Kepan
0423.842.290 · rovalta.com · 23/09/2026
ACTIVE
Kepan
Financial year 2024 · closed on 31/12/2024
Net result
51,3 k €
+21.2% YoY
Gross margin
109,5 k €
+82.6% YoY
Equity
686,7 k €
+0.2% YoY
Overview
What does Kepan do?
Kepan is a Private limited company incorporated in 1982. Its registered office is in Brugge.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0423.842.290
Incorporation
28/12/1982
Legal form
Private limited company
Registered office
Bisschopsdreef 40
8310 Brugge · FlandreSee on map
8310 Brugge · FlandreSee on map
Contributed capital
172 653,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 6 financial years
| 2024 | 2023 | 2022 | 2021 | 2018 | 2006 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||
| Gross margin | 109,5 k € | +82.6% | 60 k € | -25.1% | 80,1 k € | +7.4% | 74,6 k € | -25.1% | 99,6 k € | -20.3% | 124,9 k € |
| EBITDA | 93,9 k € | +109% | 44,9 k € | -32.2% | 66,3 k € | +8.4% | 61,2 k € | -41.2% | 104 k € | -9.3% | 114,6 k € |
| Operating result | 79,9 k € | +149% | 32 k € | -39.6% | 53,1 k € | +20.7% | 44 k € | -47.9% | 84,5 k € | +12.7% | 75 k € |
| Net result | 51,3 k € | +21.2% | 42,3 k € | +82.5% | 23,2 k € | +71.2% | 13,5 k € | -72.8% | 49,8 k € | +7.7% | 46,3 k € |
| Balance sheet | |||||||||||
| Equity | 686,7 k € | +0.2% | 685,6 k € | -15.4% | 810,8 k € | -26.1% | 1,1 M € | +14.8% | 955,3 k € | +388% | 195,9 k € |
| Total assets | 742,7 k € | -27.3% | 1 M € | -13.1% | 1,2 M € | -7.7% | 1,3 M € | +17.3% | 1,1 M € | +26.3% | 860,1 k € |
| Cash | 36,9 k € | -34.4% | 56,2 k € | -81.4% | 303 k € | -23.7% | 397 k € | +12.9% | 351,8 k € | +1304% | 25,1 k € |
| Debts | 42,5 k € | -87.1% | 328,5 k € | -6.6% | 351,8 k € | +114% | 164,6 k € | +39.7% | 117,8 k € | -81.2% | 625,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 21 ended
Active mandates
Marie Paule Sierens
ActiveEnded mandates
Marie Paule Sierens
EndedMarie-Paule Sierens
EndedMarie Paule Sierens
EndedMarie Paule Sierens
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
De Linde● Active | 0553.976.106 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/03/2025 | 03/06/2024 | 02/05/2023 | 04/05/2022 | 31/05/2021 | 27/03/2020 |
| General meeting | 13/03/2025 | 27/05/2024 | 24/04/2023 | 25/04/2022 | 25/05/2021 | 20/03/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 13/03/2025 | 17/03/2025 | Dutch | |
| Abridged model | 31/12/2023 | 27/05/2024 | 03/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 24/04/2023 | 02/05/2023 | Dutch | |
| Abridged model | 31/12/2021 | 25/04/2022 | 04/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 25/05/2021 | 31/05/2021 | Dutch | |
| Abridged model | 31/12/2019 | 20/03/2020 | 27/03/2020 | Dutch | |
| Abridged model | 31/12/2018 | 13/08/2019 | 27/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 19/02/2018 | 12/03/2018 | Dutch | |
| Abridged model | 31/12/2016 | 05/05/2017 | 01/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/06/2016 | 11/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 24/06/2015 | 10/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/04/2014 | 24/04/2014 | Dutch | |
| Abridged model | 31/12/2012 | 29/03/2013 | 19/04/2013 | Dutch | |
| Abridged model | 31/12/2011 | 19/03/2012 | 05/04/2012 | Dutch | |
| Abridged model | 31/12/2010 | 07/05/2011 | 23/05/2011 | Dutch | |
| Abridged model | 31/12/2009 | 03/05/2010 | 03/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/05/2009 | 20/05/2009 | Dutch | |
| Abridged model | 31/12/2007 | 03/05/2008 | 23/05/2008 | Dutch | |
| Abridged model | 31/12/2006 | 29/06/2007 | 17/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 21 ended
Active mandates
Marie Paule Sierens
ActiveEnded mandates
Marie Paule Sierens
EndedMarie-Paule Sierens
EndedMarie Paule Sierens
EndedMarie Paule Sierens
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other29/11/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN
- Restructuring28/06/2018STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring16/04/2018RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates24/06/2014ONTSLAGEN - BENOEMINGEN
- Mandates24/06/2009ONTSLAGEN - BENOEMINGEN
- Mandates03/08/2007ONTSLAGEN - BENOEMINGEN
- Capital / shares28/09/2005KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office03/09/2004MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202451,3 k €↑
- 2023Annual accounts 202342,3 k €↑
- 2022Annual accounts 202223,2 k €↑
- 2021Annual accounts 202113,5 k €↓
- 2018Annual accounts 201849,8 k €↑
- 2006Annual accounts 200646,3 k €
- 28/12/1982IncorporationPrivate limited company