ACTIVE

ERYV

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

2,7 k €

+110.6% YoY

Gross margin

264,4 k €

-4.9% YoY

Equity

239,9 k €

+1.1% YoY

What does ERYV do?

ERYV is a Private company with limited liability incorporated in 1983. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Mont-Saint-Guibert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.159.917

Incorporation

03/06/1983

Legal form

Private company with limited liability

Registered office

Rue du Linchet 7
1435 Mont-Saint-Guibert · WallonieSee on map

Contributed capital

70 778,56 €

Latest accounts

31/12/2024

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69201Accounting, bookkeeping and auditing activities; tax consultancy 69202Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities 74124Specialised design activities

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	264,4 k €	-4.9%	278 k €	+0.6%	276,5 k €	-8.5%	302,2 k €	-3.1%	311,7 k €	+1.4%	307,4 k €	+12.7%	272,8 k €	-29.9%	388,9 k €	+30.4%	298,2 k €	-1.7%	303,3 k €	-1.3%	307,3 k €	+8.0%	284,5 k €	+5.2%	270,4 k €	+2.9%	262,8 k €	+8.6%	242 k €	-26.5%	329,1 k €	-4.8%	345,6 k €	-15.7%	409,8 k €
EBITDA	28,8 k €	+494%	-7,3 k €	+5.9%	-7,8 k €	-387%	-1,6 k €	-134%	4,6 k €	-71.6%	16,3 k €	+200%	-16,3 k €	-160%	27,3 k €	+57.1%	17,4 k €	-33.7%	26,2 k €	+27.8%	20,5 k €	-17.1%	24,8 k €	-21.1%	31,4 k €	+34.2%	23,4 k €	-36.5%	36,8 k €	-75.1%	147,7 k €	+142%	61,1 k €	-54.0%	132,9 k €
Operating result	10,6 k €	+162%	-17 k €	-19.5%	-14,3 k €	-67.1%	-8,5 k €	-295%	-2,2 k €	-126%	8,4 k €	+128%	-30,1 k €	-1173%	2,8 k €	+130%	-9,5 k €	-182%	-3,4 k €	+69.2%	-10,9 k €	-103%	-5,4 k €	-160%	9 k €	+738%	-1,4 k €	-113%	10,6 k €	-71.3%	36,8 k €	+113%	17,3 k €	-78.3%	79,6 k €
Net result	2,7 k €	+111%	-25,2 k €	-18.0%	-21,3 k €	-22.5%	-17,4 k €	-14.3%	-15,2 k €	-3332%	471,5 €	+101%	-37,9 k €	-295%	-9,6 k €	+47.4%	-18,2 k €	-3827%	489,5 €	+103%	-15,7 k €	-52.9%	-10,3 k €	-311%	4,9 k €	+295%	1,2 k €	-94.6%	22,7 k €	-20.7%	28,6 k €	+28.1%	22,3 k €	-66.0%	65,6 k €
Balance sheet
Equity	239,9 k €	+1.1%	237,3 k €	-9.6%	262,4 k €	-7.5%	283,8 k €	-5.8%	301,2 k €	-4.8%	316,4 k €	+0.1%	315,9 k €	-10.7%	353,8 k €	-2.3%	362,3 k €	-4.8%	380,6 k €	+0.1%	380,1 k €	-6.1%	405 k €	-4.6%	424,4 k €	-1.0%	428,8 k €	-1.8%	436,7 k €	+3.2%	423,3 k €	+4.8%	403,9 k €	+3.4%	390,8 k €
Total assets	1,1 M €	-8.1%	1,1 M €	-10.4%	1,3 M €	-9.7%	1,4 M €	-2.4%	1,5 M €	-6.1%	1,5 M €	+0.4%	1,5 M €	+7.9%	1,4 M €	+0.2%	1,4 M €	+4.1%	1,4 M €	+2.3%	1,3 M €	+9.7%	1,2 M €	+12.1%	1,1 M €	+14.6%	949,4 k €	+1.9%	931,9 k €	+5.5%	883,3 k €	+5.7%	835,5 k €	+13.3%	737,6 k €
Cash	25,3 k €	+185%	8,9 k €	-3.3%	9,2 k €	+1827%	476,2 €	-96.1%	12,4 k €		–		93,2 k €	+13224%	699,8 €	-98.6%	48,5 k €	+229%	14,8 k €	-59.7%	36,6 k €	+10.4%	33,2 k €	-38.2%	53,6 k €	+30.1%	41,2 k €	-44.3%	74,1 k €	+72.8%	42,9 k €	+2.2%	42 k €	+1.3%	41,4 k €
Debts	813,4 k €	-10.5%	909 k €	-10.7%	1 M €	-10.2%	1,1 M €	-1.6%	1,2 M €	-6.5%	1,2 M €	+0.4%	1,2 M €	+15.1%	1,1 M €	+1.1%	1,1 M €	+7.6%	978,8 k €	+3.3%	947,3 k €	+17.6%	805,4 k €	+23.2%	653,8 k €	+28.0%	510,6 k €	+3.1%	495,2 k €	+7.6%	460 k €	+6.6%	431,6 k €	+24.5%	346,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		5,4 ETP	0.0%	5,4 ETP	-3.6%	5,6 ETP	0.0%	5,6 ETP	+3.7%	5,4 ETP	-3.6%	5,6 ETP	+5.7%	5,3 ETP	-8.6%	5,8 ETP	-18.3%	7,1 ETP	-9.0%	7,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Yves LAURENT

Director · since 16 février 1985

Active

Eric LAURENT

Director · since 03 juin 1983

Active

Ended mandates

Eric LAURENT

Manager

Ended

Etienne LAURENT

Manager · until 30 juin 2012

Ended

Etienne LAURENT

Manager

Ended

Yves LAURENT

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	23/12/2024	29/12/2023	30/05/2023	30/11/2021	29/10/2021
General meeting	28/06/2025	29/06/2024	24/06/2023	25/06/2022	26/06/2021	27/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	28/06/2025	31/10/2025	French	PDF
Micro model	31/12/2023	29/06/2024	23/12/2024	French	PDF
Micro model	31/12/2022	24/06/2023	29/12/2023	French	PDF
Micro model	31/12/2021	25/06/2022	30/05/2023	French	PDF
Micro model	31/12/2020	26/06/2021	30/11/2021	French	PDF
Micro model	31/12/2019	27/06/2020	29/10/2021	French	PDF
Micro model	31/12/2018	29/06/2019	31/12/2019	French	PDF
Micro model	31/12/2017	30/06/2018	30/07/2019	French	PDF
Abridged model	31/10/2016	17/02/2017	26/06/2017	French	PDF
Abridged model	31/10/2015	19/02/2016	28/06/2016	French	PDF
Abridged model	31/10/2014	20/02/2015	31/05/2015	French	PDF
Abridged model	31/10/2013	21/02/2014	26/06/2014	French	PDF
Abridged model	31/10/2012	15/02/2013	31/12/2013	French	PDF
Abridged model	31/10/2011	17/02/2012	30/06/2012	French	PDF
Abridged model	31/10/2010	18/02/2011	28/06/2011	French	PDF
Abridged model	31/10/2009	19/02/2010	26/07/2010	French	PDF
Abridged model	31/10/2008	20/02/2009	08/06/2009	French	PDF
Abridged model	31/10/2007	16/02/2008	13/06/2008	French	PDF
Abridged model	31/10/2006	17/02/2007	08/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Yves LAURENT

Director · since 16 février 1985

Active

Eric LAURENT

Director · since 03 juin 1983

Active

Ended mandates

Eric LAURENT

Manager

Ended

Etienne LAURENT

Manager · until 30 juin 2012

Ended

Etienne LAURENT

Manager

Ended

Yves LAURENT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other28/11/2017
ANNEE COMPTABLE
PDF
Mandates15/06/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares08/03/2005
MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20242,7 k €↑
2023
Annual accounts 2023-25,2 k €↓
2023
Name changeERYV
2022
Annual accounts 2022-21,3 k €↓
2021
Annual accounts 2021-17,4 k €↓
2021
Name changeERYV SPRL ... (F)
2020
Annual accounts 2020-15,2 k €↓
2019
Annual accounts 2019471,5 €↑
2018
Annual accounts 2018-37,9 k €↓
2017
Annual accounts 2017-9,6 k €↑
2015
Annual accounts 2015-18,2 k €↓
2014
Annual accounts 2014489,5 €↑
2013
Annual accounts 2013-15,7 k €↓
2012
Annual accounts 2012-10,3 k €↓
2011
Annual accounts 20114,9 k €↑
2010
Annual accounts 20101,2 k €↓
2009
Annual accounts 200922,7 k €↓
2008
Annual accounts 200828,6 k €↑
2007
Annual accounts 200722,3 k €↓
2006
Annual accounts 200665,6 k €
03/06/1983
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ERYV

Overview

What does ERYV do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline