A.C.I.
0424.280.374 · rovalta.com · 23/09/2026
ACTIVE
A.C.I.
Financial year 2025 · closed on 31/12/2025
Net result
-64 k €
-178.5% YoY
Gross margin
-31 k €
-52.0% YoY
Equity
762 k €
-7.8% YoY
Overview
What does A.C.I. do?
A.C.I. is a Public limited company incorporated in 1983. Its registered office is in Lasne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0424.280.374
Incorporation
24/06/1983
Legal form
Public limited company
Registered office
Rue du Fond Agny 3
1380 Lasne · WallonieSee on map
1380 Lasne · WallonieSee on map
Contributed capital
248 000,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -31 k € | -52.0% | -20,4 k € | -8.7% | -18,7 k € | -109% | 203,5 k € | +711% | -33,3 k € | -123% | 147,8 k € | +21.8% | 121,3 k € | -75.7% | 499,8 k € | +3842% | -13,4 k € | -103% | 425,3 k € | +2936% | -15 k € | +9.6% | -16,6 k € | -128% | -7,3 k € | -134% | 21,2 k € | +47.9% | 14,3 k € | +372% | -5,3 k € | +36.8% | -8,3 k € | +49.9% | -16,6 k € | +12.8% | -19,1 k € | -20.7% | -15,8 k € |
| EBITDA | -32 k € | -49.3% | -21,5 k € | -8.5% | -19,8 k € | -110% | 202,7 k € | +690% | -34,3 k € | -123% | 146,8 k € | +22.0% | 120,3 k € | -75.9% | 498,9 k € | +3723% | -13,8 k € | -103% | 422,9 k € | +2395% | -18,4 k € | -8.8% | -16,9 k € | -122% | -7,6 k € | -137% | 20,8 k € | +57.4% | 13,2 k € | +288% | -7 k € | +27.8% | -9,7 k € | +46.9% | -18,3 k € | +12.8% | -21 k € | -26.4% | -16,6 k € |
| Operating result | -47,5 k € | -145% | 104,6 k € | +414% | -33,3 k € | -167% | 50 k € | +206% | -47,2 k € | -135% | 134 k € | +24.7% | 107,5 k € | -77.9% | 486,5 k € | +1941% | -26,4 k € | -106% | 422,9 k € | +2031% | -21,9 k € | -7.3% | -20,4 k € | -87.8% | -10,9 k € | -163% | 17,4 k € | +71.5% | 10,1 k € | +201% | -10,1 k € | +37.8% | -16,2 k € | +35.5% | -25,1 k € | +11.6% | -28,4 k € | -14.7% | -24,7 k € |
| Net result | -64 k € | -179% | 81,6 k € | +264% | -49,9 k € | -201% | 49,4 k € | +204% | -47,4 k € | -135% | 133,9 k € | +24.7% | 107,3 k € | -77.9% | 486,3 k € | +1954% | -26,2 k € | -106% | 422,7 k € | +2019% | -22 k € | -7.3% | -20,5 k € | +2.3% | -21 k € | -391% | 7,2 k € | +195% | -7,6 k € | +73.7% | -28,8 k € | +17.5% | -34,9 k € | +61.2% | -90 k € | -370% | 33,3 k € | +173% | -45,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 762 k € | -7.8% | 826,1 k € | +11.0% | 744,5 k € | -6.3% | 794,4 k € | +6.6% | 745 k € | -6.0% | 792,4 k € | +20.3% | 658,5 k € | +19.5% | 551,2 k € | +750% | 64,8 k € | -28.8% | 91,1 k € | +127% | -331,6 k € | -7.1% | -309,6 k € | -7.1% | -289,1 k € | -7.8% | -268 k € | +2.6% | -275,3 k € | -2.8% | -267,7 k € | -12.1% | -238,9 k € | -17.1% | -204 k € | -79.0% | -114 k € | +22.6% | -147,3 k € |
| Total assets | 1 M € | -12.9% | 1,1 M € | -3.3% | 1,2 M € | -3.0% | 1,2 M € | +18.9% | 1 M € | -26.3% | 1,4 M € | +3.5% | 1,4 M € | -21.5% | 1,7 M € | +81.0% | 951,5 k € | -7.7% | 1 M € | +74.0% | 592,4 k € | -0.3% | 594,5 k € | -0.4% | 597 k € | -1.0% | 603,3 k € | -0.6% | 607 k € | -0.1% | 607,7 k € | -0.6% | 611,1 k € | -1.5% | 620,1 k € | -6.0% | 659,8 k € | -2.2% | 674,8 k € |
| Cash | 136,5 k € | -15.3% | 161,2 k € | -72.5% | 585,6 k € | -15.0% | 688,6 k € | +46.6% | 469,6 k € | -43.3% | 827,9 k € | +8.2% | 765,4 k € | -30.6% | 1,1 M € | +541% | 172 k € | -64.5% | 484,6 k € | +433272% | 111,8 € | -63.0% | 302,2 € | +765% | 34,9 € | -98.7% | 2,7 k € | +122% | 1,2 k € | +71.3% | 720,6 € | -10.2% | 802,3 € | -51.4% | 1,7 k € | -3.8% | 1,7 k € | +417% | 332,2 € |
| Debts | 220,9 k € | -26.4% | 300,2 k € | +4.3% | 287,9 k € | -1.1% | 291,2 k € | +1.7% | 286,3 k € | -52.9% | 607,3 k € | -12.5% | 693,7 k € | -40.7% | 1,2 M € | +32.0% | 886,6 k € | -5.7% | 939,8 k € | +1.7% | 924 k € | +2.2% | 904,1 k € | +2.0% | 886 k € | +1.7% | 871,3 k € | -1.2% | 882,2 k € | +0.8% | 875,4 k € | +3.0% | 850 k € | +3.1% | 824,1 k € | +6.5% | 773,7 k € | -5.9% | 822,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 23 ended
Active mandates
Bernard SARTEAU
ActiveMartine FERRAND
ActiveEnded mandates
Renaud THÜNGEN
EndedRenaud THÜNGEN
EndedRENAUD THÜNGEN
EndedBernard SARTEAU
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/06/2026 | 16/05/2025 | 27/06/2024 | 01/07/2023 | 24/06/2022 | 08/07/2021 |
| General meeting | 15/06/2026 | 14/05/2025 | 27/05/2024 | 07/06/2023 | 11/05/2022 | 12/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 15/06/2026 | 24/06/2026 | French | |
| Micro model | 31/12/2024 | 14/05/2025 | 16/05/2025 | French | |
| Micro model | 31/12/2023 | 27/05/2024 | 27/06/2024 | French | |
| Micro model | 31/12/2022 | 07/06/2023 | 01/07/2023 | French | |
| Micro model | 31/12/2021 | 11/05/2022 | 24/06/2022 | French | |
| Micro model | 31/12/2020 | 12/05/2021 | 08/07/2021 | French | |
| Micro model | 31/12/2019 | 24/06/2020 | 30/06/2020 | French | |
| Micro model | 31/12/2018 | 08/05/2019 | 21/09/2019 | French | |
| Micro model | 31/12/2017 | 09/05/2018 | 09/06/2018 | French | |
| Abridged modelCorrection | 31/12/2016 | 10/05/2017 | 26/06/2017 | French | |
| Abridged model | 31/12/2016 | 10/05/2017 | 21/06/2017 | French | |
| Abridged model | 31/12/2015 | 11/05/2016 | 25/08/2016 | French | |
| Abridged model | 31/12/2014 | 27/07/2015 | 10/08/2015 | French | |
| Abridged model | 31/12/2013 | 22/09/2014 | 23/09/2014 | French | |
| Abridged model | 31/12/2012 | 30/07/2013 | 05/08/2013 | French | |
| Abridged model | 31/12/2011 | 25/06/2012 | 30/07/2012 | French | |
| Abridged model | 31/12/2010 | 09/05/2011 | 29/08/2011 | French | |
| Abridged model | 31/12/2009 | 25/06/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2008 | 25/06/2009 | 24/07/2009 | French | |
| Abridged model | 31/12/2007 | 27/06/2008 | 01/07/2008 | French | |
| Abridged model | 31/12/2006 | 09/05/2007 | 06/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 23 ended
Active mandates
Bernard SARTEAU
ActiveMartine FERRAND
ActiveEnded mandates
Renaud THÜNGEN
EndedRenaud THÜNGEN
EndedRENAUD THÜNGEN
EndedBernard SARTEAU
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates25/04/2025OBJET - DEMISSIONS, NOMINATIONS
- Mandates25/03/2025DEMISSIONS, NOMINATIONS
- Mandates04/08/2022SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates11/10/2021DEMISSIONS, NOMINATIONS
- Mandates28/02/2018DEMISSIONS, NOMINATIONS
- Mandates29/06/2016SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates11/02/2014DEMISSIONS, NOMINATIONS
- Mandates25/03/2011DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-64 k €↓
- 2024Annual accounts 202481,6 k €↑
- 2023Annual accounts 2023-49,9 k €↓
- 2022Annual accounts 202249,4 k €↑
- 2021Annual accounts 2021-47,4 k €↓
- 2020Annual accounts 2020133,9 k €↑
- 2019Annual accounts 2019107,3 k €↓
- 2018Annual accounts 2018486,3 k €↑
- 2017Annual accounts 2017-26,2 k €↓
- 2016Annual accounts 2016422,7 k €↑
- 2015Annual accounts 2015-22 k €↓
- 2014Annual accounts 2014-20,5 k €↑
- 2013Annual accounts 2013-21 k €↓
- 2012Annual accounts 20127,2 k €↑
- 2011Annual accounts 2011-7,6 k €↑
- 2010Annual accounts 2010-28,8 k €↑
- 2009Annual accounts 2009-34,9 k €↑
- 2008Annual accounts 2008-90 k €↓
- 2007Annual accounts 200733,3 k €↑
- 2006Annual accounts 2006-45,8 k €
- 24/06/1983IncorporationPublic limited company