ACTIVE

CHASSIS ERNST

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

25,1 k €

-60.6% YoY

Gross margin

924,6 k €

-9.1% YoY

Equity

591,8 k €

+4.3% YoY

Workforce

16,1 ETP

-11.0% YoY

What does CHASSIS ERNST do?

CHASSIS ERNST is a Private company with limited liability incorporated in 1983. Its registered office is in Blégny. It employs on average 16,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0423.966.808

Incorporation

20/05/1983

Legal form

Private company with limited liability

Registered office

Route de Parfondvaux 110
4671 Blégny · WallonieSee on map

Contributed capital

18 759,30 €

Latest accounts

31/12/2025

Average workforce

16,1 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	924,6 k €	-9.1%	1 M €	+3.7%	980,5 k €	+14.9%	853,6 k €	-8.4%	931,7 k €	+9.3%	852,5 k €	-6.4%	910,7 k €	+6.4%	855,9 k €	-4.9%	900,3 k €	-3.1%	929,2 k €	-1.6%	944 k €	+6.0%	890,9 k €	-5.7%	944,2 k €	-8.9%	1 M €	-6.5%	1,1 M €	-1.7%	1,1 M €	+6.5%	1,1 M €	+27.0%	834,4 k €	+27.6%	653,7 k €	+3.1%	634,1 k €
EBITDA	135,3 k €	-25.3%	181,2 k €	+37.8%	131,5 k €	+33.6%	98,4 k €	-28.6%	137,8 k €	+3.3%	133,4 k €	-17.9%	162,5 k €	+25.6%	129,4 k €	-27.7%	179,1 k €	-20.6%	225,5 k €	+21.4%	185,8 k €	+12.2%	165,6 k €	-32.6%	245,8 k €	-18.7%	302,3 k €	+7.8%	280,4 k €	-20.3%	351,9 k €	+6.5%	330,4 k €	+64.9%	200,4 k €	+79.6%	111,6 k €	+13.7%	98,2 k €
Operating result	36,1 k €	-57.3%	84,5 k €	+44.4%	58,5 k €	+62.1%	36,1 k €	+15.7%	31,2 k €	+92.7%	16,2 k €	-60.2%	40,7 k €	+413%	7,9 k €	-85.7%	55,5 k €	-52.6%	117,1 k €	+104%	57,3 k €	+285%	14,9 k €	-38.5%	24,2 k €	-67.2%	73,8 k €	+281%	19,4 k €	-77.2%	84,7 k €	-53.7%	183,1 k €	+159%	70,6 k €	+176%	25,5 k €	+42.7%	17,9 k €
Net result	25,1 k €	-60.6%	63,6 k €	+62.3%	39,2 k €	+13.6%	34,5 k €	+34.5%	25,6 k €	+27.9%	20 k €	-44.4%	36,1 k €	+2687%	1,3 k €	-95.3%	27,5 k €	-73.8%	105 k €	+183%	37,2 k €	+4880%	746,4 €	-83.9%	4,6 k €	-87.3%	36,5 k €	+996%	3,3 k €	-94.3%	58,4 k €	-47.4%	111,2 k €	+137%	46,9 k €	+183%	16,5 k €	+102%	8,2 k €
Balance sheet
Equity	591,8 k €	+4.3%	567,3 k €	+12.5%	504,1 k €	+8.3%	465,4 k €	-34.7%	712,9 k €	+3.6%	688,3 k €	+2.7%	670,5 k €	+5.3%	636,8 k €	-0.3%	638,7 k €	+4.5%	611,1 k €	+20.8%	506,1 k €	+7.9%	469 k €	+0.2%	468,2 k €	-13.1%	538,6 k €	+7.3%	502,1 k €	+0.7%	498,7 k €	+13.3%	440,3 k €	+19.3%	369,1 k €	+14.5%	322,2 k €	+5.4%	305,7 k €
Total assets	976,6 k €	+11.0%	879,9 k €	-17.7%	1,1 M €	+6.4%	1 M €	-27.0%	1,4 M €	+10.2%	1,2 M €	+0.2%	1,2 M €	+8.9%	1,1 M €	+0.6%	1,1 M €	+13.6%	1 M €	-0.9%	1 M €	-28.7%	1,4 M €	-7.0%	1,5 M €	+0.9%	1,5 M €	-21.9%	1,9 M €	+2.7%	1,9 M €	+4.1%	1,8 M €	+13.3%	1,6 M €	+9.3%	1,5 M €	+17.8%	1,2 M €
Cash	34,1 k €	-51.7%	70,6 k €	+0.4%	70,4 k €	-38.2%	113,9 k €	-29.7%	162 k €	+202%	53,6 k €	-81.0%	282,7 k €	+245%	81,9 k €	-16.6%	98,2 k €	-23.0%	127,5 k €	-22.9%	165,4 k €	-21.1%	209,7 k €	+518%	33,9 k €	-35.1%	52,3 k €	-88.8%	467,7 k €	+84.7%	253,2 k €	-39.8%	420,7 k €	+189%	145,4 k €	-44.7%	263 k €	+315%	63,4 k €
Debts	279,3 k €	-2.9%	287,6 k €	-46.5%	537,3 k €	+12.8%	476,3 k €	-22.8%	617,1 k €	+13.4%	543,9 k €	-1.3%	551,1 k €	+12.0%	492,1 k €	+1.9%	483,1 k €	+29.2%	373,8 k €	-23.7%	489,8 k €	-39.4%	807,7 k €	-22.2%	1 M €	+8.7%	954,4 k €	-14.4%	1,1 M €	-6.8%	1,2 M €	+8.6%	1,1 M €	+5.4%	1 M €	+4.4%	1 M €	+8.9%	918,3 k €
Other
Workforce	16,1 ETP	-11.0%	18,1 ETP	-5.7%	19,2 ETP	+13.6%	16,9 ETP	-14.6%	19,8 ETP	-3.4%	20,5 ETP	-1.9%	20,9 ETP	-2.3%	21,4 ETP	+2.4%	20,9 ETP	-1.4%	21,2 ETP	+2.4%	20,7 ETP	0.0%	20,7 ETP	+10.1%	18,8 ETP	-9.6%	20,8 ETP	-5.9%	22,1 ETP	+1.8%	21,7 ETP	+6.9%	20,3 ETP	+16.7%	17,4 ETP	+10.1%	15,8 ETP	-4.8%	16,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

PHILIPPE LAGASSE DE LOCHT

Director

Active

Ended mandates

PHILIPPE LAGASSE DE LOCHT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ERNST IMMO● Active	0789.465.083
MEI● Active	0790.504.468

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2026	29/08/2025	28/08/2024	30/08/2023	29/08/2022	31/08/2021
General meeting	20/05/2026	19/05/2025	15/05/2024	17/05/2023	15/05/2022	16/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/05/2026	14/08/2026	French	PDF
Abridged model	31/12/2024	19/05/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	15/05/2024	28/08/2024	French	PDF
Abridged model	31/12/2022	17/05/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	15/05/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	16/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	20/05/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	15/05/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	22/08/2018	French	PDF
Abridged model	31/12/2016	22/08/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	01/08/2016	23/08/2016	French	PDF
Abridged model	31/12/2014	18/08/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	18/08/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	16/05/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	22/08/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	31/08/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	24/08/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	26/09/2008	30/09/2008	French	PDF
Abridged model	31/12/2006	28/08/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

PHILIPPE LAGASSE DE LOCHT

Director

Active

Ended mandates

PHILIPPE LAGASSE DE LOCHT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/02/2024
DEMISSIONS, NOMINATIONS
PDF
Restructuring22/08/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring28/06/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates08/12/2005
DENOMINATION - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202525,1 k €↓
2024
Annual accounts 202463,6 k €↑
2023
Annual accounts 202339,2 k €↑
2022
Annual accounts 202234,5 k €↑
2021
Annual accounts 202125,6 k €↑
2020
Annual accounts 202020 k €↓
2019
Annual accounts 201936,1 k €↑
2018
Annual accounts 20181,3 k €↓
2017
Annual accounts 201727,5 k €↓
2016
Annual accounts 2016105 k €↑
2015
Annual accounts 201537,2 k €↑
2014
Annual accounts 2014746,4 €↓
2013
Annual accounts 20134,6 k €↓
2012
Annual accounts 201236,5 k €↑
2011
Annual accounts 20113,3 k €↓
2010
Annual accounts 201058,4 k €↓
2009
Annual accounts 2009111,2 k €↑
2008
Annual accounts 200846,9 k €↑
2007
Annual accounts 200716,5 k €↑
2006
Annual accounts 20068,2 k €
20/05/1983
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CHASSIS ERNST

Overview

What does CHASSIS ERNST do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline