ACTIVE

BRUYNEEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

57,1 k €

+350.7% YoY

Gross margin

98,5 k €

+150.1% YoY

Equity

3,2 M €

+1.8% YoY

Workforce

0,0 ETP

-100.0% YoY

What does BRUYNEEL do?

BRUYNEEL is a Private limited company incorporated in 1983. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Deerlijk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.607.206

Incorporation

03/10/1983

Legal form

Private limited company

Registered office

Vichtesteenweg 135
8540 Deerlijk · FlandreSee on map

Contributed capital

490 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 68204Rental and operating of own or leased real estate

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	98,5 k €	+150%	39,4 k €	-71.6%	138,6 k €	-70.1%	464,2 k €	+88.4%	246,3 k €	-26.1%	333,5 k €	-53.3%	714,4 k €	-9.7%	791 k €	+9.7%	721,2 k €	-0.1%	721,9 k €	+7.0%	674,9 k €	+11.2%	607 k €	+43.3%	423,6 k €	-13.1%	487,2 k €	-9.2%	536,9 k €	+5.0%	511,4 k €	+18.5%	431,6 k €	+38.9%	310,8 k €	-5.1%	327,4 k €	+5.7%	309,9 k €
EBITDA	84 k €	+295%	-43,2 k €	-200%	43,1 k €	-88.5%	374,1 k €	+178%	134,6 k €	-44.1%	240,8 k €	-60.6%	610,7 k €	-14.5%	713,9 k €	+8.2%	659,9 k €	-1.2%	668,1 k €	+13.2%	590,2 k €	+15.1%	513 k €	+38.8%	369,5 k €	-17.0%	445 k €	-9.6%	492,3 k €	+5.9%	464,8 k €	+18.3%	392,9 k €	+60.3%	245,1 k €	-1.2%	248 k €	+3.4%	239,8 k €
Operating result	59,1 k €	+181%	-73,2 k €	-641%	13,6 k €	-96.1%	343,3 k €	+302%	85,4 k €	-51.8%	177 k €	-67.7%	547,9 k €	+0.3%	546,4 k €	-2.9%	562,6 k €	-4.2%	587,2 k €	+23.5%	475,5 k €	+27.7%	372,4 k €	+50.9%	246,8 k €	-10.2%	274,9 k €	-19.7%	342,3 k €	+7.8%	317,5 k €	+25.9%	252,2 k €	+365%	54,3 k €	-3.8%	56,4 k €	+0.7%	56 k €
Net result	57,1 k €	+351%	-22,8 k €	-233%	17,1 k €	-92.0%	215,2 k €	+250%	61,5 k €	-60.8%	157 k €	-59.9%	391,8 k €	-5.1%	412,9 k €	-1.1%	417,5 k €	-3.0%	430,6 k €	+21.9%	353,2 k €	+23.5%	286 k €	+36.1%	210,1 k €	-5.1%	221,3 k €	-15.4%	261,5 k €	+7.5%	243,2 k €	+8.2%	224,7 k €	+1337%	15,6 k €	+651%	2,1 k €	-86.4%	15,3 k €
Balance sheet
Equity	3,2 M €	+1.8%	3,1 M €	-0.7%	3,1 M €	+0.5%	3,1 M €	+7.4%	2,9 M €	+2.2%	2,9 M €	+5.8%	2,7 M €	+10.3%	2,4 M €	+12.6%	2,2 M €	+14.6%	1,9 M €	+18.1%	1,6 M €	+17.0%	1,4 M €	+81.4%	756,8 k €	-35.1%	1,2 M €	+11.6%	1 M €	+18.3%	883,9 k €	+19.3%	740,8 k €	+28.6%	576,1 k €	+2.8%	560,4 k €	+0.4%	558,3 k €
Total assets	3,3 M €	-1.1%	3,4 M €	-4.0%	3,5 M €	-0.6%	3,5 M €	+7.7%	3,3 M €	-2.4%	3,4 M €	-2.3%	3,4 M €	+6.0%	3,2 M €	-0.7%	3,3 M €	+6.5%	3,1 M €	+21.7%	2,5 M €	+12.0%	2,2 M €	+0.9%	2,2 M €	+12.2%	2 M €	+5.4%	1,9 M €	+14.7%	1,6 M €	+20.1%	1,4 M €	-2.7%	1,4 M €	-1.4%	1,4 M €	-14.5%	1,7 M €
Cash	228,8 k €	-88.4%	2 M €	+203%	649 k €	-59.8%	1,6 M €	+13.1%	1,4 M €	-5.8%	1,5 M €	-5.5%	1,6 M €	+46.3%	1,1 M €	-44.5%	2 M €	+17.1%	1,7 M €	+42.4%	1,2 M €	+123%	531,5 k €	+138%	223,3 k €	-64.2%	623,6 k €	+70.1%	366,7 k €	+4.9%	349,6 k €	+16.3%	300,5 k €	+13.2%	265,5 k €	+14.1%	232,6 k €	-42.9%	407,2 k €
Debts	145,3 k €	-38.6%	236,6 k €	-32.9%	352,5 k €	-10.0%	391,8 k €	+10.4%	355 k €	-28.5%	496,3 k €	-32.3%	732,5 k €	-7.2%	789,4 k €	-27.2%	1,1 M €	-6.9%	1,2 M €	+28.1%	908,9 k €	+4.2%	872,5 k €	-40.6%	1,5 M €	+79.7%	817,5 k €	-2.3%	836,4 k €	+10.6%	756,1 k €	+21.0%	624,9 k €	-24.5%	828 k €	-4.2%	863,9 k €	-22.0%	1,1 M €
Other
Workforce	0,0 ETP	-100%	1,2 ETP	-40.0%	2,0 ETP	-4.8%	2,1 ETP	+5.0%	2,0 ETP	-9.1%	2,2 ETP	+4.8%	2,1 ETP	+10.5%	1,9 ETP	+58.3%	1,2 ETP	+9.1%	1,1 ETP	-35.3%	1,7 ETP	-15.0%	2,0 ETP	+53.8%	1,3 ETP	+44.4%	0,9 ETP	-10.0%	1,0 ETP	-9.1%	1,1 ETP	-8.3%	1,2 ETP	-25.0%	1,6 ETP	-23.8%	2,1 ETP	+23.5%	1,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

KATLEEN VANDE MAELE

Director · since 28 décembre 2004

Active

Geert Bruyneel

Director · since 03 octobre 1983

Active

Ended mandates

KATLEEN VANDE MAELE

Manager · since 28 décembre 2004

Ended

GEERT BRUYNEEL

Director

Ended

GEERT BRUYNEEL

Manager

Ended

KATLEEN VANDE MAELE

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	28/08/2025	18/09/2024	26/06/2023	22/09/2022	27/10/2021
General meeting	30/06/2026	02/08/2025	26/08/2024	10/06/2023	20/09/2022	20/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	28/08/2026	Dutch	PDF
Abridged model	31/12/2024	02/08/2025	28/08/2025	Dutch	PDF
Abridged model	31/12/2023	26/08/2024	18/09/2024	Dutch	PDF
Abridged model	31/12/2022	10/06/2023	26/06/2023	Dutch	PDF
Abridged model	31/12/2021	20/09/2022	22/09/2022	Dutch	PDF
Abridged model	31/12/2020	20/10/2021	27/10/2021	Dutch	PDF
Abridged model	31/12/2019	17/10/2020	09/11/2020	Dutch	PDF
Abridged model	31/12/2018	17/09/2019	08/10/2019	Dutch	PDF
Abridged model	31/12/2017	17/09/2018	25/09/2018	Dutch	PDF
Abridged model	31/12/2016	31/08/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	31/08/2016	28/09/2016	Dutch	PDF
Abridged model	31/12/2014	15/09/2015	05/10/2015	Dutch	PDF
Abridged model	31/12/2013	20/10/2014	07/11/2014	Dutch	PDF
Abridged model	31/12/2012	01/10/2013	24/10/2013	Dutch	PDF
Abridged model	31/12/2011	10/11/2012	22/11/2012	Dutch	PDF
Abridged model	31/12/2010	15/12/2011	19/12/2011	Dutch	PDF
Abridged model	31/12/2009	10/12/2010	14/12/2010	Dutch	PDF
Abridged model	31/12/2008	10/11/2009	16/11/2009	Dutch	PDF
Abridged model	31/12/2007	23/12/2008	30/12/2008	Dutch	PDF
Abridged model	31/12/2006	30/10/2007	15/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

KATLEEN VANDE MAELE

Director · since 28 décembre 2004

Active

Geert Bruyneel

Director · since 03 octobre 1983

Active

Ended mandates

KATLEEN VANDE MAELE

Manager · since 28 décembre 2004

Ended

GEERT BRUYNEEL

Director

Ended

GEERT BRUYNEEL

Manager

Ended

KATLEEN VANDE MAELE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/05/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates21/01/2005
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202557,1 k €↑
2024
Annual accounts 2024-22,8 k €↓
2023
Annual accounts 202317,1 k €↓
2022
Annual accounts 2022215,2 k €↑
2021
Annual accounts 202161,5 k €↓
2020
Annual accounts 2020157 k €↓
2019
Annual accounts 2019391,8 k €↓
2018
Annual accounts 2018412,9 k €↓
2017
Annual accounts 2017417,5 k €↓
2016
Annual accounts 2016430,6 k €↑
2015
Annual accounts 2015353,2 k €↑
2014
Annual accounts 2014286 k €↑
2013
Annual accounts 2013210,1 k €↓
2012
Annual accounts 2012221,3 k €↓
2011
Annual accounts 2011261,5 k €↑
2010
Annual accounts 2010243,2 k €↑
2009
Annual accounts 2009224,7 k €↑
2008
Annual accounts 200815,6 k €↑
2007
Annual accounts 20072,1 k €↓
2006
Annual accounts 200615,3 k €
03/10/1983
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRUYNEEL

Overview

What does BRUYNEEL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline