ACTIVE

INTERMEDI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

21,3 k €

-71.6% YoY

Gross margin

597,9 k €

-4.8% YoY

Equity

910,9 k €

-3.1% YoY

Workforce

8,6 ETP

-10.4% YoY

What does INTERMEDI do?

INTERMEDI is a Private limited company incorporated in 1983. Its registered office is in Gent. It employs on average 8,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.574.344

Incorporation

27/09/1983

Legal form

Private limited company

Registered office

Booiebos 6A
9031 Gent · FlandreSee on map

Contributed capital

8 753,84 €

Latest accounts

31/12/2025

Average workforce

8,6 ETP

Joint committees (4)

149
14904
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	597,9 k €	-4.8%	627,8 k €	+18.5%	530 k €	-19.2%	656 k €	-13.7%	759,7 k €	-6.7%	814,1 k €	+16.4%	699,5 k €	-4.9%	735,5 k €	+4.4%	704,4 k €	+12.4%	626,5 k €	+15.1%	544,1 k €	-2.2%	556,5 k €	+9.4%	508,7 k €	+15.9%	438,9 k €	+0.8%	435,3 k €	+24.1%	350,8 k €	-16.1%	417,9 k €	+16.2%	359,5 k €
EBITDA	31,5 k €	-65.5%	91,2 k €	+606%	-18 k €	-108%	237,3 k €	-26.2%	321,6 k €	-18.8%	396,2 k €	+33.4%	297 k €	-7.7%	321,6 k €	-4.2%	335,5 k €	+6.8%	314,1 k €	+26.2%	249 k €	-7.7%	269,9 k €	+6.7%	253 k €	+9.4%	231,2 k €	-9.1%	254,3 k €	+45.2%	175,2 k €	-31.2%	254,7 k €	+23.2%	206,8 k €
Operating result	15,4 k €	-81.5%	83,4 k €	+389%	-28,8 k €	-117%	168,1 k €	-23.5%	219,8 k €	-25.7%	296 k €	+41.5%	209,2 k €	-9.0%	229,8 k €	-6.6%	246 k €	+6.9%	230,1 k €	+39.6%	164,8 k €	-6.6%	176,5 k €	+14.3%	154,5 k €	+32.1%	117 k €	-28.1%	162,6 k €	+91.7%	84,8 k €	-49.4%	167,5 k €	+54.4%	108,5 k €
Net result	21,3 k €	-71.6%	75,1 k €	+984%	6,9 k €	-93.5%	107,4 k €	-21.7%	137,3 k €	-20.0%	171,5 k €	+65.1%	103,9 k €	-20.2%	130,2 k €	-0.3%	130,6 k €	-5.2%	137,7 k €	+28.2%	107,4 k €	+11.6%	96,2 k €	+18.0%	81,5 k €	+58.2%	51,5 k €	-45.0%	93,7 k €	+40.1%	66,9 k €	-47.5%	127,4 k €	+83.8%	69,3 k €
Balance sheet
Equity	910,9 k €	-3.1%	939,9 k €	+1.1%	929,3 k €	-47.7%	1,8 M €	+6.4%	1,7 M €	+8.9%	1,5 M €	+12.6%	1,4 M €	+8.3%	1,3 M €	+11.5%	1,1 M €	+13.1%	997,6 k €	-5.9%	1,1 M €	+11.3%	952,5 k €	+11.2%	856,2 k €	+10.5%	774,7 k €	+7.1%	723,2 k €	+14.9%	629,5 k €	+12.1%	561,7 k €	+29.3%	434,3 k €
Total assets	1,2 M €	-1.4%	1,2 M €	+4.3%	1,1 M €	-51.1%	2,3 M €	+4.1%	2,2 M €	+3.0%	2,1 M €	+4.8%	2,1 M €	+0.1%	2 M €	+4.2%	2 M €	+10.6%	1,8 M €	-5.3%	1,9 M €	+1.3%	1,9 M €	+1.8%	1,8 M €	-2.8%	1,9 M €	+9.3%	1,7 M €	+3.4%	1,7 M €	+4.0%	1,6 M €	+11.5%	1,4 M €
Cash	360,2 k €	+3.2%	349,1 k €	+38.9%	251,4 k €	-78.9%	1,2 M €	+8.2%	1,1 M €	+5.5%	1 M €	+2.1%	1 M €	+16.1%	881,1 k €	+18.2%	745,6 k €	+13.8%	655,1 k €	+5.1%	623,5 k €	+7.1%	582 k €	+45.2%	400,7 k €	+40.7%	284,7 k €	-26.9%	389,4 k €	+48.9%	261,6 k €	+40.6%	186,1 k €	-3.7%	193,3 k €
Debts	249 k €	+5.5%	236,1 k €	+18.5%	199,2 k €	-62.2%	527,4 k €	-2.9%	543,3 k €	-11.8%	615,8 k €	-10.5%	688 k €	-12.8%	789,2 k €	-5.7%	836,5 k €	+7.4%	778,9 k €	-4.5%	815,2 k €	-9.3%	899 k €	-6.6%	962,1 k €	-11.7%	1,1 M €	+10.3%	987,6 k €	-3.7%	1 M €	-0.4%	1 M €	+3.6%	993,3 k €
Other
Workforce	8,6 ETP	-10.4%	9,6 ETP	+6.7%	9,0 ETP	-16.7%	10,8 ETP	+6.9%	10,1 ETP	-9.0%	11,1 ETP	+24.7%	8,9 ETP	+1.1%	8,8 ETP	+2.3%	8,6 ETP	+8.9%	7,9 ETP	+2.6%	7,7 ETP	+8.5%	7,1 ETP	0.0%	7,1 ETP	+14.5%	6,2 ETP	+19.2%	5,2 ETP	+10.6%	4,7 ETP	-7.8%	5,1 ETP	-1.9%	5,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Peter Debaillie

Director · since 23 décembre 2021

Active

Violette Debaillie

Director · since 23 décembre 2021

Active

Ended mandates

PETER DEBAILLIE

Manager

Ended

VIOLETTE DEBAILLIE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	13/06/2025	19/07/2024	30/06/2023	28/07/2022	21/07/2021
General meeting	19/06/2026	17/05/2025	30/06/2024	31/05/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	26/06/2026	Dutch	PDF
Abridged model	31/12/2024	17/05/2025	13/06/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	19/07/2024	Dutch	PDF
Abridged model	31/12/2022	31/05/2023	30/06/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	28/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	21/07/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	23/07/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	25/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	27/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	27/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	27/07/2016	Dutch	PDF
Abridged model	31/12/2014	25/06/2015	24/07/2015	Dutch	PDF
Abridged model	31/12/2013	25/06/2014	23/07/2014	Dutch	PDF
Abridged model	31/12/2012	25/06/2013	23/07/2013	Dutch	PDF
Abridged model	31/12/2011	26/06/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	28/06/2011	26/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	28/07/2010	Dutch	PDF
Abridged model	31/12/2008	22/07/2009	30/07/2009	Dutch	PDF
Abridged model	31/12/2007	22/07/2008	30/07/2008	Dutch	PDF
Abridged model	31/12/2006	21/08/2007	23/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Peter Debaillie

Director · since 23 décembre 2021

Active

Violette Debaillie

Director · since 23 décembre 2021

Active

Ended mandates

PETER DEBAILLIE

Manager

Ended

VIOLETTE DEBAILLIE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring11/01/2022
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring18/11/2021
WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office06/06/2007
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202521,3 k €↓
2024
Annual accounts 202475,1 k €↑
2023
Annual accounts 20236,9 k €↓
2020
Annual accounts 2020107,4 k €↓
2019
Annual accounts 2019137,3 k €↓
2018
Annual accounts 2018171,5 k €↑
2017
Annual accounts 2017103,9 k €↓
2016
Annual accounts 2016130,2 k €↓
2015
Annual accounts 2015130,6 k €↓
2014
Annual accounts 2014137,7 k €↑
2013
Annual accounts 2013107,4 k €↑
2012
Annual accounts 201296,2 k €↑
2011
Annual accounts 201181,5 k €↑
2010
Annual accounts 201051,5 k €↓
2009
Annual accounts 200993,7 k €↑
2008
Annual accounts 200866,9 k €↓
2007
Annual accounts 2007127,4 k €↑
2006
Annual accounts 200669,3 k €
27/09/1983
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTERMEDI

Overview

What does INTERMEDI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline