ACTIVE

E-Lac

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-4,6 k €

+96.3% YoY

Gross margin

464,5 k €

+25.7% YoY

Equity

846,2 k €

-7.2% YoY

Workforce

7,5 ETP

-2.6% YoY

What does E-Lac do?

E-Lac is a Public limited company incorporated in 1983. Its registered office is in Incourt. It employs on average 7,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.593.843

Incorporation

31/08/1983

Legal form

Public limited company

Registered office

Rue Marcel Louis 34
1315 Incourt · WallonieSee on map

Contributed capital

113 783,00 €

Latest accounts

31/12/2025

Average workforce

7,5 ETP

Joint committees (2)

14901
218

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	464,5 k €	+25.7%	369,6 k €	-54.1%	804,8 k €	+1.7%	791,3 k €	+49.3%	529,8 k €	+2.4%	517,2 k €	-12.7%	592,2 k €	+3.2%	573,8 k €	-5.7%	608,2 k €	+2.6%	592,5 k €	-13.1%	682,1 k €	+10.0%	620,2 k €	-11.2%	698,7 k €	-24.5%	925,3 k €	+42.9%	647,7 k €	+6.3%	609,1 k €	+1.9%	597,9 k €	-2.1%	610,6 k €	+19.2%	512,3 k €	-6.5%	548 k €
EBITDA	32,7 k €	+136%	-90 k €	-124%	380 k €	-9.3%	418,8 k €	+108%	201,3 k €	+43.3%	140,5 k €	+1.9%	137,8 k €	+11.4%	123,8 k €	-15.0%	145,6 k €	+12.2%	129,8 k €	-31.9%	190,6 k €	+24.4%	153,1 k €	-19.6%	190,4 k €	-57.2%	444,4 k €	+89.8%	234,1 k €	+7.5%	217,8 k €	+18.8%	183,3 k €	-25.0%	244,5 k €	+26.3%	193,5 k €	-15.1%	227,8 k €
Operating result	-909 €	+99.2%	-120,1 k €	-135%	339 k €	-11.9%	384,8 k €	+136%	162,8 k €	+58.0%	103,1 k €	-13.2%	118,7 k €	+30.2%	91,2 k €	-19.2%	112,8 k €	+18.2%	95,4 k €	-11.2%	107,4 k €	+49.8%	71,7 k €	-21.7%	91,6 k €	-77.2%	401,9 k €	+131%	173,9 k €	+0.1%	173,8 k €	+24.9%	139,2 k €	-32.8%	207,2 k €	+42.1%	145,8 k €	-26.9%	199,5 k €
Net result	-4,6 k €	+96.3%	-124,7 k €	-154%	231,9 k €	-11.5%	262,1 k €	+129%	114,7 k €	+54.8%	74,1 k €	-11.5%	83,7 k €	+23.9%	67,6 k €	-11.3%	76,2 k €	+14.3%	66,6 k €	-9.1%	73,3 k €	+46.2%	50,1 k €	-14.1%	58,4 k €	-78.0%	265,1 k €	+116%	122,8 k €	+4.4%	117,6 k €	+19.8%	98,2 k €	-27.6%	135,6 k €	+32.3%	102,5 k €	-16.3%	122,5 k €
Balance sheet
Equity	846,2 k €	-7.2%	911,6 k €	-12.0%	1 M €	+28.8%	804,3 k €	+48.3%	542,2 k €	+26.4%	429,1 k €	+20.4%	356,5 k €	+30.3%	273,6 k €	+32.8%	206 k €	+0.6%	204,9 k €	+0.3%	204,2 k €	+1.6%	200,9 k €	-39.0%	329,5 k €	+0.1%	329,1 k €	+53.8%	214 k €	+11.9%	191,2 k €	+0.3%	190,6 k €	+0.1%	190,4 k €	+0.3%	189,8 k €	+0.3%	189,4 k €
Total assets	1 M €	-7.4%	1,1 M €	-11.8%	1,3 M €	+0.4%	1,3 M €	+81.5%	699,3 k €	+15.1%	607,6 k €	+9.3%	556,1 k €	+54.2%	360,6 k €	-8.8%	395,5 k €	-11.3%	445,9 k €	-4.6%	467,5 k €	-20.4%	587,4 k €	-3.1%	606,2 k €	-8.3%	661 k €	-48.5%	1,3 M €	+231%	387,9 k €	-14.3%	452,8 k €	+10.4%	410 k €	+13.0%	362,8 k €	-7.5%	392,1 k €
Cash	577 k €	-7.8%	625,6 k €	-23.7%	819,5 k €	+80.1%	454,9 k €	+34.9%	337,2 k €	+106%	163,3 k €	-45.9%	301,8 k €	+195%	102,2 k €	-10.6%	114,2 k €	+12.8%	101,3 k €	-0.3%	101,6 k €	-0.4%	102 k €	-14.2%	119 k €	-26.6%	162,2 k €	-68.0%	507,4 k €	+667%	66,1 k €	-32.6%	98,1 k €	+7.6%	91,2 k €	+181%	32,4 k €	-54.8%	71,7 k €
Debts	193,9 k €	+23.2%	157,3 k €	-13.6%	182,1 k €	-55.8%	411,8 k €	+316%	99 k €	+12.0%	88,4 k €	-6.6%	94,7 k €	+8.9%	86,9 k €	-51.9%	180,8 k €	-22.3%	232,7 k €	-8.7%	254,9 k €	-32.9%	380,2 k €	+38.2%	275,2 k €	-16.7%	330,4 k €	-69.1%	1,1 M €	+448%	195,1 k €	-25.1%	260,7 k €	+19.5%	218,1 k €	+27.2%	171,4 k €	-14.2%	199,9 k €
Other
Workforce	7,5 ETP	-2.6%	7,7 ETP		–		369 387,0 ETP	+7242782%	5,1 ETP	-32.0%	7,5 ETP		–		8,8 ETP	0.0%	8,8 ETP	0.0%	8,8 ETP	-10.2%	9,8 ETP	0.0%	9,8 ETP	-2.0%	10,0 ETP	-2.0%	10,2 ETP	+24.4%	8,2 ETP	+3.8%	7,9 ETP	-4.8%	8,3 ETP	-3.5%	8,6 ETP	+10.3%	7,8 ETP	+1.3%	7,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

Fabrice LEVIS

Managing director · since 12 novembre 2020 · until 12 novembre 2026

Active

Ended mandates

Fabrice LEVIS

Managing director · since 20 décembre 2017 · until 20 décembre 2023

Ended

Jean LACROIX

Director · since 20 décembre 2017 · until 20 décembre 2023

Ended

Fabrice LEVIS

Managing director · since 20 décembre 2011 · until 20 décembre 2017

Ended

Jean LACROIX

Director · since 20 décembre 2011 · until 20 décembre 2014

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	04/07/2025	22/07/2024	24/07/2023	30/06/2022	28/07/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	09/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	04/07/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	22/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	24/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	28/07/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	23/07/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	23/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	25/07/2018	French	PDF
Abridged model	31/12/2016	07/06/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	29/06/2016	26/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	27/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	06/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	21/08/2013	French	PDF
Abridged modelCorrection	31/12/2011	30/06/2012	17/09/2012	French	PDF
Abridged model	31/12/2011	30/06/2012	23/07/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	20/06/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	07/07/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	11/06/2009	French	PDF
Abridged model	31/12/2007	03/06/2008	25/06/2008	French	PDF
Abridged model	31/12/2006	06/06/2007	28/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

Fabrice LEVIS

Managing director · since 12 novembre 2020 · until 12 novembre 2026

Active

Ended mandates

Fabrice LEVIS

Managing director · since 20 décembre 2017 · until 20 décembre 2023

Ended

Jean LACROIX

Director · since 20 décembre 2017 · until 20 décembre 2023

Ended

Fabrice LEVIS

Managing director · since 20 décembre 2011 · until 20 décembre 2017

Ended

Jean LACROIX

Director · since 20 décembre 2011 · until 20 décembre 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates25/11/2020
DENOMINATION - SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/09/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates26/04/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates04/07/2016
OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates11/01/2012
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/07/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates16/07/2010
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-4,6 k €↑
2024
Annual accounts 2024-124,7 k €↓
2023
Annual accounts 2023231,9 k €↓
2022
Annual accounts 2022262,1 k €↑
2021
Annual accounts 2021114,7 k €↑
2020
Annual accounts 202074,1 k €↓
2020
Name changeE-Lac
2019
Annual accounts 201983,7 k €↑
2018
Annual accounts 201867,6 k €↓
2017
Annual accounts 201776,2 k €↑
2016
Annual accounts 201666,6 k €↓
2015
Annual accounts 201573,3 k €↑
2014
Annual accounts 201450,1 k €↓
2013
Annual accounts 201358,4 k €↓
2012
Annual accounts 2012265,1 k €↑
2011
Annual accounts 2011122,8 k €↑
2010
Annual accounts 2010117,6 k €↑
2009
Annual accounts 200998,2 k €↓
2008
Annual accounts 2008135,6 k €↑
2007
Annual accounts 2007102,5 k €↓
2006
Annual accounts 2006122,5 k €
2006
Name changeElectricité Lacroix
31/08/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

E-Lac

Overview

What does E-Lac do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline