ACTIVE

JUVI IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-9,1 k €

-102.3% YoY

Gross margin

5,8 k €

-98.9% YoY

Equity

1 M €

-9.8% YoY

What does JUVI IMMO do?

JUVI IMMO is a Public limited company incorporated in 1983. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Rixensart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.559.102

Incorporation

09/09/1983

Legal form

Public limited company

Registered office

Rue des Bleuets 74
1330 Rixensart · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 66199Other activities auxiliary to financial services, except insurance and pension funding 66199Other activities auxiliary to financial services, except insurance and pension funding

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	5,8 k €	-98.9%	540,7 k €	+80.0%	300,4 k €	-24.3%	396,6 k €	+1.7%	390 k €	-10.0%	433,4 k €	+178%	156 k €	-52.8%	330,3 k €	+6.2%	311,1 k €	+10.9%	280,7 k €	+24.0%	226,3 k €	+11.7%	202,7 k €	-16.1%	241,6 k €	+159%	93,4 k €
EBITDA	-921,6 €	-100%	518,4 k €	+163%	197,3 k €	-11.5%	223 k €	-3.6%	231,4 k €	-31.7%	339,1 k €	+891%	34,2 k €	-84.0%	213,6 k €	-3.5%	221,4 k €	+24.8%	177,3 k €	+2.8%	172,5 k €	+9.0%	158,2 k €	-21.4%	201,2 k €	+255%	56,6 k €
Operating result	-10,9 k €	-102%	505,5 k €	+173%	185 k €	-10.9%	207,6 k €	-1.1%	210 k €	-35.8%	327,2 k €	+1150%	26,2 k €	-87.1%	202,3 k €	+0.7%	200,9 k €	+26.8%	158,4 k €	+7.0%	148 k €	+7.2%	138 k €	-24.0%	181,6 k €	+365%	39 k €
Net result	-9,1 k €	-102%	393,4 k €	+255%	110,7 k €	-10.8%	124,1 k €	+38.3%	89,7 k €	-52.8%	190,1 k €	+108%	91,3 k €	+397%	-30,8 k €	-128%	108,6 k €	+6.1%	102,4 k €	-24.1%	134,9 k €	+17.3%	115 k €	-22.0%	147,5 k €	+498%	24,7 k €
Balance sheet
Equity	1 M €	-9.8%	1,2 M €	+33.3%	863,1 k €	-3.1%	890,5 k €	+16.2%	766,4 k €	+13.3%	676,7 k €	+95.3%	346,5 k €	-13.7%	401,5 k €	-7.1%	432,3 k €	+33.5%	323,7 k €	+46.3%	221,3 k €	+0.5%	220,3 k €	+0.1%	220 k €	+31.4%	167,4 k €
Total assets	1,1 M €	-11.7%	1,2 M €	-39.8%	2 M €	-3.8%	2,1 M €	+18.2%	1,7 M €	+11.7%	1,6 M €	+90.6%	817,9 k €	+16.5%	701,9 k €	-4.5%	735,2 k €	+3.6%	709,9 k €	+6.8%	664,5 k €	+9.7%	605,9 k €	-8.6%	663,2 k €	+31.8%	503,2 k €
Cash	22,4 k €	-89.7%	216,8 k €	-64.7%	613,6 k €	-28.9%	863,2 k €	+5.2%	820,4 k €	-0.4%	823,4 k €	+518%	133,1 k €	-4.9%	140 k €	+24.3%	112,6 k €	-51.1%	230,5 k €	+2.6%	224,6 k €	+11.9%	200,8 k €	+34.6%	149,2 k €	+181%	53 k €
Debts	14,6 k €	-64.6%	41,4 k €	-96.3%	1,1 M €	-4.4%	1,2 M €	+19.7%	975 k €	+10.5%	882 k €	+87.1%	471,4 k €	+56.9%	300,4 k €	-0.8%	302,9 k €	-9.9%	336,3 k €	-24.1%	443,2 k €	+14.9%	385,6 k €	-13.0%	443,2 k €	+32.0%	335,8 k €
Other
Workforce	–		0,0 ETP	-100%	1,0 ETP	0.0%	1,0 ETP	-50.0%	2,0 ETP	+11.1%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	+20.0%	1,5 ETP	+50.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

JOOST VUYLSTEKE

Managing director

Active

Wivine Godaert

Director

Active

Ended mandates

Joost Vuylsteke

Administrateur délégué · since 26 mai 2017 · until 26 mai 2023

Ended

Joost Vuylsteke

Managing director · since 26 mai 2017 · until 26 mai 2023

Ended

Joost VUYLSTEKE

Director · since 26 mai 2017 · until 25 août 2023

Ended

Wivine Godaert

Administrateur · since 26 mai 2017 · until 26 mai 2023

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	27/08/2025	27/08/2024	31/08/2023	29/08/2022	25/05/2022
General meeting	24/08/2026	20/08/2025	22/08/2024	25/08/2023	24/08/2022	16/05/2022
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	24/08/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	20/08/2025	27/08/2025	French	PDF
Abridged model	31/12/2023	22/08/2024	27/08/2024	French	PDF
Abridged model	31/12/2022	25/08/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	24/08/2022	29/08/2022	French	PDF
Abridged modelCorrection	31/12/2020	16/05/2022	25/05/2022	French	PDF
Abridged model	31/12/2020	27/08/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	16/10/2020	23/10/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	30/08/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	15/07/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	30/08/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	01/07/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	03/07/2009	14/08/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	15/07/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	27/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

JOOST VUYLSTEKE

Managing director

Active

Wivine Godaert

Director

Active

Ended mandates

Joost Vuylsteke

Administrateur délégué · since 26 mai 2017 · until 26 mai 2023

Ended

Joost Vuylsteke

Managing director · since 26 mai 2017 · until 26 mai 2023

Ended

Joost VUYLSTEKE

Director · since 26 mai 2017 · until 25 août 2023

Ended

Wivine Godaert

Administrateur · since 26 mai 2017 · until 26 mai 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office03/04/2025
SIEGE SOCIAL
PDF
Mandates05/12/2023
DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates11/12/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates12/09/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates13/10/2009
DEMISSIONS, NOMINATIONS
PDF
Registered office16/01/2008
SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates19/10/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-9,1 k €↓
2024
Annual accounts 2024393,4 k €↑
2023
Annual accounts 2023110,7 k €↓
2023
Name changeJUVI IMMO
2022
Annual accounts 2022124,1 k €↑
2021
Annual accounts 202189,7 k €↓
2020
Annual accounts 2020190,1 k €↑
2020
Name changeJ.V. MARKETING - MEDIPLUS
2013
Annual accounts 201391,3 k €↑
2012
Annual accounts 2012-30,8 k €↓
2011
Annual accounts 2011108,6 k €↑
2010
Annual accounts 2010102,4 k €↓
2009
Annual accounts 2009134,9 k €↑
2008
Annual accounts 2008115 k €↓
2007
Annual accounts 2007147,5 k €↑
2006
Annual accounts 200624,7 k €
09/09/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JUVI IMMO

Overview

What does JUVI IMMO do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline