ACTIVE

OLNIX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

33 k €

-36.2% YoY

Gross margin

113,7 k €

-12.9% YoY

Equity

163,5 k €

-10.9% YoY

What does OLNIX do?

OLNIX is a Public limited company incorporated in 1983. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0423.986.505

Incorporation

04/05/1983

Legal form

Public limited company

Registered office

Avenue de la Closeraie 7
4000 Liège · WallonieSee on map

Contributed capital

61 950,00 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	113,7 k €	-12.9%	130,6 k €	-15.5%	154,5 k €	-39.8%	256,5 k €	+20.6%	212,6 k €	+56.4%	136 k €	-32.5%	201,3 k €	+48.2%	135,8 k €	-16.9%	163,4 k €	+40.0%	116,8 k €	-18.5%	143,2 k €	-10.8%	160,5 k €	+18.8%	135,1 k €	+104%	66,2 k €	-63.8%	182,9 k €	+20.9%	151,3 k €	+15.4%	131,1 k €	+3.0%	127,3 k €	-26.2%	172,5 k €	-12.4%	196,8 k €
EBITDA	64 k €	-28.9%	90 k €	+99.6%	45,1 k €	-55.6%	101,6 k €	-20.5%	127,8 k €	+233%	38,4 k €	-59.2%	94,1 k €	+141%	39 k €	-35.6%	60,5 k €	+1384%	4,1 k €	-62.5%	10,9 k €	-71.6%	38,2 k €	+243%	11,1 k €	+138%	-29,7 k €	-136%	82,8 k €	+40.6%	58,9 k €	+98.6%	29,7 k €	+17.6%	25,2 k €	-67.2%	76,8 k €	+11.1%	69,2 k €
Operating result	56,9 k €	-26.7%	77,7 k €	+249%	22,2 k €	-72.4%	80,5 k €	-23.1%	104,6 k €	+610%	14,7 k €	-81.1%	77,8 k €	+133%	33,4 k €	-38.8%	54,5 k €	+1201%	-5 k €	-330%	2,2 k €	-91.9%	26,6 k €	+8267%	-326 €	+99.2%	-40,6 k €	-152%	78,1 k €	+40.6%	55,6 k €	+114%	26 k €	+28.6%	20,2 k €	-71.0%	69,5 k €	+31.1%	53 k €
Net result	33 k €	-36.2%	51,7 k €	+261%	14,3 k €	-73.0%	53,1 k €	-30.7%	76,6 k €	+974%	7,1 k €	-87.8%	58,3 k €	+159%	22,5 k €	-33.8%	34 k €	+666%	-6 k €	-277%	3,4 k €	-84.6%	22,1 k €	+645%	-4 k €	+90.1%	-40,9 k €	-176%	53,9 k €	+65.3%	32,6 k €	+1526%	-2,3 k €	-118%	12,7 k €	-71.4%	44,5 k €	+35.9%	32,8 k €
Balance sheet
Equity	163,5 k €	-10.9%	183,6 k €	-3.5%	190,1 k €	-6.0%	202,3 k €	+28.5%	157,5 k €	-18.1%	192,4 k €	+3.8%	185,3 k €	-26.8%	253 k €	+7.0%	236,4 k €	+4.4%	226,4 k €	-2.6%	232,4 k €	+1.5%	229 k €	+183%	81 k €	-67.0%	245 k €	-14.3%	285,9 k €	+23.2%	232,1 k €	+16.3%	199,5 k €	-1.1%	201,8 k €	+6.7%	189,1 k €	+30.8%	144,5 k €
Total assets	324,4 k €	-7.8%	351,7 k €	-8.8%	385,6 k €	+7.6%	358,4 k €	-14.0%	416,5 k €	+31.4%	317 k €	+6.4%	297,8 k €	-9.0%	327,4 k €	-4.8%	344,1 k €	+1.4%	339,2 k €	+8.9%	311,4 k €	-6.5%	333,2 k €	+12.1%	297,1 k €	-29.0%	418,7 k €	+10.3%	379,7 k €	+11.2%	341,3 k €	+22.3%	279,1 k €	-7.7%	302,4 k €	+15.2%	262,4 k €	-2.0%	267,9 k €
Cash	202 k €	-25.4%	270,9 k €	+19.7%	226,2 k €	-0.4%	227,1 k €	-1.7%	230,9 k €	+66.0%	139,2 k €	+78.1%	78,1 k €	-70.1%	261,4 k €	-0.5%	262,8 k €	+24.3%	211,4 k €	+3.7%	203,8 k €	-22.6%	263,3 k €	+9.9%	239,6 k €	+7.5%	222,8 k €	+58.5%	140,6 k €	-23.1%	182,8 k €	+73.6%	105,3 k €	+1.1%	104,2 k €	-36.6%	164,3 k €	+1.9%	161,3 k €
Debts	159,6 k €	-4.1%	166,5 k €	-14.3%	194,2 k €	+25.4%	154,8 k €	-40.2%	258,7 k €	+108%	124,5 k €	+10.7%	112,5 k €	+51.1%	74,4 k €	-14.8%	87,4 k €	-5.6%	92,6 k €	+57.4%	58,8 k €	-30.0%	84 k €	-57.1%	195,9 k €	+27.7%	153,5 k €	+109%	73,5 k €	-17.3%	88,8 k €	+49.9%	59,2 k €	-26.1%	80,2 k €	+51.2%	53 k €	-42.1%	91,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,0 ETP	0.0%	2,0 ETP	+11.1%	1,8 ETP	-10.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-9.1%	2,2 ETP	-8.3%	2,4 ETP	0.0%	2,4 ETP	-14.3%	2,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Jeanne PETIT

Director · since 05 juin 2021 · until 22 août 2029

Active

Philippe DELCOMINETTE

Managing director · since 05 juin 2021 · until 22 août 2029

Active

Ended mandates

Jeanne PETIT

Director · since 05 juin 2021 · until 05 juin 2026

Ended

Philippe DELCOMINETTE

Director · since 05 juin 2021 · until 05 juin 2026

Ended

Philippe DELCOMINETTE

Director · since 05 juin 2021 · until 22 août 2029

Ended

Jeanne PETIT

Director · since 06 juin 2015 · until 05 juin 2021

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	28/07/2025	17/09/2024	18/09/2023	01/09/2022	23/08/2021
General meeting	09/06/2026	30/06/2025	22/08/2024	07/09/2023	29/08/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	09/06/2026	22/06/2026	French	PDF
Micro model	31/12/2024	30/06/2025	28/07/2025	French	PDF
Micro model	31/12/2023	22/08/2024	17/09/2024	French	PDF
Micro model	31/12/2022	07/09/2023	18/09/2023	French	PDF
Micro model	31/12/2021	29/08/2022	01/09/2022	French	PDF
Micro model	31/12/2020	05/06/2021	23/08/2021	French	PDF
Micro model	31/12/2019	31/08/2020	25/09/2020	French	PDF
Micro model	31/12/2018	01/06/2019	28/08/2019	French	PDF
Micro model	31/12/2017	02/06/2018	29/08/2018	French	PDF
Micro model	31/12/2016	03/06/2017	13/09/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	21/08/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	20/07/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	19/08/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	20/08/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	20/08/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	21/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Jeanne PETIT

Director · since 05 juin 2021 · until 22 août 2029

Active

Philippe DELCOMINETTE

Managing director · since 05 juin 2021 · until 22 août 2029

Active

Ended mandates

Jeanne PETIT

Director · since 05 juin 2021 · until 05 juin 2026

Ended

Philippe DELCOMINETTE

Director · since 05 juin 2021 · until 05 juin 2026

Ended

Philippe DELCOMINETTE

Director · since 05 juin 2021 · until 22 août 2029

Ended

Jeanne PETIT

Director · since 06 juin 2015 · until 05 juin 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates30/12/2022
DEMISSIONS, NOMINATIONS
PDF
Capital / shares18/03/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates09/12/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/04/2014
CAPITAL, ACTIONS
PDF
Registered office20/03/2012
SIEGE SOCIAL
PDF
Mandates23/10/2009
DEMISSIONS, NOMINATIONS
PDF
Registered office07/07/2004
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202533 k €↓
2024
Annual accounts 202451,7 k €↑
2023
Annual accounts 202314,3 k €↓
2022
Annual accounts 202253,1 k €↓
2021
Annual accounts 202176,6 k €↑
2020
Annual accounts 20207,1 k €↓
2019
Annual accounts 201958,3 k €↑
2018
Annual accounts 201822,5 k €↓
2017
Annual accounts 201734 k €↑
2016
Annual accounts 2016-6 k €↓
2015
Annual accounts 20153,4 k €↓
2014
Annual accounts 201422,1 k €↑
2013
Annual accounts 2013-4 k €↑
2012
Annual accounts 2012-40,9 k €↓
2011
Annual accounts 201153,9 k €↑
2010
Annual accounts 201032,6 k €↑
2009
Annual accounts 2009-2,3 k €↓
2008
Annual accounts 200812,7 k €↓
2007
Annual accounts 200744,5 k €↑
2006
Annual accounts 200632,8 k €
04/05/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OLNIX

Overview

What does OLNIX do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline