ACTIVE

BUVA VLEESWAREN

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

77,7 k €

+195.4% YoY

Gross margin

345,4 k €

+184.7% YoY

Equity

654,4 k €

+13.5% YoY

Workforce

1,8 ETP

0.0% YoY

What does BUVA VLEESWAREN do?

BUVA VLEESWAREN is a Private limited company incorporated in 1983. Its registered office is in Houthalen-Helchteren. It employs on average 1,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.014.912

Incorporation

31/03/1983

Legal form

Private limited company

Registered office

Centrum-Zuid 2046
3530 Houthalen-Helchteren · FlandreSee on map

Contributed capital

24 789,35 €

Latest accounts

30/09/2025

Average workforce

1,8 ETP

Joint committees (4)

118
11811
220
22000

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	345,4 k €	+185%	121,3 k €	-44.9%	220,3 k €	+50.6%	146,2 k €	-23.0%	190 k €	-37.5%	304,1 k €	+9.9%	276,7 k €	+12.4%	246,1 k €	-2.2%	251,6 k €	+14.1%	220,4 k €	+13.1%	195 k €	-12.2%	222,2 k €	+39.7%	159,1 k €	+32.3%	120,2 k €	+54.2%	78 k €	-29.4%	110,5 k €	+0.8%	109,6 k €	-28.7%	153,7 k €
EBITDA	135,8 k €	+1787%	-8 k €	-106%	131,3 k €	+70.9%	76,8 k €	-6.1%	81,8 k €	-32.9%	121,8 k €	+39.4%	87,4 k €	+30.8%	66,9 k €	-24.2%	88,2 k €	+58.1%	55,8 k €	+82.4%	30,6 k €	-61.3%	79 k €	-23.1%	102,6 k €	+58.0%	64,9 k €	+180%	23,2 k €	-58.8%	56,3 k €	-0.6%	56,7 k €	-44.5%	102,2 k €
Operating result	75,6 k €	+216%	-65,1 k €	-178%	83 k €	+84.2%	45 k €	+273%	12,1 k €	-59.3%	29,6 k €	+120%	13,4 k €	+62.3%	8,3 k €	-79.8%	40,9 k €	+168%	15,3 k €	+193%	-16,4 k €	-154%	30,3 k €	-56.9%	70,4 k €	+180%	25,2 k €	+237%	-18,3 k €	+17.4%	-22,2 k €	+14.1%	-25,8 k €	-229%	20 k €
Net result	77,7 k €	+195%	-81,5 k €	-201%	80,7 k €	+86.8%	43,2 k €	+376%	9,1 k €	-62.9%	24,5 k €	+177%	8,8 k €	+14.2%	7,7 k €	-77.6%	34,6 k €	+126%	15,3 k €	+216%	-13,2 k €	-129%	45,7 k €	-36.7%	72,3 k €	+171%	26,7 k €	+912%	-3,3 k €	+81.4%	-17,7 k €	+26.5%	-24,1 k €	-235%	17,8 k €
Balance sheet
Equity	654,4 k €	+13.5%	576,7 k €	-12.4%	658,2 k €	+14.0%	577,5 k €	+8.1%	534,3 k €	-8.3%	582,8 k €	+0.1%	582,4 k €	+1.0%	576,7 k €	+0.8%	572,2 k €	+5.8%	540,8 k €	+2.9%	525,5 k €	-2.5%	538,7 k €	+9.3%	492,9 k €	+17.2%	420,7 k €	+6.8%	394 k €	-0.8%	397,3 k €	-4.3%	415 k €	-5.5%	439,1 k €
Total assets	836,5 k €	+16.5%	718 k €	-13.7%	831,6 k €	+19.8%	694 k €	+13.3%	612,8 k €	-12.8%	702,5 k €	+8.4%	648,3 k €	+5.1%	617 k €	-0.4%	619,3 k €	+5.4%	587,8 k €	+2.1%	575,9 k €	-17.7%	700,1 k €	+26.2%	554,7 k €	+17.7%	471,2 k €	+2.3%	460,8 k €	+2.6%	449,3 k €	-3.2%	464 k €	-16.1%	553,3 k €
Cash	119,4 €	-99.9%	96,8 k €	-45.7%	178,2 k €	-30.1%	254,9 k €	+418%	49,2 k €	-68.4%	155,7 k €	+20.2%	129,5 k €	-42.1%	223,6 k €	-24.0%	294,3 k €	+2.7%	286,5 k €	+14.2%	250,9 k €	-24.0%	330,2 k €	+156%	128,8 k €	+100%	64,3 k €	-22.5%	83 k €	+65.8%	50,1 k €	+48.2%	33,8 k €	+56.1%	21,6 k €
Debts	182,1 k €	+28.9%	141,3 k €	-18.5%	173,4 k €	+48.8%	116,5 k €	+48.5%	78,5 k €	-34.4%	119,6 k €	+82.0%	65,7 k €	+63.0%	40,3 k €	-9.9%	44,7 k €	-4.4%	46,8 k €	-2.0%	47,7 k €	-70.2%	160,1 k €	+163%	61 k €	+22.0%	50 k €	-24.6%	66,3 k €	+27.5%	52 k €	+6.2%	49 k €	-57.1%	114,2 k €
Other
Workforce	1,8 ETP	0.0%	1,8 ETP	+63.6%	1,1 ETP	+10.0%	1,0 ETP		–		–		–		–		2,8 ETP	0.0%	2,8 ETP	0.0%	2,8 ETP	+16.7%	2,4 ETP	+140%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 6 ended

Active mandates

ORKARI

Director · since 28 septembre 2022 · 0463.950.505

Represented by Raymond Cretskens

Active

Ended mandates

ORKARI

Director · since 01 avril 2022 · 0463.950.505

Represented by Raymond Cretskens

Ended

DANNY BULLEN

Director · since 01 mai 2012

Ended

DANNY BULLEN

Manager · since 01 mai 2012

Ended

Danny Bullen

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	9 months	12 months	12 months
Filing date	27/04/2026	24/04/2025	24/04/2024	21/04/2023	03/06/2022	31/05/2021
General meeting	29/03/2026	26/03/2025	27/03/2024	29/03/2023	16/05/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	29/03/2026	27/04/2026	Dutch	PDF
Abridged model	30/09/2024	26/03/2025	24/04/2025	Dutch	PDF
Abridged model	30/09/2023	27/03/2024	24/04/2024	Dutch	PDF
Abridged model	30/09/2022	29/03/2023	21/04/2023	Dutch	PDF
Micro model	31/12/2021	16/05/2022	03/06/2022	Dutch	PDF
Micro model	31/12/2020	17/05/2021	31/05/2021	Dutch	PDF
Micro model	31/12/2019	18/05/2020	16/06/2020	Dutch	PDF
Micro model	31/12/2018	10/06/2019	28/06/2019	Dutch	PDF
Micro model	31/12/2017	21/05/2018	05/06/2018	Dutch	PDF
Micro model	31/12/2016	15/05/2017	06/06/2017	Dutch	PDF
Abridged model	31/12/2015	16/05/2016	23/05/2016	Dutch	PDF
Abridged model	31/12/2014	18/05/2015	01/06/2015	Dutch	PDF
Abridged model	31/12/2013	19/05/2014	03/06/2014	Dutch	PDF
Abridged model	31/12/2012	20/05/2013	05/06/2013	Dutch	PDF
Abridged model	31/12/2011	21/05/2012	29/05/2012	Dutch	PDF
Abridged model	31/12/2010	16/05/2011	30/05/2011	Dutch	PDF
Abridged model	31/12/2009	17/05/2010	28/05/2010	Dutch	PDF
Abridged model	31/12/2008	18/05/2009	26/05/2009	Dutch	PDF
Abridged model	31/12/2007	19/05/2008	28/05/2008	Dutch	PDF
Abridged model	31/12/2006	21/05/2007	31/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 6 ended

Active mandates

ORKARI

Director · since 28 septembre 2022 · 0463.950.505

Represented by Raymond Cretskens

Active

Ended mandates

ORKARI

Director · since 01 avril 2022 · 0463.950.505

Represented by Raymond Cretskens

Ended

DANNY BULLEN

Director · since 01 mai 2012

Ended

DANNY BULLEN

Manager · since 01 mai 2012

Ended

Danny Bullen

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/10/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates15/04/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/06/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares31/03/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202577,7 k €↑
2024
Annual accounts 2024-81,5 k €↓
2023
Annual accounts 202380,7 k €↑
2022
Annual accounts 202243,2 k €↑
2021
Annual accounts 20219,1 k €↓
2018
Annual accounts 201824,5 k €↑
2017
Annual accounts 20178,8 k €↑
2016
Annual accounts 20167,7 k €↓
2015
Annual accounts 201534,6 k €↑
2014
Annual accounts 201415,3 k €↑
2013
Annual accounts 2013-13,2 k €↓
2012
Annual accounts 201245,7 k €↓
2011
Annual accounts 201172,3 k €↑
2010
Annual accounts 201026,7 k €↑
2009
Annual accounts 2009-3,3 k €↑
2008
Annual accounts 2008-17,7 k €↑
2007
Annual accounts 2007-24,1 k €↓
2006
Annual accounts 200617,8 k €
31/03/1983
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BUVA VLEESWAREN

Overview

What does BUVA VLEESWAREN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline