NORMAL SITUATION

IOR (SRL)

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

181,9 k €

+625.2% YoY

Gross margin

568,3 k €

+41.3% YoY

Equity

389,1 k €

-12.3% YoY

Workforce

7,4 ETP

-100.0% YoY

Company — Normal situation.

What does IOR do?

IOR is a company registered in Belgium. It employs on average 7,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.603.246

Legal form

Private limited company

Contributed capital

5 000,00 €

Latest accounts

31/12/2024

Average workforce

7,4 ETP

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	568,3 k €	+41.3%	402,3 k €	+5.1%	382,8 k €	-21.9%	490,1 k €	+16.3%	421,4 k €	+11.0%	379,8 k €	-3.0%	391,4 k €	+19.4%	327,8 k €	-3.0%	338,1 k €	+4.2%	324,6 k €	+16.6%	278,5 k €	+27.4%	218,5 k €	+16.1%	188,3 k €	+6.0%	177,6 k €	-15.1%	209,2 k €	-0.9%	211,1 k €	-25.8%	284,5 k €	-25.3%	380,8 k €	-10.7%	426,4 k €
EBITDA	259,4 k €	+401%	51,8 k €	-49.3%	102,1 k €	-54.0%	221,9 k €	+0.9%	219,9 k €	+78.4%	123,3 k €	-19.0%	152,2 k €	+24.6%	122,1 k €	-17.4%	147,8 k €	+11.8%	132,2 k €	+49.4%	88,5 k €	+136%	37,5 k €	-20.6%	47,3 k €	+9.2%	43,3 k €	-41.4%	73,9 k €	+63.2%	45,3 k €	-21.0%	57,3 k €	-36.9%	90,9 k €	+35.7%	67 k €
Operating result	246,4 k €	+717%	30,2 k €	-65.4%	87,3 k €	-60.8%	222,9 k €	+6.7%	208,9 k €	+90.1%	109,9 k €	-13.6%	127,2 k €	+38.4%	91,9 k €	-26.8%	125,6 k €	+7.8%	116,5 k €	+68.7%	69,1 k €	+255%	19,5 k €	-25.1%	26 k €	-7.4%	28 k €	-54.9%	62,2 k €	+121%	28,1 k €	+23.7%	22,8 k €	-59.3%	55,9 k €	-10.3%	62,3 k €
Net result	181,9 k €	+625%	25,1 k €	-69.5%	82,4 k €	-47.7%	157,5 k €	-4.3%	164,6 k €	+73.6%	94,8 k €	-2.7%	97,4 k €	+50.5%	64,7 k €	-21.0%	81,9 k €	+4.4%	78,5 k €	+76.2%	44,5 k €	+276%	11,8 k €	-25.6%	15,9 k €	-22.1%	20,4 k €	-56.4%	46,9 k €	+16.3%	40,3 k €	+65.2%	24,4 k €	-44.6%	44,1 k €	+0.5%	43,9 k €
Balance sheet
Equity	389,1 k €	-12.3%	443,5 k €	-12.5%	506,9 k €	-38.9%	830,2 k €	+10.1%	753,7 k €	+24.8%	604,1 k €	+16.6%	517,9 k €	+20.6%	429,3 k €	+17.7%	364,6 k €	+29.0%	282,7 k €	+38.4%	204,2 k €	+27.9%	159,7 k €	+8.0%	147,9 k €	+12.1%	132 k €	+18.3%	111,5 k €	0.0%	111,5 k €	-70.3%	375,6 k €	+6.9%	351,2 k €	+11.1%	316,1 k €
Total assets	883,7 k €	+7.4%	823,1 k €	-21.7%	1,1 M €	-5.8%	1,1 M €	+4.0%	1,1 M €	+34.3%	798,7 k €	+6.9%	746,9 k €	+2.4%	729,3 k €	+16.6%	625,4 k €	+34.0%	466,6 k €	+0.7%	463,3 k €	+27.9%	362,3 k €	-9.4%	399,8 k €	+13.2%	353,1 k €	+23.6%	285,7 k €	-12.3%	325,7 k €	-53.5%	701,2 k €	-17.6%	851,2 k €	+1.4%	839,1 k €
Cash	664,6 k €	+18.4%	561,3 k €	-24.4%	742,4 k €	-11.5%	839,3 k €	+11.5%	753,1 k €	+31.1%	574,6 k €	+23.2%	466,4 k €	-1.1%	471,4 k €	+15.5%	408,1 k €	+26.8%	321,8 k €	+25.1%	257,1 k €	+6.1%	242,4 k €	+9.2%	221,9 k €	+24.5%	178,2 k €	+32.6%	134,4 k €	+27.3%	105,6 k €	-72.2%	380,3 k €	+28.9%	295,1 k €	-30.3%	423,7 k €
Debts	492,9 k €	+30.2%	378,5 k €	-30.4%	544 k €	+91.5%	284,1 k €	+18.3%	240,2 k €	+33.4%	180 k €	-9.1%	198 k €	-13.8%	229,5 k €	-6.8%	246,3 k €	+45.4%	169,4 k €	-30.7%	244,6 k €	+52.4%	160,5 k €	-22.6%	207,5 k €	+5.5%	196,7 k €	+40.3%	140,2 k €	-7.5%	151,6 k €	-53.4%	325,6 k €	-34.8%	499,4 k €	-4.5%	522,8 k €
Other
Workforce	7,4 ETP	-100.0%	348 390,8 ETP	+24.8%	279 127,2 ETP		–		5,5 ETP	+10.0%	5,0 ETP	-28.6%	7,0 ETP	+14.8%	6,1 ETP	+10.9%	5,5 ETP	+14.6%	4,8 ETP	-2.0%	4,9 ETP	+16.7%	4,2 ETP	+35.5%	3,1 ETP	0.0%	3,1 ETP	+3.3%	3,0 ETP	-9.1%	3,3 ETP	-34.0%	5,0 ETP	-19.4%	6,2 ETP	-18.4%	7,6 ETP

