ACTIVE

PARDUYN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

4,8 k €

-52.5% YoY

Gross margin

48,4 k €

-10.8% YoY

Equity

334,1 k €

+1.5% YoY

What does PARDUYN do?

PARDUYN is a Public limited company incorporated in 1983. Its main activity is: Growing of grapes. Its registered office is in Tielt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.599.979

Incorporation

05/08/1983

Legal form

Public limited company

Registered office

Elbestraat 48
8760 Tielt · FlandreSee on map

Contributed capital

143 270,95 €

Latest accounts

31/12/2024

Activities (NACE)

01210Growing of grapes· main 01410Raising of dairy cattle 01410Raising of dairy cattle

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	48,4 k €	-10.8%	54,2 k €	-8.4%	59,2 k €	+25.9%	47 k €	+0.1%	47 k €	-4.1%	49 k €	+0.4%	48,8 k €	+3.1%	47,4 k €	+12.5%	42,1 k €	+3.4%	40,7 k €	+1.3%	40,2 k €	+4.0%	38,6 k €	+17.7%	32,8 k €	-30.0%	46,9 k €	-14.9%	55,2 k €	+24.5%	44,3 k €	+2.4%	43,3 k €	-22.8%	56,1 k €	-12.7%	64,3 k €
EBITDA	41,2 k €	-14.1%	47,9 k €	-10.2%	53,4 k €	+27.9%	41,7 k €	-0.4%	41,9 k €	-5.1%	44,1 k €	+0.2%	44 k €	+3.3%	42,6 k €	+13.8%	37,5 k €	+3.8%	36,1 k €	+2.9%	35,1 k €	+4.4%	33,6 k €	+19.7%	28,1 k €	-33.6%	42,3 k €	-16.5%	50,7 k €	+29.5%	39,1 k €	+0.3%	39 k €	-25.9%	52,6 k €	-14.1%	61,2 k €
Operating result	9,1 k €	-42.8%	15,9 k €	-25.4%	21,3 k €	+400%	-7,1 k €	-159%	12 k €	-15.7%	14,3 k €	+0.7%	14,1 k €	-15.4%	16,7 k €	+37.7%	12,1 k €	-7.7%	13,2 k €	-20.0%	16,4 k €	+9.8%	15 k €	+102%	7,4 k €	-54.6%	16,3 k €	-32.5%	24,2 k €	+257%	6,8 k €	+1.7%	6,7 k €	-67.1%	20,3 k €	-50.9%	41,2 k €
Net result	4,8 k €	-52.5%	10,1 k €	-32.9%	15,1 k €	+233%	-11,3 k €	-269%	6,7 k €	-25.2%	8,9 k €	+8.2%	8,2 k €	-18.1%	10,1 k €	+4.4%	9,6 k €	+4.1%	9,3 k €	-29.4%	13,1 k €	+22.5%	10,7 k €	+279%	2,8 k €	-75.0%	11,3 k €	-74.3%	44 k €	+1613%	-2,9 k €	+32.0%	-4,3 k €	-154%	7,9 k €	-78.0%	35,7 k €
Balance sheet
Equity	334,1 k €	+1.5%	329,3 k €	+3.2%	319,2 k €	+5.0%	304,1 k €	-3.6%	315,4 k €	+2.2%	308,8 k €	+3.0%	299,8 k €	+2.8%	291,6 k €	+3.6%	281,5 k €	+3.5%	271,9 k €	+3.5%	262,6 k €	+5.3%	249,5 k €	-46.2%	463,8 k €	+0.6%	461 k €	+2.5%	449,6 k €	+10.9%	405,6 k €	-0.7%	408,5 k €	-1.0%	412,8 k €	+1.9%	404,9 k €
Total assets	574,4 k €	-4.6%	602,3 k €	-3.4%	623,5 k €	-1.3%	632 k €	+18.8%	531,8 k €	-2.6%	546,1 k €	-3.8%	567,5 k €	-2.3%	581 k €	-4.8%	610,2 k €	+5.7%	577,3 k €	+10.3%	523,4 k €	-6.1%	557,5 k €	-17.5%	675,6 k €	+2.6%	658,8 k €	-0.4%	661,5 k €	+2.4%	645,8 k €	-4.4%	675,7 k €	-4.8%	709,8 k €	+48.8%	476,9 k €
Cash	1,9 k €	-67.5%	5,9 k €	-13.3%	6,8 k €	+599%	977,4 €	-89.5%	9,3 k €	+1065%	797 €	-69.4%	2,6 k €	-95.4%	57,1 k €	+165%	21,6 k €	+57.4%	13,7 k €	+770%	1,6 k €	+16.1%	1,4 k €	-46.5%	2,5 k €	+275%	676,2 €	-86.6%	5,1 k €	+263%	1,4 k €	-73.2%	5,2 k €	-13.4%	6 k €	-4.0%	6,3 k €
Debts	238,8 k €	-11.9%	271 k €	-10.2%	301,9 k €	-7.1%	324,9 k €	+52.6%	212,9 k €	-8.8%	233,4 k €	-11.3%	263,2 k €	-7.5%	284,5 k €	-12.0%	323,2 k €	+7.9%	299,4 k €	+17.7%	254,3 k €	-15.5%	301,1 k €	+47.3%	204,4 k €	+7.6%	189,9 k €	-6.6%	203,4 k €	-12.0%	231 k €	-10.2%	257,3 k €	-10.1%	286,3 k €	+304%	70,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active

Active mandates

Griet VERDUYN

Director

Active

Marc Verduyn

Managing director

Active

Rosa Parmentier

Director

Active

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/08/2025	22/08/2024	19/08/2023	31/08/2022	24/08/2021	14/10/2020
General meeting	30/06/2025	30/06/2024	30/06/2023	13/05/2022	14/05/2021	08/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	10/08/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	22/08/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	19/08/2023	Dutch	PDF
Micro model	31/12/2021	13/05/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	14/05/2021	24/08/2021	Dutch	PDF
Micro model	31/12/2019	08/05/2020	14/10/2020	Dutch	PDF
Abridged model	31/12/2018	10/05/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	11/05/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	12/05/2017	23/08/2017	Dutch	PDF
Abridged model	31/12/2015	13/05/2016	20/08/2016	Dutch	PDF
Abridged model	31/12/2014	08/05/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	09/05/2014	29/09/2014	Dutch	PDF
Abridged model	31/12/2012	10/05/2013	24/09/2013	Dutch	PDF
Abridged model	31/12/2011	11/05/2012	29/08/2012	Dutch	PDF
Abridged model	31/12/2010	13/05/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	14/05/2010	21/06/2010	Dutch	PDF
Abridged model	31/12/2008	08/05/2009	19/06/2009	Dutch	PDF
Abridged model	31/12/2007	09/05/2008	03/07/2008	Dutch	PDF
Abridged model	31/12/2006	11/05/2007	22/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active

Active mandates

Griet VERDUYN

Director

Active

Marc Verduyn

Managing director

Active

Rosa Parmentier

Director

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/09/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/03/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Other31/01/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates09/11/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/11/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20244,8 k €↓
2023
Annual accounts 202310,1 k €↓
2022
Annual accounts 202215,1 k €↑
2021
Annual accounts 2021-11,3 k €↓
2020
Annual accounts 20206,7 k €↓
2019
Annual accounts 20198,9 k €↑
2018
Annual accounts 20188,2 k €↓
2017
Annual accounts 201710,1 k €↑
2016
Annual accounts 20169,6 k €↑
2015
Annual accounts 20159,3 k €↓
2014
Annual accounts 201413,1 k €↑
2013
Annual accounts 201310,7 k €↑
2012
Annual accounts 20122,8 k €↓
2011
Annual accounts 201111,3 k €↓
2010
Annual accounts 201044 k €↑
2009
Annual accounts 2009-2,9 k €↑
2008
Annual accounts 2008-4,3 k €↓
2007
Annual accounts 20077,9 k €↓
2006
Annual accounts 200635,7 k €
05/08/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PARDUYN

Overview

What does PARDUYN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline