IDRA
0424.484.074 · rovalta.com · 23/09/2026
ACTIVE
IDRA
Financial year 2025 · closed on 31/12/2025
Net result
18,3 k €
-15.2% YoY
Gross margin
36,8 k €
+8.2% YoY
Equity
152,5 k €
+30.1% YoY
Overview
What does IDRA do?
IDRA is a Private company with limited liability incorporated in 1983. Its main activity is: Retail sale of other household equipment in specialised stores. Its registered office is in Sint-Pieters-Leeuw.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0424.484.074
Incorporation
28/07/1983
Legal form
Private company with limited liability
Registered office
Pepingensesteenweg 20
1600 Sint-Pieters-Leeuw · FlandreSee on map
1600 Sint-Pieters-Leeuw · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 126
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 36,8 k € | +8.2% | 34 k € | +1440% | 2,2 k € | +152% | -4,3 k € | -213% | 3,8 k € | -65.4% | 11 k € | +5.9% | 10,4 k € | +11.4% | 9,3 k € | +17.9% | 7,9 k € | -46.4% | 14,8 k € | -26.2% | 20 k € | +9.7% | 18,2 k € | +67.3% | 10,9 k € | -84.2% | 68,9 k € | +5.1% | 65,6 k € | -25.6% | 88,1 k € | -16.6% | 105,6 k € | +15.3% | 91,5 k € | -14.4% | 106,9 k € |
| EBITDA | 28,6 k € | -8.1% | 31,1 k € | +1308% | 2,2 k € | +152% | -4,3 k € | -395% | 1,5 k € | -85.6% | 10,1 k € | +2.5% | 9,9 k € | +17.6% | 8,4 k € | +19.0% | 7 k € | -48.1% | 13,6 k € | +31.0% | 10,4 k € | +27.0% | 8,2 k € | +242% | -5,8 k € | -127% | 21,3 k € | -22.7% | 27,5 k € | +55.8% | 17,7 k € | -37.4% | 28,2 k € | +450% | 5,1 k € | -76.6% | 21,9 k € |
| Operating result | 25 k € | -9.1% | 27,5 k € | +2029% | -1,4 k € | +77.6% | -6,4 k € | -927% | -619,7 € | -110% | 6 k € | +60.5% | 3,7 k € | +43.3% | 2,6 k € | +112% | 1,2 k € | -82.6% | 7,1 k € | +81.2% | 3,9 k € | +233% | -2,9 k € | +86.3% | -21,5 k € | -511% | 5,2 k € | -57.1% | 12,1 k € | +325% | 2,9 k € | -82.3% | 16,2 k € | +817% | -2,3 k € | -148% | 4,7 k € |
| Net result | 18,3 k € | -15.2% | 21,6 k € | +1746% | -1,3 k € | +76.7% | -5,6 k € | -1269% | -411,4 € | -125% | 1,6 k € | -36.6% | 2,6 k € | +23.2% | 2,1 k € | +616% | 291,3 € | -93.6% | 4,5 k € | +1201% | -411,3 € | +94.0% | -6,9 k € | +74.6% | -27,2 k € | -2877% | -912,4 € | -120% | 4,6 k € | +224% | 1,4 k € | -87.8% | 11,7 k € | +503% | -2,9 k € | -231% | 2,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 152,5 k € | +30.1% | 117,3 k € | +22.5% | 95,7 k € | -1.4% | 97 k € | -5.5% | 102,6 k € | +10.2% | 93,1 k € | +3.0% | 90,4 k € | +2.0% | 88,6 k € | +2.4% | 86,5 k € | +0.3% | 86,2 k € | +5.5% | 81,7 k € | -0.5% | 82,1 k € | -7.7% | 89 k € | -23.4% | 116,2 k € | -0.8% | 117,1 k € | +3.2% | 113,5 k € | +0.8% | 112,5 k € | +4.5% | 107,7 k € | -2.6% | 110,6 k € |
| Total assets | 188,4 k € | +49.0% | 126,4 k € | +32.1% | 95,7 k € | -1.4% | 97 k € | -23.0% | 126,1 k € | +33.4% | 94,5 k € | +1.9% | 92,7 k € | +3.0% | 90 k € | +3.3% | 87,1 k € | -11.0% | 97,9 k € | -18.5% | 120,1 k € | +1.6% | 118,2 k € | -17.1% | 142,6 k € | -41.4% | 243,3 k € | +11.4% | 218,3 k € | -0.7% | 219,9 k € | -16.6% | 263,8 k € | +1.9% | 259 k € | +20.7% | 214,5 k € |
| Cash | 0,1 € | -100.0% | 3,9 k € | +134% | 1,7 k € | -55.6% | 3,8 k € | -79.2% | 18,2 k € | -15.7% | 21,6 k € | +28.9% | 16,8 k € | +46.9% | 11,4 k € | +665% | 1,5 k € | – | – | – | – | – | – | – | – | 1,6 k € | -86.4% | 11,6 k € | |||||||||