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Benoit Muller

Director · since 11 mars 2025

Active

Tonia Lanoo

Director · since 11 mars 2025

Active

Ended mandates

Nividic

Administrator - manager · since 01 janvier 2022 · 0778.706.496

Represented by Dominique Du Bus De Warnaffe

Ended

Nividic

Administrator - manager · since 01 janvier 2022 · 0778.706.496

Represented by Dominique du Bus de Warnaffe

Ended

Dominique Du Bus de Warnaffe

Manager

Ended

MAYOR CONSULTING LTD

Manager

Represented by RICHARD YOUBI

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2025	27/06/2024	31/07/2023	15/07/2022	30/08/2021	28/10/2020
General meeting	13/06/2025	02/05/2024	04/05/2023	05/05/2022	11/05/2021	12/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

43 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	13/06/2025	18/06/2025	French	PDF
Abridged model	31/12/2023	02/05/2024	27/06/2024	French	PDF
Abridged model	31/12/2022	04/05/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	05/05/2022	15/07/2022	French	PDF
Abridged model	31/12/2020	11/05/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	12/05/2020	28/10/2020	French	PDF
Abridged model	31/12/2018	14/05/2019	12/08/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	15/08/2018	French	PDF
Abridged model	31/12/2016	09/05/2017	11/09/2017	French	PDF
Abridged model	31/12/2015	10/05/2016	05/08/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	14/08/2013	French	PDF
Abridged model	31/12/2011	23/07/2012	13/08/2012	French	PDF
Abridged model	31/12/2010	04/04/2011	20/04/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	08/06/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	06/08/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	31/08/2007	French	PDF
Abridged model	31/12/2005	09/05/2006	31/08/2006	French	PDF
Abridged model	31/12/2004	10/05/2005	13/06/2005	French	PDF
Abridged model	31/12/2003	11/05/2004	13/09/2004	French	PDF
Abridged model	31/12/2002	13/05/2003	25/08/2003	French	PDF
Abridged model	31/12/2001	14/05/2002	10/07/2002	French	PDF

View all 43 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Benoit Muller

Director · since 11 mars 2025

Active

Tonia Lanoo

Director · since 11 mars 2025

Active

Ended mandates

Nividic

Administrator - manager · since 01 janvier 2022 · 0778.706.496

Represented by Dominique Du Bus De Warnaffe

Ended

Nividic

Administrator - manager · since 01 janvier 2022 · 0778.706.496

Represented by Dominique du Bus de Warnaffe

Ended

Dominique Du Bus de Warnaffe

Manager

Ended

MAYOR CONSULTING LTD

Manager

Represented by RICHARD YOUBI

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution05/09/2025
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring25/06/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates26/03/2025
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024181,9 k €↑
2023
Annual accounts 202325,1 k €↓
2023
Name changeIOR SRL
2022
Annual accounts 202282,4 k €↓
2021
Annual accounts 2021157,5 k €↓
2021
Name changeIOR SYSTEM
2020
Annual accounts 2020164,6 k €↑
2019
Annual accounts 201994,8 k €↓
2018
Annual accounts 201897,4 k €↑
2017
Annual accounts 201764,7 k €↓
2016
Annual accounts 201681,9 k €↑
2015
Annual accounts 201578,5 k €↑
2014
Annual accounts 201444,5 k €↑
2013
Annual accounts 201311,8 k €↓
2012
Annual accounts 201215,9 k €↓
2011
Annual accounts 201120,4 k €↓
2010
Annual accounts 201046,9 k €↑
2009
Annual accounts 200940,3 k €↑
2008
Annual accounts 200824,4 k €↓
2007
Annual accounts 200744,1 k €↑
2006
Annual accounts 200643,9 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IOR (SRL)

Overview

What does IOR do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline