Codimmo-Sablons
0424.038.963 · rovalta.com · 21/09/2026
ACTIVE
Codimmo-Sablons
Financial year 2025 · closed on 30/06/2025
Net result
-38,6 k €
-15.4% YoY
Gross margin
6,6 k €
-36.9% YoY
Equity
623,6 k €
-5.8% YoY
Overview
What does Codimmo-Sablons do?
Codimmo-Sablons is a Public limited company incorporated in 1983. Its main activity is: Real estate agencies. Its registered office is in Lasne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0424.038.963
Incorporation
22/02/1983
Legal form
Public limited company
Registered office
Chemin de la Ferme Renard 3
1380 Lasne · WallonieSee on map
1380 Lasne · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
30/06/2025
Activities (NACE)
Joint committees (2)
- 200
- 218
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 6,6 k € | -36.9% | 10,4 k € | -54.7% | 23,1 k € | -9.4% | 25,4 k € | -58.6% | 61,4 k € | +15776% | 387 € | -96.8% | 12 k € | +136% | -33,3 k € | -105% | 619,7 k € | +1493% | 38,9 k € | +666% | 5,1 k € | -97.0% | 168,3 k € | -2.0% | 171,7 k € | +541% | -39 k € | -163% | -14,8 k € | -134% | 43,9 k € | -57.1% | 102,4 k € | +59.3% | 64,3 k € | +78.2% | 36 k € |
| EBITDA | -5,6 k € | -945% | -538,4 € | -105% | 10 k € | -20.4% | 12,6 k € | -74.1% | 48,6 k € | +547% | -10,9 k € | -298% | 5,5 k € | +105% | -100,4 k € | -117% | 591,7 k € | +4376% | 13,2 k € | +287% | -7,1 k € | -105% | 156,4 k € | +0.9% | 155 k € | +412% | -49,6 k € | -94.4% | -25,5 k € | -180% | 32 k € | -65.4% | 92,5 k € | +65.0% | 56 k € | +107% | 27 k € |
| Operating result | -38,3 k € | -15.3% | -33,3 k € | -46.3% | -22,7 k € | +30.4% | -32,6 k € | -1375% | 2,6 k € | +104% | -66,2 k € | -32.8% | -49,8 k € | +67.4% | -153 k € | -126% | 591,7 k € | +4376% | 13,2 k € | +287% | -7,1 k € | -105% | 155,9 k € | +1.1% | 154,2 k € | +217% | -132 k € | -22.3% | -107,9 k € | -117% | -49,7 k € | -541% | 11,3 k € | +138% | -29,5 k € | +48.6% | -57,4 k € |
| Net result | -38,6 k € | -15.4% | -33,4 k € | -45.8% | -22,9 k € | +30.2% | -32,9 k € | -1441% | 2,5 k € | +104% | -66,3 k € | -32.2% | -50,2 k € | +67.4% | -154,1 k € | -128% | 553,8 k € | +17748% | 3,1 k € | +147% | -6,6 k € | -104% | 159,7 k € | -83.5% | 969,1 k € | +211% | -870,9 k € | -12498% | -6,9 k € | -118% | 37,4 k € | -61.0% | 95,8 k € | +1254% | -8,3 k € | +80.8% | -43,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 623,6 k € | -5.8% | 662,2 k € | -4.8% | 695,6 k € | -3.2% | 718,6 k € | -4.4% | 751,4 k € | +0.3% | 749 k € | -8.1% | 815,3 k € | -5.8% | 865,4 k € | -15.1% | 1 M € | -27.4% | 1,4 M € | +0.2% | 1,4 M € | -0.5% | 1,4 M € | +12.8% | 1,2 M € | -58.4% | 3 M € | -22.5% | 3,9 M € | -0.2% | 3,9 M € | +1.0% | 3,8 M € | +2.6% | 3,7 M € | -0.0% | 3,7 M € |
| Total assets | 638,4 k € | -5.6% | 676,2 k € | -4.2% | 705,6 k € | -3.0% | 727,3 k € | -5.3% | 767,9 k € | -21.9% | 983,3 k € | -6.3% | 1 M € | -5.0% | 1,1 M € | -32.6% | 1,6 M € | -9.9% | 1,8 M € | -2.8% | 1,9 M € | +0.8% | 1,9 M € | -31.0% | 2,7 M € | -29.6% | 3,8 M € | -1.5% | 3,9 M € | -0.2% | 3,9 M € | +1.0% | 3,8 M € | +2.6% | 3,7 M € | +0.0% | 3,7 M € |
| Cash | 342 k € | -1.5% | 347 k € | +1.3% | 342,6 k € | +6.2% | 322,5 k € | -1.1% | 326,1 k € | +49.8% | 217,8 k € | -4.8% | 228,8 k € | -10.2% | 254,9 k € | +52.0% | 167,7 k € | +106% | 81,5 k € | -39.1% | 133,8 k € | +3.8% | 128,9 k € | +309% | 31,5 k € | +54.1% | 20,5 k € | -3.2% | 21,2 k € | +4.7% | 20,2 k € | -50.9% | 41,1 k € | -93.3% | 614,9 k € | +1271% | 44,9 k € |
| Debts | 14,8 k € | +5.9% | 14 k € | +40.1% | 10 k € | +13.8% | 8,8 k € | -46.7% | 16,5 k € | -93.0% | 234,4 k € | -0.1% | 234,6 k € | -2.1% | 239,5 k € | -60.6% | 607,3 k € | +47.0% | 413,1 k € | -11.7% | 467,9 k € | +21.4% | 385,6 k € | -73.2% | 1,4 M € | +75.4% | 819,7 k € | +15591% | 5,2 k € | -13.7% | 6,1 k € | -6.8% | 6,5 k € | +19.5% | 5,4 k € | +17.9% | 4,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 0,2 ETP | – | 0,4 ETP | -33.3% | 0,6 ETP | 0.0% | 0,6 ETP | 0.0% | 0,6 ETP | +50.0% | 0,4 ETP | 0.0% | 0,4 ETP | 0.0% | 0,4 ETP | 0.0% | 0,4 ETP | 0.0% | 0,4 ETP | 0.0% | 0,4 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 25 ended
Active mandates
Danièle DESCAMPS
ActiveEnded mandates
Claude DESCAMPS
EndedDanièle DESCAMPS
EndedDanièle DESCAMPS
EndedMartine VAN ROYE
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/12/2025 | 09/12/2024 | 12/12/2023 | 20/12/2022 | 22/12/2021 | 21/12/2020 |
| General meeting | 05/12/2025 | 06/12/2024 | 01/12/2023 | 02/12/2022 | 03/12/2021 | 04/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 05/12/2025 | 09/12/2025 | French | |
| Abridged model | 30/06/2024 | 06/12/2024 | 09/12/2024 | French | |
| Abridged model | 30/06/2023 | 01/12/2023 | 12/12/2023 | French | |
| Abridged model | 30/06/2022 | 02/12/2022 | 20/12/2022 | French | |
| Abridged model | 30/06/2021 | 03/12/2021 | 22/12/2021 | French | |
| Abridged model | 30/06/2020 | 04/12/2020 | 21/12/2020 | French | |
| Abridged model | 30/06/2019 | 06/12/2019 | 13/12/2019 | French | |
| Abridged model | 30/06/2018 | 07/12/2018 | 24/01/2019 | French | |
| Micro model | 30/06/2017 | 01/12/2017 | 30/12/2017 | French | |
| Abridged model | 30/06/2016 | 02/12/2016 | 31/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 04/12/2015 | 15/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 05/12/2014 | 09/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 06/12/2013 | 30/01/2014 | Dutch | |
| Abridged model | 31/12/2011 | 22/06/2012 | 06/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/05/2011 | 23/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/05/2010 | 28/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 05/05/2009 | 16/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/05/2008 | 09/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/05/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 25 ended
Active mandates
Danièle DESCAMPS
ActiveEnded mandates
Claude DESCAMPS
EndedDanièle DESCAMPS
EndedDanièle DESCAMPS
EndedMartine VAN ROYE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates09/04/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
- Registered office07/06/2021SIEGE SOCIAL
- Mandates05/02/2018DEMISSIONS, NOMINATIONS
- Registered office25/10/2017SIEGE SOCIAL
- Capital / shares19/01/2017KAPITAAL - AANDELEN
- Mandates10/07/2012ONTSLAGEN - BENOEMINGEN
- Capital / shares09/07/2012KAPITAAL - AANDELEN - ALGEMENE VERGADERING - BOEKJAAR
- Mandates27/02/2007ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-38,6 k €↓
- 2024Annual accounts 2024-33,4 k €↓
- 2023Annual accounts 2023-22,9 k €↑
- 2022Annual accounts 2022-32,9 k €↓
- 2021Annual accounts 20212,5 k €↑
- 2020Annual accounts 2020-66,3 k €↓
- 2019Annual accounts 2019-50,2 k €↑
- 2018Annual accounts 2018-154,1 k €↓
- 2017Annual accounts 2017553,8 k €↑
- 2016Annual accounts 20163,1 k €↑
- 2015Annual accounts 2015-6,6 k €↓
- 2014Annual accounts 2014159,7 k €↓
- 2013Annual accounts 2013969,1 k €↑
- 2011Annual accounts 2011-870,9 k €↓
- 2010Annual accounts 2010-6,9 k €↓
- 2009Annual accounts 200937,4 k €↓
- 2008Annual accounts 200895,8 k €↑
- 2007Annual accounts 2007-8,3 k €↑
- 2006Annual accounts 2006-43,2 k €
- 22/02/1983IncorporationPublic limited company