VUYLSTEKE
0424.017.385 · rovalta.com · 23/09/2026
ACTIVE
VUYLSTEKE
Financial year 2025 · closed on 30/09/2025
Net result
27,1 k €
+358.2% YoY
Revenue
25,3 M €
+4.3% YoY
Equity
7,1 M €
+0.4% YoY
Workforce
202,2 ETP
0.0% YoY
Overview
What does VUYLSTEKE do?
VUYLSTEKE is a Private limited company incorporated in 1983. Its registered office is in Tournai. It employs on average 202,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0424.017.385
Incorporation
01/05/1983
Legal form
Private limited company
Registered office
Rue des Sablières(BL) 2
7522 Tournai · WallonieSee on map
7522 Tournai · WallonieSee on map
Contributed capital
600 000,00 €
Latest accounts
30/09/2025
Average workforce
202,2 ETP
Joint committees (3)
- 140
- 14003
- 226
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2007 | 2006 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Revenue | 25,3 M € | +4.3% | 24,3 M € | -5.2% | 25,6 M € | -6.7% | 27,5 M € | +9.9% | 25 M € | -14.3% | 29,2 M € | +5.3% | 27,7 M € | +16.2% | 23,8 M € | +39.8% | 17 M € | +6.5% | 16 M € | -2.9% | 16,5 M € | -10.4% | 18,4 M € | -5.2% | 19,4 M € | -5.7% | 20,6 M € | +22.5% | 16,8 M € |
| EBITDA | 4,1 M € | +9.6% | 3,8 M € | -1.8% | 3,8 M € | +3.6% | 3,7 M € | +21.0% | 3,1 M € | +14.7% | 2,7 M € | +16.8% | 2,3 M € | -4.9% | 2,4 M € | +40.5% | 1,7 M € | +38.1% | 1,2 M € | -5.8% | 1,3 M € | +19.7% | 1,1 M € | -39.2% | 1,8 M € | +90.2% | 948,1 k € | +106% | 459,6 k € |
| Operating result | 601,2 k € | +47.4% | 408 k € | -54.5% | 896,2 k € | -31.5% | 1,3 M € | +53.7% | 851,4 k € | -0.4% | 854,6 k € | +16.0% | 736,7 k € | -39.6% | 1,2 M € | +53.3% | 795,9 k € | +212% | 255,4 k € | +48.6% | 171,8 k € | +194% | -181,9 k € | -139% | 470,4 k € | -29.1% | 663,4 k € | +303% | 164,4 k € |
| Net result | 27,1 k € | +358% | -10,5 k € | -103% | 379,4 k € | -55.4% | 851,3 k € | +17.4% | 724,9 k € | +125% | 322,1 k € | -16.5% | 385,9 k € | -56.0% | 877,3 k € | +47.2% | 596 k € | +323% | 140,8 k € | +942% | 13,5 k € | +102% | -571,6 k € | -14983% | 3,8 k € | -99.3% | 517,1 k € | +3063% | 16,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 7,1 M € | +0.4% | 7 M € | -0.1% | 7,1 M € | +5.7% | 6,7 M € | +14.6% | 5,8 M € | +29.0% | 4,5 M € | +9.5% | 4,1 M € | +14.1% | 3,6 M € | +152% | 1,4 M € | +62.8% | 879,1 k € | +46.5% | 600 k € | -14.3% | 699,7 k € | -47.3% | 1,3 M € | -6.8% | 1,4 M € | +57.1% | 906 k € |
| Total assets | 24,6 M € | +0.5% | 24,5 M € | -1.5% | 24,9 M € | +10.8% | 22,4 M € | +8.4% | 20,7 M € | +7.7% | 19,2 M € | -1.5% | 19,5 M € | +17.5% | 16,6 M € | +50.6% | 11 M € | +2.5% | 10,8 M € | +1.0% | 10,6 M € | -2.8% | 11 M € | -10.5% | 12,2 M € | -61.5% | 31,7 M € | +210% | 10,3 M € |
| Cash | 235 k € | -51.5% | 484,9 k € | -54.9% | 1,1 M € | -19.8% | 1,3 M € | -2.8% | 1,4 M € | +793% | 154,4 k € | -51.1% | 315,6 k € | -17.8% | 384 k € | +32.5% | 289,7 k € | +24.4% | 232,8 k € | – | 103,5 k € | -5.8% | 109,9 k € | -8.1% | 119,6 k € | +138% | 50,2 k € | ||
| Debts | 17,4 M € | -0.0% | 17,4 M € | -2.0% | 17,7 M € | +15.5% | 15,4 M € | +5.9% | 14,5 M € | +2.2% | 14,2 M € | -4.4% | 14,9 M € | +16.1% | 12,8 M € | +35.1% | 9,5 M € | -1.8% | 9,6 M € | -2.5% | 9,9 M € | -2.3% | 10,1 M € | -4.9% | 10,7 M € | -64.8% | 30,2 M € | +226% | 9,3 M € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 202,2 ETP | 0.0% | 202,2 ETP | +9.0% | 185,5 ETP | +11.5% | 166,4 ETP | +0.5% | 165,5 ETP | +0.3% | 165,0 ETP | -0.7% | 166,1 ETP | +5.5% | 157,4 ETP | +5.5% | 149,2 ETP | +3.8% | 143,8 ETP | -3.4% | 148,8 ETP | -5.7% | 157,8 ETP | +3.2% | 152,9 ETP | +287% | 39,5 ETP | -14.3% | 46,1 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
Johan Vuylsteke
ActiveEnded mandates
Johan Vuylsteke
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2026 | 15/09/2025 | 12/03/2024 | 30/03/2023 | 31/05/2022 | 23/04/2021 |
| General meeting | 04/03/2026 | 17/03/2025 | 06/03/2024 | 22/03/2023 | 31/05/2022 | 24/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 30/09/2025 | 04/03/2026 | 30/04/2026 | French | |
| Full modelCorrection | 30/09/2024 | 17/03/2025 | 15/09/2025 | French | |
| Full model | 30/09/2024 | 17/03/2025 | 28/04/2025 | French | |
| Full model | 30/09/2023 | 06/03/2024 | 12/03/2024 | French | |
| Full model | 30/09/2022 | 22/03/2023 | 30/03/2023 | French | |
| Full model | 30/09/2021 | 31/05/2022 | 31/05/2022 | French | |
| Full model | 30/09/2020 | 24/03/2021 | 23/04/2021 | French | |
| Full model | 30/09/2019 | 04/03/2020 | 19/03/2020 | French | |
| Full model | 30/09/2018 | 06/03/2019 | 29/03/2019 | French | |
| Full model | 30/09/2017 | 29/01/2018 | 05/02/2018 | French | |
| Full model | 30/09/2016 | 01/03/2017 | 28/04/2017 | French | |
| Full model | 30/09/2015 | 02/03/2016 | 05/04/2016 | French | |
| Full model | 30/09/2014 | 04/03/2015 | 02/04/2015 | French | |
| Full model | 30/09/2013 | 05/03/2014 | 08/05/2014 | French | |
| Full model | 30/09/2012 | 06/03/2013 | 29/04/2013 | French | |
| Full model | 30/09/2011 | 07/03/2012 | 09/03/2012 | French | |
| Full model | 30/09/2010 | 02/03/2011 | 30/05/2011 | French | |
| Full model | 30/09/2009 | 03/03/2010 | 09/04/2010 | French | |
| Full model | 30/09/2008 | 04/03/2009 | 06/04/2009 | French | |
| Full model | 30/09/2007 | 05/03/2008 | 30/05/2008 | Dutch | |
| Full model | 30/09/2006 | 07/03/2007 | 26/04/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
Johan Vuylsteke
ActiveEnded mandates
Johan Vuylsteke
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/05/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Other12/12/2017OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates14/05/2009DEMISSIONS, NOMINATIONS
- Other06/11/2008MODIFICATION, TRADUCTION & REFONTE DES STATUTS- POUVOIRS
- Restructuring24/07/2008MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring20/05/2008RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Capital / shares11/01/2006KAPITAAL - AANDELEN
- Capital / shares21/10/2005KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202527,1 k €↑
- 2024Annual accounts 2024-10,5 k €↓
- 2023Annual accounts 2023379,4 k €↓
- 2022Annual accounts 2022851,3 k €↑
- 2021Annual accounts 2021724,9 k €↑
- 2019Annual accounts 2019322,1 k €↓
- 2018Annual accounts 2018385,9 k €↓
- 2017Annual accounts 2017877,3 k €↑
- 2015Annual accounts 2015596 k €↑
- 2014Annual accounts 2014140,8 k €↑
- 2013Annual accounts 201313,5 k €↑
- 2012Annual accounts 2012-571,6 k €↓
- 2011Annual accounts 20113,8 k €↓
- 2007Annual accounts 2007517,1 k €↑
- 2006Annual accounts 200616,3 k €
- 01/05/1983IncorporationPrivate limited company