ACTIVE

Key Door Components

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,1 M €

+121.5% YoY

Revenue

25,7 M €

+1.9% YoY

Equity

3,6 M €

+44.4% YoY

Workforce

72,5 ETP

-2.2% YoY

What does Key Door Components do?

Key Door Components is a Public limited company incorporated in 1983. Its main activity is: Manufacture of doors and windows of metal. Its registered office is in Leuze-en-Hainaut. It employs on average 72,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0423.961.363

Incorporation

09/05/1983

Legal form

Public limited company

Registered office

Zone industrielle de l'Europe(L) 1A
7900 Leuze-en-Hainaut · WallonieSee on map

Contributed capital

2 250 000,00 €

Latest accounts

31/12/2025

Average workforce

72,5 ETP

Activities (NACE)

25120Manufacture of doors and windows of metal· main 25120Manufacture of doors and windows of metal 28120Manufacture of fluid power equipment 47730Dispensing chemist in specialised stores 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2009		2008
Income statement
Revenue	25,7 M €	+1.9%	25,3 M €	+1.2%	25 M €	-9.8%	27,7 M €	+2.1%	27,1 M €	+1.3%	26,7 M €	+11.6%	23,9 M €	+14.6%	20,9 M €	-0.0%	20,9 M €	+2.8%	20,3 M €	-7.4%	21,9 M €	-11.4%	24,7 M €	-12.8%	28,4 M €	-1.5%	28,8 M €	-14.7%	33,8 M €
EBITDA	2,2 M €	+62.0%	1,4 M €	-4.9%	1,4 M €	-8.9%	1,6 M €	-22.5%	2 M €	+534%	-465 k €	+84.9%	-3,1 M €	-20.7%	-2,5 M €	-332%	-589,9 k €	-189%	660,7 k €	+228%	201,3 k €	-65.8%	588,3 k €	-2.4%	602,9 k €	-80.8%	3,1 M €	-10.4%	3,5 M €
Operating result	1,2 M €	+126%	546,3 k €	-25.0%	728,8 k €	+22.3%	596,1 k €	-62.2%	1,6 M €	+190%	-1,8 M €	+45.9%	-3,2 M €	-8.2%	-3 M €	-6757%	-43,7 k €	-122%	195,2 k €	+116%	-1,2 M €	-250%	-343,8 k €	+29.9%	-490,2 k €	-129%	1,7 M €	-16.0%	2 M €
Net result	1,1 M €	+122%	513,1 k €	-20.8%	647,5 k €	+16.5%	555,6 k €	-61.8%	1,5 M €	+179%	-1,8 M €	+45.0%	-3,4 M €	-3.9%	-3,2 M €	-767%	-372,6 k €	-280%	-98,2 k €	+82.1%	-547,1 k €	-22.6%	-446,4 k €	+47.9%	-856,7 k €	-180%	1,1 M €	-16.0%	1,3 M €
Balance sheet
Equity	3,6 M €	+44.4%	2,5 M €	+24.2%	2 M €	+43.5%	1,4 M €	+58.7%	878,1 k €	+1524%	-61,7 k €	+59.9%	-153,7 k €	-105%	3,3 M €	-50.2%	6,5 M €	-0.7%	6,6 M €	-2.2%	6,7 M €	-7.9%	7,3 M €	-5.8%	7,7 M €	+0.2%	7,7 M €	+14.6%	6,7 M €
Total assets	15 M €	-4.6%	15,7 M €	-5.2%	16,5 M €	-9.5%	18,3 M €	-13.9%	21,2 M €	-12.6%	24,3 M €	+17.9%	20,6 M €	+10.7%	18,6 M €	+26.6%	14,7 M €	+2.3%	14,4 M €	-4.3%	15 M €	-8.5%	16,4 M €	-6.8%	17,6 M €	+5.6%	16,6 M €	+8.4%	15,4 M €
Cash	327,5 k €		–		–		–		–		2 M €		–		204,3 €	-81.4%	1,1 k €	-20.2%	1,4 k €	+237%	408,8 €	-21.8%	522,7 €	-99.9%	1 M €	+13160%	7,9 k €	-88.2%	66,8 k €
Debts	11,2 M €	-14.2%	13 M €	-9.0%	14,3 M €	-13.8%	16,6 M €	-17.3%	20,1 M €	-16.7%	24,1 M €	+18.3%	20,4 M €	+36.1%	15 M €	+89.9%	7,9 M €	+4.6%	7,5 M €	-6.5%	8,1 M €	-9.5%	8,9 M €	-6.9%	9,6 M €	+10.0%	8,7 M €	+3.5%	8,4 M €
Other
Workforce	72,5 ETP	-2.2%	74,1 ETP	-0.4%	74,4 ETP	+2.5%	72,6 ETP	-4.2%	75,8 ETP	-13.7%	87,8 ETP	-13.7%	101,7 ETP	+1.9%	99,8 ETP	+9.1%	91,5 ETP	+2.9%	88,9 ETP	-2.3%	91,0 ETP	-3.8%	94,6 ETP	-2.0%	96,5 ETP	+1.7%	94,9 ETP	-0.7%	95,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 36 ended

Active mandates

Jean Sebastien Blanc

Director · since 03 juin 2025

Active

Marina Lindholm

Director · since 03 juin 2025

Active

Matteo Dall'ora

Director · since 03 juin 2025

Active

Ended mandates

Jean-Sebastien Blanc

Managing director · since 03 juin 2025

Ended

Matteo Dali'Ora

Director · since 03 juin 2025

Ended

Jean-François Koeune

Director · since 20 novembre 2023 · until 03 mai 2030

Ended

Olaf van Vonno

Director · since 01 janvier 2022 · until 01 septembre 2023

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/05/2026	15/09/2025	19/08/2024	07/07/2023	25/08/2022	31/08/2021
General meeting	04/05/2026	15/09/2025	25/07/2024	05/05/2023	27/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	04/05/2026	05/05/2026	French	PDF
Full model	31/12/2024	15/09/2025	15/09/2025	French	PDF
Full model	31/12/2023	25/07/2024	19/08/2024	French	PDF
Full model	31/12/2022	05/05/2023	07/07/2023	French	PDF
Full model	31/12/2021	27/06/2022	25/08/2022	French	PDF
Full model	31/12/2020	30/06/2021	31/08/2021	French	PDF
Full model	31/12/2019	28/08/2020	17/09/2020	French	PDF
Full model	31/12/2018	15/06/2020	15/07/2020	French	PDF
Full model	31/12/2017	04/05/2018	26/07/2018	French	PDF
Full model	31/12/2016	05/05/2017	26/06/2017	French	PDF
Full modelCorrection	31/12/2015	06/05/2016	10/05/2017	French	PDF
Full model	31/12/2015	06/05/2016	07/06/2016	French	PDF
Full model	31/12/2014	04/05/2015	22/05/2015	French	PDF
Full model	31/12/2013	02/05/2014	22/05/2014	French	PDF
Full modelCorrection	31/12/2012	30/06/2013	02/09/2013	French	PDF
Full model	31/12/2012	30/06/2013	09/08/2013	French	PDF
Full model	31/12/2011	04/05/2012	26/06/2012	French	PDF
Full model	31/12/2010	06/05/2011	30/06/2011	French	PDF
Full model	31/12/2009	25/06/2010	28/06/2010	French	PDF
Full model	31/12/2008	04/05/2009	17/06/2009	French	PDF
Full model	31/12/2007	02/05/2008	25/06/2008	French	PDF
Full modelCorrection	31/12/2006	04/05/2007	29/08/2007	French	PDF
Full model	31/12/2006	04/05/2007	28/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 36 ended

Active mandates

Jean Sebastien Blanc

Director · since 03 juin 2025

Active

Marina Lindholm

Director · since 03 juin 2025

Active

Matteo Dall'ora

Director · since 03 juin 2025

Active

Ended mandates

Jean-Sebastien Blanc

Managing director · since 03 juin 2025

Ended

Matteo Dali'Ora

Director · since 03 juin 2025

Ended

Jean-François Koeune

Director · since 20 novembre 2023 · until 03 mai 2030

Ended

Olaf van Vonno

Director · since 01 janvier 2022 · until 01 septembre 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/05/2026
DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates15/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates24/06/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates13/02/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates04/04/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates08/10/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/01/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates16/12/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,1 M €↑
2024
Annual accounts 2024513,1 k €↓
2023
Annual accounts 2023647,5 k €↑
2022
Annual accounts 2022555,6 k €↓
2021
Annual accounts 20211,5 M €↑
2019
Annual accounts 2019-1,8 M €↑
2018
Annual accounts 2018-3,4 M €↓
2017
Annual accounts 2017-3,2 M €↓
2016
Annual accounts 2016-372,6 k €↓
2015
Annual accounts 2015-98,2 k €↑
2014
Annual accounts 2014-547,1 k €↓
2013
Annual accounts 2013-446,4 k €↑
2012
Annual accounts 2012-856,7 k €↓
2009
Annual accounts 20091,1 M €↓
2008
Annual accounts 20081,3 M €
09/05/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Key Door Components

Overview

What does Key Door Components do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline