ZELIUS
0423.810.123 · rovalta.com · 22/09/2026
ACTIVE
ZELIUS
Financial year 2025 · closed on 31/12/2025
Net result
14,5 k €
-43.8% YoY
Gross margin
190,6 k €
+4.8% YoY
Equity
209,2 k €
+5.6% YoY
Overview
What does ZELIUS do?
ZELIUS is a Private limited company incorporated in 1983. Its registered office is in Knokke-Heist.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0423.810.123
Incorporation
23/02/1983
Legal form
Private limited company
Registered office
Zoutelaan 26
8300 Knokke-Heist · FlandreSee on map
8300 Knokke-Heist · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Joint committees (3)
- 128
- 12802
- 999
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 190,6 k € | +4.8% | 181,9 k € | +3.6% | 175,6 k € | +16.3% | 151,1 k € | -46.0% | 279,7 k € | +3.1% | 271,2 k € | +60.3% | 169,2 k € | -26.2% | 229,2 k € | -4.6% | 240,1 k € | -9.6% | 265,6 k € | -6.3% | 283,5 k € | +2.4% | 276,9 k € | +5.8% | 261,8 k € | +2.8% | 254,5 k € | +15.0% | 221,2 k € | -5.9% | 235,2 k € | +5.6% | 222,8 k € | +9.2% | 203,9 k € | +6.0% | 192,5 k € |
| EBITDA | 30,3 k € | -27.9% | 42 k € | +6.6% | 39,4 k € | +64.9% | 23,9 k € | -71.3% | 83,2 k € | +90.9% | 43,6 k € | +204% | -42 k € | -354% | 16,5 k € | -31.0% | 23,9 k € | -42.5% | 41,7 k € | +46.8% | 28,4 k € | +22.6% | 23,2 k € | -32.7% | 34,4 k € | -2.1% | 35,1 k € | +136% | 14,9 k € | -8.5% | 16,3 k € | -7.8% | 17,7 k € | +134% | 7,5 k € | -7.7% | 8,2 k € |
| Operating result | 18,4 k € | -39.3% | 30,3 k € | +14.9% | 26,4 k € | +104% | 12,9 k € | -79.7% | 63,5 k € | +199% | 21,3 k € | +131% | -67,9 k € | -334% | -15,7 k € | -523% | -2,5 k € | -115% | 16,3 k € | +1008% | 1,5 k € | -61.8% | 3,9 k € | -76.3% | 16,3 k € | -7.8% | 17,7 k € | +379% | -6,3 k € | +21.3% | -8,1 k € | -7.8% | -7,5 k € | +58.9% | -18,2 k € | -84.9% | -9,8 k € |
| Net result | 14,5 k € | -43.8% | 25,8 k € | +3.3% | 24,9 k € | +112% | 11,7 k € | -79.5% | 57,2 k € | +184% | 20,1 k € | +128% | -71,7 k € | -338% | -16,4 k € | -4688% | -342,2 € | -102% | 18,3 k € | +456% | 3,3 k € | -5.4% | 3,5 k € | -78.7% | 16,4 k € | -2.8% | 16,9 k € | +324% | -7,5 k € | +23.6% | -9,9 k € | +4.0% | -10,3 k € | -141% | 25,1 k € | +310% | -12 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 209,2 k € | +5.6% | 198,1 k € | +12.7% | 175,7 k € | +15.3% | 152,4 k € | +7.1% | 142,2 k € | +27.3% | 111,7 k € | +22.0% | 91,6 k € | -43.9% | 163,3 k € | -9.1% | 179,6 k € | -0.2% | 180 k € | +11.3% | 161,6 k € | +2.1% | 158,3 k € | +2.3% | 154,8 k € | +11.9% | 138,4 k € | +13.9% | 121,6 k € | -5.8% | 129,1 k € | -7.1% | 139 k € | -6.9% | 149,3 k € | +20.2% | 124,1 k € |
| Total assets | 269,1 k € | +0.8% | 266,9 k € | +6.6% | 250,3 k € | +7.0% | 233,9 k € | +2.3% | 228,7 k € | +6.5% | 214,7 k € | +15.7% | 185,6 k € | -25.6% | 249,4 k € | +0.8% | 247,4 k € | -0.4% | 248,3 k € | +6.4% | 233,3 k € | +1.5% | 229,9 k € | +8.1% | 212,6 k € | -2.4% | 217,9 k € | +6.7% | 204,2 k € | -30.1% | 292,2 k € | -5.3% | 308,4 k € | -9.9% | 342,4 k € | +16.0% | 295,1 k € |
| Cash | 100,4 k € | +1.2% | 99,2 k € | +47.0% | 67,5 k € | +57.6% | 42,8 k € | -32.2% | 63,1 k € | +21.2% | 52,1 k € | +37.3% | 37,9 k € | -29.4% | 53,7 k € | +17.1% | 45,9 k € | -29.0% | 64,6 k € | +63.3% | 39,6 k € | -37.8% | 63,6 k € | +10.2% | 57,8 k € | +12.3% | 51,5 k € | +29.3% | 39,8 k € | +16.0% | 34,3 k € | +13.4% | 30,3 k € | -7.4% | 32,7 k € | -1.7% | 33,2 k € |
| Debts | 60 k € | -12.9% | 68,8 k € | -7.7% | 74,6 k € | -8.5% | 81,5 k € | -5.7% | 86,5 k € | -16.0% | 102,9 k € | +9.5% | 94 k € | +9.1% | 86,2 k € | +27.2% | 67,7 k € | +4.7% | 64,7 k € | -9.7% | 71,7 k € | +0.1% | 71,6 k € | +26.1% | 56,7 k € | -28.4% | 79,2 k € | -3.0% | 81,7 k € | -49.3% | 161 k € | -4.6% | 168,8 k € | -12.1% | 192 k € | +12.8% | 170,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 6,7 ETP | -13.0% | 7,7 ETP | +10.0% | 7,0 ETP | +7.7% | 6,5 ETP | -5.8% | 6,9 ETP | +3.0% | 6,7 ETP | -9.5% | 7,4 ETP | +8.8% | 6,8 ETP | -5.6% | 7,2 ETP | +9.1% | 6,6 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 13 ended
Active mandates
Basiel Vynck
ActiveEls Dobbelaere
ActivePatrick Gerard Van Parys
ActiveEnded mandates
Basiel Vynck
EndedBasiel Vynck
EndedEls Dobbelaere
EndedEls Dobbelaere
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
IMPATELS● Active | 0442.580.316 |
| 0818.744.336 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/08/2026 | 28/07/2025 | 30/07/2024 | 28/07/2023 | 09/06/2022 | 18/06/2021 |
| General meeting | 01/06/2026 | 02/06/2025 | 03/06/2024 | 05/06/2023 | 06/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 01/06/2026 | 18/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 02/06/2025 | 28/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 03/06/2024 | 30/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 05/06/2023 | 28/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 06/06/2022 | 09/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 07/06/2021 | 18/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 01/06/2020 | 17/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 03/06/2019 | 14/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 04/06/2018 | 26/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 06/06/2017 | 18/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/06/2016 | 22/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 30/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 22/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 03/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/06/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/06/2011 | 14/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/06/2010 | 23/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 28/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/06/2008 | 09/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/06/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 13 ended
Active mandates
Basiel Vynck
ActiveEls Dobbelaere
ActivePatrick Gerard Van Parys
ActiveEnded mandates
Basiel Vynck
EndedBasiel Vynck
EndedEls Dobbelaere
EndedEls Dobbelaere
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates21/09/2022BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Mandates18/10/2018ONTSLAGEN - BENOEMINGEN
- Mandates15/09/2015ONTSLAGEN - BENOEMINGEN
- Other31/01/2012STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates27/12/2007ONTSLAGEN - BENOEMINGEN
- Registered office04/11/2003MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202514,5 k €↓
- 2024Annual accounts 202425,8 k €↑
- 2023Annual accounts 202324,9 k €↑
- 2022Annual accounts 202211,7 k €↓
- 2022Name changeZelius
- 2021Annual accounts 202157,2 k €↑
- 2021Name changeSneldienst Rene
- 2019Annual accounts 201920,1 k €↑
- 2018Annual accounts 2018-71,7 k €↓
- 2017Annual accounts 2017-16,4 k €↓
- 2016Annual accounts 2016-342,2 €↓
- 2015Annual accounts 201518,3 k €↑
- 2014Annual accounts 20143,3 k €↓
- 2013Annual accounts 20133,5 k €↓
- 2012Annual accounts 201216,4 k €↓
- 2011Annual accounts 201116,9 k €↑
- 2010Annual accounts 2010-7,5 k €↑
- 2009Annual accounts 2009-9,9 k €↑
- 2008Annual accounts 2008-10,3 k €↓
- 2007Annual accounts 200725,1 k €↑
- 2006Annual accounts 2006-12 k €
- 23/02/1983IncorporationPrivate limited company