MARCEL & C°
0423.793.295 · rovalta.com · 23/09/2026
ACTIVE
MARCEL & C°
Financial year 2025 · closed on 31/12/2025
Net result
23,1 k €
+760.2% YoY
Revenue
817,5 k €
Equity
47,1 k €
+95.9% YoY
Overview
What does MARCEL & C° do?
MARCEL & C° is a Private limited company incorporated in 1983. Its main activity is: Advertising agencies. Its registered office is in Braine-l'Alleud.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0423.793.295
Incorporation
25/01/1983
Legal form
Private limited company
Registered office
Avenue de l'Industrie 13
1420 Braine-l'Alleud · WallonieSee on map
1420 Braine-l'Alleud · WallonieSee on map
Contributed capital
18 750,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (5)
- 111
- 130
- 1300
- 200
- 2000
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Revenue | 817,5 k € | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||
| EBITDA | 50,9 k € | +307% | 12,5 k € | +134% | -37,3 k € | -176% | 48,9 k € | -37.3% | 78 k € | +52.5% | 51,2 k € | +42.3% | 35,9 k € | -27.0% | 49,2 k € | -34.7% | 75,3 k € | +90.6% | 39,5 k € | -22.7% | 51,2 k € | +77.2% | 28,9 k € | -3.0% | 29,8 k € | +470% | 5,2 k € | -75.6% | 21,4 k € | +768% | -3,2 k € | +67.6% | -9,9 k € | -229% | 7,7 k € |
| Operating result | 22,6 k € | +751% | 2,7 k € | +104% | -72,3 k € | -1060% | 7,5 k € | -42.1% | 13 k € | +193% | 4,4 k € | -35.4% | 6,9 k € | -70.5% | 23,3 k € | -38.4% | 37,9 k € | +369% | 8,1 k € | -52.8% | 17,1 k € | +9.3% | 15,7 k € | -33.7% | 23,7 k € | +484% | 4 k € | -81.5% | 21,9 k € | +916% | -2,7 k € | +77.0% | -11,7 k € | -350% | 4,7 k € |
| Net result | 23,1 k € | +760% | 2,7 k € | +104% | -74,7 k € | -2099% | 3,7 k € | -17.7% | 4,5 k € | +26.3% | 3,6 k € | +116% | 1,7 k € | -80.1% | 8,4 k € | -59.2% | 20,5 k € | +1319% | 1,4 k € | -80.7% | 7,5 k € | -5.6% | 8 k € | -47.3% | 15,1 k € | +500% | 2,5 k € | -88.3% | 21,5 k € | +838% | -2,9 k € | +75.0% | -11,6 k € | -379% | 4,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 47,1 k € | +95.9% | 24 k € | +12.6% | 21,4 k € | -77.8% | 96,1 k € | +4.0% | 92,3 k € | +15.7% | 79,8 k € | +4.7% | 76,2 k € | +2.2% | 74,6 k € | +12.7% | 66,2 k € | +45.0% | 45,7 k € | +3.3% | 44,2 k € | +20.4% | 36,7 k € | +27.6% | 28,8 k € | +110% | 13,7 k € | +22.5% | 11,2 k € | +208% | -10,3 k € | -39.3% | -7,4 k € | -275% | 4,2 k € |
| Total assets | 628,4 k € | +48.7% | 422,6 k € | +8.8% | 388,3 k € | -12.5% | 444 k € | -20.7% | 559,6 k € | +10.8% | 505,2 k € | +37.2% | 368,2 k € | -21.9% | 471,2 k € | +3.3% | 456 k € | +91.3% | 238,4 k € | -8.9% | 261,7 k € | +12.6% | 232,4 k € | +101% | 115,7 k € | +631% | 15,8 k € | -18.4% | 19,4 k € | +888% | 2 k € | -98.5% | 128,8 k € | -6.9% | 138,4 k € |
| Cash | 139,7 k € | +33.6% | 104,5 k € | +314% | 25,2 k € | -59.5% | 62,4 k € | +23.7% | 50,4 k € | -33.3% | 75,6 k € | +598% | 10,8 k € | -86.4% | 79,4 k € | +129% | 34,6 k € | +49.8% | 23,1 k € | +38.8% | 16,7 k € | -39.8% | 27,7 k € | +513% | 4,5 k € | -26.5% | 6,1 k € | +3.6% | 5,9 k € | +535% | 934,4 € | -90.5% | 9,8 k € | -71.1% | 33,9 k € |
| Debts | 581,3 k € | +45.8% | 398,6 k € | +8.6% | 367 k € | +5.5% | 347,9 k € | -17.0% | 419,1 k € | -1.5% | 425,4 k € | +45.7% | 292 k € | -26.4% | 396,7 k € | +12.4% | 352,9 k € | +83.1% | 192,7 k € | -11.4% | 217,5 k € | +11.3% | 195,5 k € | +126% | 86,6 k € | +3944% | 2,1 k € | -74.0% | 8,2 k € | -33.0% | 12,3 k € | -91.0% | 136,2 k € | +1.5% | 134,1 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | 0,6 ETP | -77.8% | 2,7 ETP | -32.5% | 4,0 ETP | +14.3% | 3,5 ETP | -5.4% | 3,7 ETP | -7.5% | 4,0 ETP | +17.6% | 3,4 ETP | 0.0% | 3,4 ETP | +6.2% | 3,2 ETP | +10.3% | 2,9 ETP | +38.1% | 2,1 ETP | +320% | 0,5 ETP | – | – | – | 2,0 ETP | 0.0% | 2,0 ETP | |||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/07/2026 | 28/08/2025 | 29/08/2024 | 30/08/2023 | 23/08/2022 | 23/08/2021 |
| General meeting | 30/06/2026 | 27/06/2025 | 11/06/2024 | 16/05/2023 | 17/05/2022 | 18/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 13/07/2026 | French | |
| Abridged model | 31/12/2024 | 27/06/2025 | 28/08/2025 | French | |
| Abridged model | 31/12/2023 | 11/06/2024 | 29/08/2024 | French | |
| Abridged model | 31/12/2022 | 16/05/2023 | 30/08/2023 | French | |
| Abridged model | 31/12/2021 | 17/05/2022 | 23/08/2022 | French | |
| Abridged model | 31/12/2020 | 18/05/2021 | 23/08/2021 | French | |
| Abridged model | 31/12/2019 | 08/09/2020 | 29/12/2020 | French | |
| Abridged model | 31/12/2018 | 21/05/2019 | 31/08/2019 | French | |
| Abridged model | 31/12/2017 | 15/05/2018 | 29/08/2018 | French | |
| Abridged model | 31/12/2016 | 25/04/2017 | 04/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/05/2016 | 21/06/2016 | French | |
| Abridged model | 31/12/2014 | 19/05/2015 | 11/08/2015 | French | |
| Abridged model | 31/12/2013 | 20/05/2014 | 31/07/2014 | French | |
| Abridged model | 31/12/2012 | 21/05/2013 | 20/08/2013 | French | |
| Abridged model | 31/12/2011 | 15/05/2012 | 24/05/2012 | French | |
| Abridged model | 31/12/2010 | 17/05/2011 | 19/05/2011 | French | |
| Abridged model | 31/12/2009 | 18/05/2010 | 10/06/2010 | French | |
| Abridged model | 31/12/2008 | 19/05/2009 | 02/06/2009 | French | |
| Abridged model | 31/12/2007 | 20/05/2008 | 12/06/2008 | French | |
| Abridged model | 31/12/2006 | 15/05/2007 | 11/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office06/01/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - SIEGE SOCIAL
- Mandates16/11/2023DEMISSIONS, NOMINATIONS
- Mandates16/06/2021DEMISSIONS, NOMINATIONS
- Registered office31/08/2017SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
- Mandates27/02/2017DEMISSIONS, NOMINATIONS
- Mandates09/09/2013DEMISSIONS, NOMINATIONS
- Registered office22/04/2011SIEGE SOCIAL
- Mandates21/11/2008DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202523,1 k €↑
- 2024Annual accounts 20242,7 k €↑
- 2023Annual accounts 2023-74,7 k €↓
- 2022Annual accounts 20223,7 k €↓
- 2021Annual accounts 20214,5 k €↑
- 2018Annual accounts 20183,6 k €↑
- 2017Annual accounts 20171,7 k €↓
- 2016Annual accounts 20168,4 k €↓
- 2015Annual accounts 201520,5 k €↑
- 2014Annual accounts 20141,4 k €↓
- 2013Annual accounts 20137,5 k €↓
- 2012Annual accounts 20128 k €↓
- 2011Annual accounts 201115,1 k €↑
- 2010Annual accounts 20102,5 k €↓
- 2009Annual accounts 200921,5 k €↑
- 2008Annual accounts 2008-2,9 k €↑
- 2007Annual accounts 2007-11,6 k €↓
- 2006Annual accounts 20064,2 k €
- 25/01/1983IncorporationPrivate limited company