ACTIVE

Immo-83

Financial year 2023 · closed on 31/12/2023
Net result
-54,3 k €
-112.1% YoY
Revenue
0 €
Equity
850 k €
-12.4% YoY

What does Immo-83 do?

Immo-83 is a Public limited company incorporated in 1983. Its registered office is in Oostende.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0424.146.356
Incorporation
19/03/1983
Legal form
Public limited company
Registered office
Zeedijk 93A
8400 Oostende · FlandreSee on map
Contributed capital
272 683,00 €
Latest accounts
31/12/2023
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20232022202120202019201820172016201520142013201220112009200820072006
Income statement
Revenue0 €
EBITDA-2 k €-2 k €-2 k €-2,1 k €-2,3 k €-14,7 k €-5,8 k €-7,6 k €-44,3 k €-18,8 k €71,4 k €80,7 k €97,4 k €65,6 k €96,1 k €58,4 k €73,4 k €
Operating result-54,2 k €-54,3 k €-54,3 k €-54,4 k €-54,6 k €-122,7 k €-5,8 k €-7,6 k €-44,3 k €-18,8 k €60,5 k €72,6 k €89,3 k €56,2 k €87,4 k €39,8 k €55,7 k €
Net result-54,3 k €-25,6 k €-25,6 k €-25,7 k €-26 k €-93,7 k €12,4 k €11,4 k €-20,1 k €812,7 k €-36,8 k €72,7 k €89,5 k €56,3 k €87,5 k €39,7 k €55,7 k €
Balance sheet
Equity850 k €970,2 k €995,8 k €1 M €1 M €1,1 M €1,2 M €1,2 M €1,1 M €1,2 M €350,5 k €387,3 k €314,7 k €152,2 k €95,9 k €8,4 k €-31,3 k €
Total assets2,8 M €3 M €3 M €3,1 M €3,1 M €3,2 M €2,1 M €1,7 M €1,7 M €1,7 M €463,9 k €417,3 k €366,2 k €177,8 k €145,4 k €155,3 k €158,9 k €
Cash78,6 €127 €380,4 €447,4 €560,2 €813,3 €610,5 €459,1 €2,6 k €79,9 k €13,3 k €5,6 k €3,4 k €1 k €6,6 k €193 €7,6 k €
Debts1,6 M €1,6 M €1,6 M €1,6 M €1,6 M €1,7 M €460,7 k €62 k €71,7 k €32 k €103,2 k €19,7 k €51,5 k €25,6 k €49,6 k €146,9 k €190,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 9 ended

Active mandates

Eric Vaes

Mandate

Active
KERIMMAN

Mandate · 0428.624.093

Active

Ended mandates

Eric Vaes

Managing director · since 16 avril 2014

Ended
KERIMMAN

Director · since 16 avril 2014 · 0428.624.093

Ended
KERIMMAN

Director · since 16 avril 2014 · 0428.624.093

Ended
KERIMMAN

Director · since 16 avril 2014 · 0428.624.093

Represented by Eric Vaes

Ended
At this address

Other companies at this address

CompanyCBE no.
ACHAROActive
0478.078.752
0474.084.035
0707.829.685
First ComputerActive
0442.374.933
HOMEDSActive
0521.926.910
LimpioActive
0656.826.095
REVADAPTActive
0436.370.930
0850.511.836
Annual accounts

Full financial information

202320222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202430/07/202329/08/202231/08/202129/10/202030/08/2019
General meeting22/06/202413/06/202326/08/202219/08/202117/10/202029/08/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202322/06/202429/07/2024DutchPDF
Micro model31/12/202213/06/202330/07/2023DutchPDF
Micro model31/12/202126/08/202229/08/2022DutchPDF
Micro model31/12/202019/08/202131/08/2021DutchPDF
Micro model31/12/201917/10/202029/10/2020DutchPDF
Micro model31/12/201829/08/201930/08/2019DutchPDF
Micro model31/12/201728/08/201830/08/2018DutchPDF
Micro model31/12/201630/08/201731/08/2017DutchPDF
Abridged model31/12/201513/06/201630/08/2016DutchPDF
Abridged model31/12/201415/06/201524/11/2015DutchPDF
Abridged model31/12/201315/08/201420/06/2015DutchPDF
Abridged model31/12/201215/06/201320/08/2013DutchPDF
Abridged model31/12/201102/01/201220/08/2012DutchPDF
Abridged model31/12/200902/01/201030/07/2010DutchPDF
Abridged model31/12/200802/06/200925/08/2009DutchPDF
Abridged model31/12/200702/01/200831/07/2008DutchPDF
Abridged model31/12/200601/06/200726/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 9 ended

Active mandates

Eric Vaes

Mandate

Active
KERIMMAN

Mandate · 0428.624.093

Active

Ended mandates

Eric Vaes

Managing director · since 16 avril 2014

Ended
KERIMMAN

Director · since 16 avril 2014 · 0428.624.093

Ended
KERIMMAN

Director · since 16 avril 2014 · 0428.624.093

Ended
KERIMMAN

Director · since 16 avril 2014 · 0428.624.093

Represented by Eric Vaes

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/06/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office15/05/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates02/05/2014
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/04/2014
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/03/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/02/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/01/2014
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/10/2006
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-54,3 k €
  2. 2022
    Annual accounts 2022-25,6 k €
  3. 2021
    Annual accounts 2021-25,6 k €
  4. 2020
    Annual accounts 2020-25,7 k €
  5. 2019
    Annual accounts 2019-26 k €
  6. 2018
    Annual accounts 2018-93,7 k €
  7. 2017
    Annual accounts 201712,4 k €
  8. 2016
    Annual accounts 201611,4 k €
  9. 2015
    Annual accounts 2015-20,1 k €
  10. 2014
    Annual accounts 2014812,7 k €
  11. 2013
    Annual accounts 2013-36,8 k €
  12. 2012
    Annual accounts 201272,7 k €
  13. 2011
    Annual accounts 201189,5 k €
  14. 2009
    Annual accounts 200956,3 k €
  15. 2008
    Annual accounts 200887,5 k €
  16. 2007
    Annual accounts 200739,7 k €
  17. 2006
    Annual accounts 200655,7 k €
  18. 19/03/1983
    IncorporationPublic limited company