ACTIVE

KANUSE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-46,8 k €

-1256.6% YoY

Gross margin

432,1 k €

-4.4% YoY

Equity

336,9 k €

-12.2% YoY

Workforce

11,0 ETP

+7.8% YoY

What does KANUSE do?

KANUSE is a Private limited company incorporated in 1983. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Vielsalm. It employs on average 11,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0423.974.429

Incorporation

14/09/1983

Legal form

Private limited company

Registered office

Les-Grands-Champs 38
6690 Vielsalm · WallonieSee on map

Contributed capital

150 000,00 €

Latest accounts

31/12/2024

Average workforce

11,0 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating 52114Warehousing and storage

Joint committees (2)

Signals

Good liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	432,1 k €	-4.4%	451,8 k €	-1.2%	457,2 k €	-14.6%	535,6 k €	+38.8%	385,9 k €	-1.3%	390,9 k €	-3.2%	403,7 k €	+10.0%	367 k €	-14.9%	431 k €	-0.9%	434,9 k €	+23.0%	353,7 k €	-9.5%	390,8 k €	-4.3%	408,2 k €	-4.5%	427,3 k €	-12.1%	486,3 k €	+10.8%	439,1 k €	+6.3%	413,1 k €	-17.2%	498,6 k €	+2.8%	485,1 k €
EBITDA	-16,3 k €	-148%	34,2 k €	-37.0%	54,2 k €	-67.9%	168,8 k €	+434%	31,6 k €	+15.3%	27,4 k €	-41.2%	46,6 k €	+192%	15,9 k €	-83.5%	96,9 k €	+2.2%	94,8 k €	+397%	19,1 k €	-68.2%	59,9 k €	+9.4%	54,7 k €	-30.1%	78,3 k €	-38.5%	127,3 k €	+21.8%	104,6 k €	+5.0%	99,6 k €	-50.4%	200,8 k €	+11.0%	180,9 k €
Operating result	-58,8 k €	-1078%	-5 k €	-123%	21,7 k €	-84.4%	139,2 k €	+18225%	759,5 €	+109%	-8,3 k €	-192%	9 k €	+287%	-4,8 k €	-106%	74,3 k €	+11.3%	66,8 k €	+701%	-11,1 k €	-158%	19,1 k €	-21.9%	24,4 k €	-38.4%	39,6 k €	-55.5%	89,1 k €	+30.5%	68,2 k €	+20.6%	56,6 k €	-64.1%	157,5 k €	+63.9%	96,1 k €
Net result	-46,8 k €	-1257%	-3,5 k €	-112%	28,7 k €	-73.9%	109,8 k €	+107103%	102,4 €	-98.4%	6,3 k €	-76.6%	26,8 k €	+1727%	-1,6 k €	-103%	48,2 k €	+17.2%	41,1 k €	+2136%	1,8 k €	-91.7%	22,2 k €	-16.0%	26,5 k €	-13.9%	30,8 k €	-53.9%	66,7 k €	+59.1%	41,9 k €	-4.1%	43,7 k €	-59.3%	107,3 k €	+58.5%	67,7 k €
Balance sheet
Equity	336,9 k €	-12.2%	383,7 k €	-0.9%	387,2 k €	+8.0%	358,5 k €	+44.2%	248,7 k €	+0.0%	248,6 k €	+2.6%	242,3 k €	+12.8%	214,8 k €	-37.1%	341,5 k €	+16.4%	293,3 k €	+16.3%	252,1 k €	+0.7%	250,3 k €	+9.8%	228,1 k €	+13.1%	201,6 k €	+18.0%	170,8 k €	-46.5%	319,1 k €	-6.0%	339,5 k €	-23.8%	445,8 k €	+31.7%	338,5 k €
Total assets	1,5 M €	-5.0%	1,6 M €	+55.7%	1 M €	-7.4%	1,1 M €	+9.1%	1 M €	+21.0%	852,6 k €	+0.6%	847,7 k €	+42.2%	596 k €	-24.4%	788,2 k €	+44.6%	545,1 k €	-8.3%	594,1 k €	-22.0%	761,8 k €	-1.4%	772,4 k €	+10.4%	699,9 k €	-19.1%	865,4 k €	-2.3%	885,5 k €	+23.9%	714,9 k €	-16.3%	854,4 k €	+15.3%	740,8 k €
Cash	205,7 k €	-18.7%	253 k €	+62.0%	156,2 k €	-37.0%	248,1 k €	-16.1%	295,7 k €	+172%	108,7 k €	-28.1%	151,1 k €	-0.8%	152,3 k €	+19.8%	127,1 k €	-5.1%	133,9 k €	+15.0%	116,4 k €	-29.2%	164,3 k €	+37.9%	119,2 k €	-13.6%	138 k €	+14.4%	120,6 k €	-3.5%	125,1 k €	+20.4%	103,8 k €	-37.3%	165,5 k €	-9.5%	183 k €
Debts	751 k €	-2.3%	768,6 k €	+23.8%	620,8 k €	-17.2%	749,5 k €	-2.4%	768,1 k €	+35.8%	565,7 k €	-0.1%	566,5 k €	+67.0%	339,1 k €	-17.0%	408,4 k €	+82.9%	223,3 k €	-31.5%	325,9 k €	-29.4%	461,5 k €	-7.1%	496,5 k €	+4.8%	474 k €	-27.2%	651 k €	+24.0%	525 k €	+55.5%	337,7 k €	-9.0%	370,9 k €	+1.9%	364 k €
Other
Workforce	11,0 ETP	+7.8%	10,2 ETP	0.0%	10,2 ETP	-1.0%	10,3 ETP	+4.0%	9,9 ETP	0.0%	9,9 ETP	0.0%	9,9 ETP	0.0%	9,9 ETP	-3.9%	10,3 ETP	-1.9%	10,5 ETP	0.0%	10,5 ETP	+5.0%	10,0 ETP	-4.8%	10,5 ETP	-0.9%	10,6 ETP	+3.9%	10,2 ETP	-1.0%	10,3 ETP	-1.0%	10,4 ETP	-1.9%	10,6 ETP	+3.9%	10,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 2 ended

Active mandates

Doris Schaus

Director · since 18 novembre 2022

Active

Karin SCHAUS-HAEP

Director · since 18 novembre 2022

Active

Ralph Schaus

Director · since 18 novembre 2022

Active

Ended mandates

Karin SCHAUS

Manager · since 28 janvier 1992

Ended

Karin SCHAUS-HAEP

Manager · since 28 janvier 1992

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2025	28/08/2024	31/08/2023	31/08/2022	30/08/2021	16/09/2020
General meeting	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021	12/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	13/06/2025	27/08/2025	French	PDF
Abridged model	31/12/2023	14/06/2024	28/08/2024	French	PDF
Abridged model	31/12/2022	09/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	10/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	11/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	12/06/2020	16/09/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	13/08/2019	French	PDF
Abridged model	31/12/2017	08/06/2018	30/07/2018	French	PDF
Abridged model	31/12/2016	09/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	26/08/2016	German	PDF
Abridged model	31/12/2014	12/06/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	07/07/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	08/07/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	19/07/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	14/06/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	10/08/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	20/06/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	21/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 2 ended

Active mandates

Doris Schaus

Director · since 18 novembre 2022

Active

Karin SCHAUS-HAEP

Director · since 18 novembre 2022

Active

Ralph Schaus

Director · since 18 novembre 2022

Active

Ended mandates

Karin SCHAUS

Manager · since 28 janvier 1992

Ended

Karin SCHAUS-HAEP

Manager · since 28 janvier 1992

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/11/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares16/02/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-46,8 k €↓
2023
Annual accounts 2023-3,5 k €↓
2022
Annual accounts 202228,7 k €↓
2021
Annual accounts 2021109,8 k €↑
2020
Annual accounts 2020102,4 €↓
2019
Annual accounts 20196,3 k €↓
2018
Annual accounts 201826,8 k €↑
2017
Annual accounts 2017-1,6 k €↓
2016
Annual accounts 201648,2 k €↑
2015
Annual accounts 201541,1 k €↑
2014
Annual accounts 20141,8 k €↓
2013
Annual accounts 201322,2 k €↓
2012
Annual accounts 201226,5 k €↓
2011
Annual accounts 201130,8 k €↓
2010
Annual accounts 201066,7 k €↑
2009
Annual accounts 200941,9 k €↓
2008
Annual accounts 200843,7 k €↓
2007
Annual accounts 2007107,3 k €↑
2006
Annual accounts 200667,7 k €
14/09/1983
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KANUSE

Overview

What does KANUSE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline