FRAMA BELGIUM
0423.969.776 · rovalta.com · 24/09/2026
NORMAL SITUATION
FRAMA BELGIUM
Financial year 2025 · closed on 31/01/2025
Net result
-78,3 k €
-261.3% YoY
Gross margin
284 k €
-36.0% YoY
Equity
295,5 k €
-21.0% YoY
Workforce
2,3 ETP
-30.3% YoY
Company — Normal situation.
Overview
What does FRAMA BELGIUM do?
FRAMA BELGIUM is a company registered in Belgium. It employs on average 2,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0423.969.776
Legal form
Private limited company
Contributed capital
150 000,00 €
Latest accounts
31/01/2025
Average workforce
2,3 ETP
Joint committees (6)
- 149
- 14904
- 19404
- 200
- 2000
- 218
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 284 k € | -36.0% | 443,6 k € | -0.7% | 446,6 k € | -16.4% | 533,9 k € | -16.6% | 640,4 k € | +5.3% | 608,4 k € | – | – | – | – | – | – | – | – | – | |||||||||
| EBITDA | 35 k € | -81.0% | 184,5 k € | -1.6% | 187,4 k € | -27.6% | 258,7 k € | +6.4% | 243,1 k € | +14.6% | 212,1 k € | +15.3% | 184 k € | -8.7% | 201,5 k € | +37.3% | 146,8 k € | -6.7% | 157,3 k € | -23.4% | 205,4 k € | +30.5% | 157,4 k € | -36.9% | 249,4 k € | +14.1% | 218,5 k € | +1564% | -14,9 k € |
| Operating result | -65,5 k € | -171% | 92,2 k € | +90.5% | 48,4 k € | -42.6% | 84,4 k € | +81.2% | 46,6 k € | -36.8% | 73,7 k € | +2190% | 3,2 k € | -97.0% | 107 k € | +68.2% | 63,6 k € | -29.5% | 90,2 k € | -43.5% | 159,6 k € | +46.4% | 109 k € | -53.5% | 234,2 k € | +1456% | -17,3 k € | +83.1% | -102,3 k € |
| Net result | -78,3 k € | -261% | 48,6 k € | +130% | 21,1 k € | -47.8% | 40,5 k € | +86.8% | 21,7 k € | -52.9% | 46 k € | +664% | -8,2 k € | -116% | 52,1 k € | +155% | 20,4 k € | -54.5% | 44,9 k € | -53.6% | 96,8 k € | +226% | 29,7 k € | -71.6% | 104,6 k € | +244% | -72,6 k € | +47.1% | -137,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 295,5 k € | -21.0% | 373,8 k € | +14.9% | 325,2 k € | +7.0% | 304,1 k € | +5.2% | 289,2 k € | +8.1% | 267,5 k € | +20.8% | 221,5 k € | -3.6% | 229,6 k € | +29.4% | 177,5 k € | +13.0% | 157,1 k € | -6.0% | 167,1 k € | +138% | 70,4 k € | +73.1% | 40,7 k € | +164% | -63,9 k € | -834% | 8,7 k € |
| Total assets | 619,9 k € | -9.2% | 683 k € | -6.4% | 729,9 k € | +5.7% | 690,3 k € | -20.2% | 864,6 k € | -3.0% | 891,2 k € | +7.9% | 825,7 k € | -9.9% | 916,7 k € | -4.9% | 964,4 k € | +9.5% | 880,6 k € | -12.1% | 1 M € | +35.3% | 740,1 k € | -33.3% | 1,1 M € | -40.5% | 1,9 M € | +7.2% | 1,7 M € |
| Cash | 159 k € | -53.5% | 341,8 k € | +18.9% | 287,4 k € | +44.3% | 199,2 k € | +461% | 35,5 k € | -34.1% | 53,9 k € | -20.4% | 67,7 k € | -10.8% | 75,9 k € | -54.5% | 166,8 k € | +86.4% | 89,5 k € | -73.2% | 333,9 k € | +285% | 86,6 k € | -23.6% | 113,5 k € | -45.4% | 207,7 k € | +116% | 96,3 k € |
| Debts | 187 k € | +4.5% | 179 k € | -23.4% | 233,6 k € | +13.0% | 206,8 k € | -42.4% | 358,9 k € | -12.1% | 408,3 k € | +14.6% | 356,5 k € | -11.5% | 402,7 k € | -16.3% | 481,1 k € | +35.0% | 356,3 k € | +33.9% | 266,1 k € | +0.7% | 264,2 k € | -61.0% | 678 k € | -54.5% | 1,5 M € | +27.4% | 1,2 M € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 2,3 ETP | -30.3% | 3,3 ETP | -5.7% | 3,5 ETP | -18.6% | 4,3 ETP | -37.7% | 6,9 ETP | -1.4% | 7,0 ETP | 0.0% | 7,0 ETP | +1.4% | 6,9 ETP | -18.8% | 8,5 ETP | -12.4% | 9,7 ETP | +10.2% | 8,8 ETP | -13.7% | 10,2 ETP | -22.7% | 13,2 ETP | -34.3% | 20,1 ETP | +9.2% | 18,4 ETP |
Governance
Board of directors
Seen on filing of 31/03/2024 · 2 active · 3 ended
Active mandates
Laurent du Passage
ActiveStéphanie Auchabie
ActiveEnded mandates
Thomas HAUG
EndedThomas Haug
EndedTHOMAS HAUG
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/01/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 10 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/09/2025 | 31/10/2024 | 05/09/2023 | 22/09/2022 | 28/10/2021 | 23/10/2020 |
| General meeting | 08/09/2025 | 30/10/2024 | 31/08/2023 | 14/09/2022 | 25/10/2021 | 30/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
42 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/01/2025 | 08/09/2025 | 08/09/2025 | Dutch | |
| Abridged model | 31/03/2024 | 30/10/2024 | 31/10/2024 | Dutch | |
| Abridged model | 31/03/2023 | 31/08/2023 | 05/09/2023 | Dutch | |
| Abridged model | 31/03/2022 | 14/09/2022 | 22/09/2022 | Dutch | |
| Abridged model | 31/03/2021 | 25/10/2021 | 28/10/2021 | Dutch | |
| Abridged model | 31/03/2020 | 30/09/2020 | 23/10/2020 | Dutch | |
| Abridged model | 31/03/2019 | 10/09/2019 | 23/09/2019 | Dutch | |
| Abridged model | 31/03/2018 | 11/09/2018 | 24/09/2018 | Dutch | |
| Full model | 31/03/2017 | 21/09/2017 | 10/10/2017 | Dutch | |
| Full model | 31/03/2016 | 26/09/2016 | 28/10/2016 | Dutch | |
| Full model | 31/03/2015 | 04/09/2015 | 30/09/2015 | Dutch | |
| Full model | 31/03/2014 | 05/08/2014 | 09/10/2014 | Dutch | |
| Full model | 31/03/2013 | 06/08/2013 | 13/09/2013 | Dutch | |
| Full model | 31/03/2012 | 07/08/2012 | 11/09/2012 | Dutch | |
| Full model | 31/03/2011 | 31/08/2011 | 20/09/2011 | Dutch | |
| Full model | 31/03/2010 | 03/08/2010 | 03/09/2010 | Dutch | |
| Full model | 31/03/2009 | 25/08/2009 | 29/09/2009 | Dutch | |
| Full model | 31/03/2008 | 26/08/2008 | 11/09/2008 | Dutch | |
| Full model | 31/03/2007 | 28/08/2007 | 28/11/2007 | Dutch | |
| Full modelCorrection | 31/12/2005 | 29/05/2006 | 29/03/2007 | Dutch | |
| Full model | 31/12/2005 | 29/05/2006 | 28/06/2006 | Dutch | |
| Full modelCorrection | 31/12/2004 | 30/05/2005 | 16/09/2005 | Dutch | |
| Full model | 31/12/2004 | 30/05/2005 | 29/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 01/06/2004 | 05/07/2004 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2024 · 2 active · 3 ended
Active mandates
Laurent du Passage
ActiveStéphanie Auchabie
ActiveEnded mandates
Thomas HAUG
EndedThomas Haug
EndedTHOMAS HAUG
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution07/03/2025RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring23/12/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Other21/08/2024ALGEMENE VERGADERING - BOEKJAAR
- Mandates21/06/2024ONTSLAGEN - BENOEMINGEN
- Mandates12/06/2024DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-78,3 k €↓
- 2024Annual accounts 202448,6 k €↑
- 2023Annual accounts 202321,1 k €↓
- 2022Annual accounts 202240,5 k €↑
- 2019Annual accounts 201921,7 k €↓
- 2018Annual accounts 201846 k €↑
- 2017Annual accounts 2017-8,2 k €↓
- 2016Annual accounts 201652,1 k €↑
- 2015Annual accounts 201520,4 k €↓
- 2014Annual accounts 201444,9 k €↓
- 2013Annual accounts 201396,8 k €↑
- 2012Annual accounts 201229,7 k €↓
- 2011Annual accounts 2011104,6 k €↑
- 2010Annual accounts 2010-72,6 k €↑
- 2009Annual accounts 2009-137,2 k €