| Debts | 31,3 k € | +309% | 7,7 k € | – | – | 23,4 k € | +1636% | 1,3 k € | -41.4% | 2,3 k € | +65.4% | 1,4 k € | +132% | 600,6 € | -94.9% | 11,7 k € | -69.6% | 38,4 k € | +6.5% | 36 k € | -32.7% | 53,6 k € | -57.8% | 127,1 k € | +25.5% | 101,2 k € | -4.9% | 106,5 k € | -29.6% | 151,3 k € | +0.0% | 151,3 k € | +49.2% | 101,4 k € | |||
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,2 ETP | 0.0% | 0,2 ETP | -50.0% | 0,4 ETP | -60.0% | 1,0 ETP | 0.0% | 1,0 ETP | -41.2% | 1,7 ETP | -15.0% | 2,0 ETP | 0.0% | 2,0 ETP | -4.8% | 2,1 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 7 ended
Active mandates
Active
Ended mandates
JEAN PIERRE GRASSIN
EndedJean-Pierre Grassin
EndedJean-Pierre Grassin
EndedMarleen Vanbelle
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
MLLE D'ERRICO● Active | 0722.933.575 |
PLEYSIER INSURANCE BROKER● Active | 0473.972.484 |
RODI INVEST● Active | 0405.588.573 |
Financials
Annual accounts
Full financial information
| 2025 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/09/2026 | 25/03/2025 | 25/03/2025 | 14/11/2022 | 19/08/2021 | 30/09/2020 |
| General meeting | 09/05/2026 | 11/05/2024 | 13/05/2023 | 14/05/2022 | 15/05/2021 | 31/07/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 09/05/2026 | 07/09/2026 | Dutch | |
| Micro model | 31/12/2023 | 11/05/2024 | 25/03/2025 | Dutch | |
| Micro model | 31/12/2022 | 13/05/2023 | 25/03/2025 | Dutch | |
| Micro model | 31/12/2021 | 14/05/2022 | 14/11/2022 | Dutch | |
| Micro model | 31/12/2020 | 15/05/2021 | 19/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 31/07/2020 | 30/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 17/05/2019 | 22/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 18/05/2018 | 17/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 19/05/2017 | 22/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 20/05/2016 | 24/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/05/2015 | 17/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 16/05/2014 | 20/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 17/05/2013 | 19/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 18/05/2012 | 06/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 20/05/2011 | 17/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 21/05/2010 | 30/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/05/2009 | 16/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 16/05/2008 | 27/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 18/05/2007 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 7 ended
Active mandates
Active
Ended mandates
JEAN PIERRE GRASSIN
EndedJean-Pierre Grassin
EndedJean-Pierre Grassin
EndedMarleen Vanbelle
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202518,3 k €↓
- 2023Annual accounts 202321,6 k €↑
- 2022Annual accounts 2022-1,3 k €↑
- 2021Annual accounts 2021-5,6 k €↓
- 2020Annual accounts 2020-411,4 €↓
- 2019Annual accounts 20191,6 k €↓
- 2018Annual accounts 20182,6 k €↑
- 2017Annual accounts 20172,1 k €↑
- 2016Annual accounts 2016291,3 €↓
- 2015Annual accounts 20154,5 k €↑
- 2014Annual accounts 2014-411,3 €↑
- 2013Annual accounts 2013-6,9 k €↑
- 2012Annual accounts 2012-27,2 k €↓
- 2011Annual accounts 2011-912,4 €↓
- 2010Annual accounts 20104,6 k €↑
- 2009Annual accounts 20091,4 k €↓
- 2008Annual accounts 200811,7 k €↑
- 2007Annual accounts 2007-2,9 k €↓
- 2006Annual accounts 20062,2 k €
- 28/07/1983IncorporationPrivate company with limited liability