ACTIVE

FERIM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

780,6 k €

+128.7% YoY

Gross margin

-28 k €

-15.1% YoY

Equity

8,2 M €

+6.2% YoY

What does FERIM do?

FERIM is a Public limited company incorporated in 1983. Its registered office is in Mont-Saint-Guibert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.032.134

Incorporation

24/05/1983

Legal form

Public limited company

Registered office

Rue de Bierbais 6A
1435 Mont-Saint-Guibert · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-28 k €	-15.1%	-24,3 k €	-11.4%	-21,8 k €	-4.0%	-21 k €	-3.8%	-20,2 k €	-8.2%	-18,7 k €	+35.5%	-28,9 k €	-22.4%	-23,6 k €	+0.0%	-23,6 k €	-42.8%	-16,6 k €	+28.5%	-23,2 k €	-35.1%	-17,1 k €	+24.6%	-22,7 k €		–		–		–		–		–		–		–
EBITDA	-95,3 k €	-3.7%	-91,9 k €	-9.6%	-83,8 k €	+0.6%	-84,4 k €	+17.2%	-101,9 k €	-346%	-22,9 k €	+30.9%	-33,1 k €	-19.3%	-27,7 k €	-0.2%	-27,7 k €	-34.9%	-20,5 k €	+24.3%	-27,1 k €	-28.6%	-21,1 k €	+20.4%	-26,5 k €	-20.3%	-22 k €	-6.2%	-20,7 k €	-58.7%	-13 k €	+25.4%	-17,5 k €	+0.5%	-17,6 k €	-1.6%	-17,3 k €	-167%	-6,5 k €
Operating result	-130,4 k €	-6.4%	-122,6 k €	-7.4%	-114,1 k €	-3.2%	-110,6 k €	+8.0%	-120,3 k €	-233%	-36,1 k €	+21.9%	-46,3 k €	-19.1%	-38,8 k €	-0.2%	-38,8 k €	-22.6%	-31,6 k €	+54.6%	-69,7 k €	-8.2%	-64,4 k €	+1.5%	-65,4 k €	-10.5%	-59,2 k €	-3.5%	-57,2 k €	-4.4%	-54,7 k €	+19.5%	-68 k €	+6.9%	-73,1 k €	+5.7%	-77,5 k €	-12.7%	-68,7 k €
Net result	780,6 k €	+129%	341,4 k €	-7.7%	370 k €	+30.2%	284,1 k €	-28.5%	397,2 k €	+30.6%	304,1 k €	-31.8%	445,9 k €	+393%	90,5 k €	-67.9%	281,6 k €	-21.9%	360,7 k €	-2.6%	370,3 k €	+100%	185 k €	+0.4%	184,2 k €	+3.9%	177,3 k €	-5.6%	187,8 k €	-34.3%	286 k €	-79.1%	1,4 M €	+203%	-1,3 M €	-5240%	25,8 k €	-91.7%	312,7 k €
Balance sheet
Equity	8,2 M €	+6.2%	7,7 M €	-1.3%	7,8 M €	+3.7%	7,6 M €	+0.0%	7,6 M €	-2.1%	7,7 M €	-1.0%	7,8 M €	+6.1%	7,3 M €	+1.2%	7,3 M €	-2.9%	7,5 M €	+5.1%	7,1 M €	+5.5%	6,7 M €	+2.8%	6,6 M €	+2.9%	6,4 M €	+2.9%	6,2 M €	+3.1%	6 M €	+5.0%	5,7 M €	+31.4%	4,4 M €	-23.4%	5,7 M €	+0.5%	5,7 M €
Total assets	8,6 M €	+4.5%	8,3 M €	+3.2%	8 M €	+1.1%	7,9 M €	-3.4%	8,2 M €	+0.3%	8,2 M €	+4.1%	7,8 M €	+6.3%	7,4 M €	-5.5%	7,8 M €	+4.1%	7,5 M €	+5.0%	7,1 M €	+6.0%	6,7 M €	+2.7%	6,6 M €	+2.8%	6,4 M €	+2.7%	6,2 M €	+3.0%	6 M €	+3.6%	5,8 M €	+26.3%	4,6 M €	-23.8%	6,1 M €	-2.4%	6,2 M €
Cash	303,4 k €	+417%	58,6 k €	-22.5%	75,7 k €	+166%	28,4 k €	+31.4%	21,6 k €	-97.4%	819 k €	+57.9%	518,7 k €	+355%	113,9 k €	-75.4%	463,2 k €	+34.4%	344,5 k €	+2.6%	335,8 k €	+153%	132,7 k €	+41106%	322 €	-99.9%	250 k €	+227284936%	0,1 €	-99.8%	50,8 €	-97.4%	2 k €	+1068%	168,8 €	-25.8%	227,4 €	-58.8%	551,9 €
Debts	420,6 k €	-19.4%	522,1 k €	+219%	163,5 k €	-53.8%	353,6 k €	-43.9%	630,5 k €	+37.2%	459,4 k €	+728%	55,5 k €	+45.8%	38,1 k €	-93.2%	559,5 k €	+1431%	36,5 k €	-6.5%	39,1 k €	+6755%	570 €	-53.5%	1,2 k €		–		–		–		69,8 k €	-67.6%	215,4 k €	-32.7%	320,3 k €	-34.0%	485,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 12 ended

Active mandates

Charlotte IWEINS d'EECKHOUTTE

Director · since 28 mai 2025 · until 28 mai 2031

Active

Géry IWEINS d'EECKHOUTTE

Director · since 26 mai 2021 · until 26 mai 2027

Active

Harold IWEINS d'EECKHOUTTE

Director · since 26 mai 2021 · until 26 mai 2027

Active

Johanne van der MERSCH

Managing director · since 27 mai 2020 · until 27 mai 2026

Active

Ended mandates

Constance van WEEDE

Director · since 27 mai 2015 · until 26 mai 2021

Ended

Géry IWEINS d'EECKHOUTTE

Director · since 27 mai 2015 · until 26 mai 2021

Ended

Johanne van der MERSCH

Managing director · since 28 mai 2014 · until 27 mai 2020

Ended

Michel de VILLENFAGNE de VOGELSANCK

Director · since 30 mai 2012 · until 27 mai 2015

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	30/05/2025	31/05/2024	31/05/2023	25/05/2022	27/05/2021
General meeting	27/05/2026	28/05/2025	29/05/2024	31/05/2023	25/05/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/05/2026	08/06/2026	French	PDF
Micro model	31/12/2024	28/05/2025	30/05/2025	French	PDF
Micro model	31/12/2023	29/05/2024	31/05/2024	French	PDF
Micro model	31/12/2022	31/05/2023	31/05/2023	French	PDF
Micro model	31/12/2021	25/05/2022	25/05/2022	French	PDF
Micro model	31/12/2020	26/05/2021	27/05/2021	French	PDF
Micro model	31/12/2019	27/05/2020	14/06/2020	French	PDF
Micro model	31/12/2018	29/05/2019	03/06/2019	French	PDF
Micro model	31/12/2017	30/05/2018	06/06/2018	French	PDF
Micro model	31/12/2016	31/05/2017	08/06/2017	French	PDF
Abridged model	31/12/2015	25/05/2016	02/06/2016	French	PDF
Abridged model	31/12/2014	27/05/2015	28/05/2015	French	PDF
Abridged model	31/12/2013	28/05/2014	13/06/2014	French	PDF
Full model	31/12/2012	29/05/2013	03/06/2013	French	PDF
Full model	31/12/2011	30/05/2012	13/06/2012	French	PDF
Full model	31/12/2010	25/05/2011	10/06/2011	French	PDF
Full model	31/12/2009	26/05/2010	03/06/2010	French	PDF
Full model	31/12/2008	27/05/2009	15/06/2009	French	PDF
Full model	31/12/2007	28/05/2008	12/06/2008	French	PDF
Full model	31/12/2006	30/05/2007	29/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 12 ended

Active mandates

Charlotte IWEINS d'EECKHOUTTE

Director · since 28 mai 2025 · until 28 mai 2031

Active

Géry IWEINS d'EECKHOUTTE

Director · since 26 mai 2021 · until 26 mai 2027

Active

Harold IWEINS d'EECKHOUTTE

Director · since 26 mai 2021 · until 26 mai 2027

Active

Johanne van der MERSCH

Managing director · since 27 mai 2020 · until 27 mai 2026

Active

Ended mandates

Constance van WEEDE

Director · since 27 mai 2015 · until 26 mai 2021

Ended

Géry IWEINS d'EECKHOUTTE

Director · since 27 mai 2015 · until 26 mai 2021

Ended

Johanne van der MERSCH

Managing director · since 28 mai 2014 · until 27 mai 2020

Ended

Michel de VILLENFAGNE de VOGELSANCK

Director · since 30 mai 2012 · until 27 mai 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates31/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates16/08/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates21/09/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares30/01/2018
CAPITAL, ACTIONS
PDF
Mandates19/06/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates19/06/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates12/06/2012
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025780,6 k €↑
2024
Annual accounts 2024341,4 k €↓
2023
Annual accounts 2023370 k €↑
2022
Annual accounts 2022284,1 k €↓
2021
Annual accounts 2021397,2 k €↑
2020
Annual accounts 2020304,1 k €↓
2019
Annual accounts 2019445,9 k €↑
2018
Annual accounts 201890,5 k €↓
2017
Annual accounts 2017281,6 k €↓
2016
Annual accounts 2016360,7 k €↓
2015
Annual accounts 2015370,3 k €↑
2014
Annual accounts 2014185 k €↑
2013
Annual accounts 2013184,2 k €↑
2012
Annual accounts 2012177,3 k €↓
2011
Annual accounts 2011187,8 k €↓
2010
Annual accounts 2010286 k €↓
2009
Annual accounts 20091,4 M €↑
2008
Annual accounts 2008-1,3 M €↓
2007
Annual accounts 200725,8 k €↓
2006
Annual accounts 2006312,7 k €
24/05/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FERIM

Overview

What does FERIM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline