NORMAL SITUATION

Patricare

Financial year 2023 · closed on 31/12/2023
Net result
366,2 k €
-71.5% YoY
Gross margin
1,1 M €
-45.6% YoY
Equity
5,6 M €
+7.0% YoY
Workforce
0,0 ETP

Company — Normal situation.

What does Patricare do?

Patricare is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0424.182.483
Legal form
Public limited company
Contributed capital
904 319,76 €
Latest accounts
31/12/2023
Average workforce
0,0 ETP
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202320222018201720152013201220112010200920082007
Income statement
Gross margin1,1 M €2 M €444,9 k €3,6 M €472,4 k €473,3 k €434,1 k €450,7 k €470,3 k €409,9 k €400,3 k €568,1 k €
EBITDA862,8 k €1,8 M €293 k €3,5 M €405,2 k €410,1 k €366,4 k €387,8 k €406,9 k €341,2 k €337,8 k €506,7 k €
Operating result474,8 k €1,5 M €236,2 k €3,4 M €401,7 k €409,7 k €366,1 k €349,3 k €368,4 k €302,6 k €299,3 k €462,8 k €
Net result366,2 k €1,3 M €120 k €2,4 M €2,2 M €245,9 k €311,5 k €407,1 k €322,2 k €180,5 k €185,1 k €300,4 k €
Balance sheet
Equity5,6 M €5,2 M €4,8 M €9,9 M €7,7 M €1,4 M €1,4 M €1,2 M €1,1 M €940,5 k €810,1 k €830,1 k €
Total assets8,2 M €8 M €8,6 M €14 M €9,3 M €2,8 M €3 M €2,8 M €2,1 M €2,1 M €1,7 M €1,8 M €
Cash13,1 k €603,2 k €464,2 k €5,9 M €627 k €99,4 k €183,3 k €57,3 k €50,2 k €9 k €20,6 k €
Debts1,6 M €1,7 M €3,2 M €3,5 M €1,6 M €1,4 M €1,6 M €1,5 M €1 M €1,1 M €867,2 k €985,6 k €
Other
Workforce0,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 26 ended

Active mandates

LEOVILLE HOLDING

Director · since 10 juillet 2023 · until 12 juin 2029 · 0664.914.412

Represented by Bram Frans Rosa Machtelinckx

Active
LEOVILLE INVEST

Director · since 10 juillet 2023 · until 12 juin 2029 · 0639.773.693

Represented by Marie-Noël Viviane Jeannot Geneviève Swenden

Active

Ended mandates

Patrick Vanneste

Director · since 07 mars 2005 · until 25 septembre 2009

Ended
Christophe Vanneste

Director · until 01 mars 2022

Ended
Christophe Vanneste

Director · until 07 mars 2022

Ended
Christophe Vanneste

Director · until 01 mars 2028

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202201/10/202101/10/202001/10/201901/10/201801/10/2017
Closing of the financial year31/12/202330/09/202230/09/202130/09/202030/09/201930/09/2018
Length of the financial year15 months12 months12 months12 months12 months12 months
Filing date16/07/202431/03/202323/03/202231/03/202103/04/202029/04/2019
General meeting28/06/202406/03/202307/03/202201/03/202102/03/202004/03/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

40 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202328/06/202416/07/2024DutchPDF
Abridged model30/09/202206/03/202331/03/2023DutchPDF
Abridged model30/09/202107/03/202223/03/2022DutchPDF
Abridged model30/09/202001/03/202131/03/2021DutchPDF
Abridged model30/09/201902/03/202003/04/2020DutchPDF
Abridged model30/09/201804/03/201929/04/2019DutchPDF
Abridged model30/09/201705/03/201802/05/2018DutchPDF
Abridged model30/09/201606/03/201724/04/2017DutchPDF
Abridged model30/09/201507/03/201630/03/2016DutchPDF
Abridged model30/09/201402/03/201531/03/2015DutchPDF
Abridged model30/09/201303/03/201418/03/2014DutchPDF
Abridged model30/09/201204/03/201313/03/2013DutchPDF
Abridged model30/09/201105/03/201230/03/2012DutchPDF
Abridged model30/09/201008/11/201023/12/2010DutchPDF
Abridged model30/09/200901/03/201010/03/2010DutchPDF
Abridged model30/09/200802/03/200917/03/2009DutchPDF
Abridged model30/09/200703/03/200825/03/2008DutchPDF
Abridged model30/09/200605/03/200713/03/2007DutchPDF
Abridged model30/09/200506/03/200608/03/2006DutchPDF
Abridged model30/09/200407/03/200518/03/2005DutchPDF
Abridged model30/09/200301/03/200408/03/2004DutchPDF
Abridged model30/09/200203/03/200311/03/2003DutchPDF
Abridged model30/09/200104/03/200203/04/2002DutchPDF
Abridged model30/09/200005/03/200103/04/2001DutchPDF

View all 40 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 26 ended

Active mandates

LEOVILLE HOLDING

Director · since 10 juillet 2023 · until 12 juin 2029 · 0664.914.412

Represented by Bram Frans Rosa Machtelinckx

Active
LEOVILLE INVEST

Director · since 10 juillet 2023 · until 12 juin 2029 · 0639.773.693

Represented by Marie-Noël Viviane Jeannot Geneviève Swenden

Active

Ended mandates

Patrick Vanneste

Director · since 07 mars 2005 · until 25 septembre 2009

Ended
Christophe Vanneste

Director · until 01 mars 2022

Ended
Christophe Vanneste

Director · until 07 mars 2022

Ended
Christophe Vanneste

Director · until 01 mars 2028

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution18/09/2024
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring30/05/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023366,2 k €
  2. 2022
    Annual accounts 20221,3 M €
  3. 2018
    Annual accounts 2018120 k €
  4. 2017
    Annual accounts 20172,4 M €
  5. 2015
    Annual accounts 20152,2 M €
  6. 2013
    Annual accounts 2013245,9 k €
  7. 2012
    Annual accounts 2012311,5 k €
  8. 2011
    Annual accounts 2011407,1 k €
  9. 2010
    Annual accounts 2010322,2 k €
  10. 2009
    Annual accounts 2009180,5 k €
  11. 2008
    Annual accounts 2008185,1 k €
  12. 2007
    Annual accounts 2007300,4 k €