ACTIVE

LABO DERVA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

682,8 k €

-0.3% YoY

Gross margin

2,8 M €

+7.0% YoY

Equity

4,9 M €

+16.1% YoY

Workforce

27,4 ETP

+2.6% YoY

What does LABO DERVA do?

LABO DERVA is a Private limited company incorporated in 1983. Its registered office is in Heusden-Zolder. It employs on average 27,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.612.847

Incorporation

14/07/1983

Legal form

Private limited company

Registered office

Lochtemanweg 77
3550 Heusden-Zolder · FlandreSee on map

Contributed capital

664 973,38 €

Latest accounts

31/12/2025

Average workforce

27,4 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,8 M €	+7.0%	2,6 M €	+10.8%	2,4 M €	+20.7%	2 M €	+29.3%	1,5 M €	+20.8%	1,3 M €	-22.7%	1,6 M €	+5.0%	1,5 M €	+9.4%	1,4 M €	+5.8%	1,3 M €	+15.6%	1,2 M €	+1.3%	1,1 M €	-2.2%	1,2 M €	+2.7%	1,1 M €	-10.6%	1,3 M €	+16.2%	1,1 M €	+1.6%	1,1 M €	+0.8%	1,1 M €	+2.7%	1 M €	+15.0%	900,4 k €
EBITDA	1,3 M €	+4.2%	1,3 M €	+16.9%	1,1 M €	+42.6%	771,2 k €	+53.9%	501 k €	+48.4%	337,7 k €	-48.2%	651,5 k €	+9.5%	595,2 k €	+14.3%	520,6 k €	+0.5%	518,2 k €	+44.3%	359,2 k €	+10.7%	324,5 k €	-14.1%	377,8 k €	+13.9%	331,6 k €	-32.7%	492,6 k €	+23.4%	399,3 k €	+7.3%	372,2 k €	-16.6%	446,2 k €	-12.4%	509,4 k €	+22.0%	417,6 k €
Operating result	1,1 M €	+3.5%	1 M €	+20.5%	868,4 k €	+58.4%	548,3 k €	+78.4%	307,4 k €	+126%	136 k €	-69.1%	440,5 k €	+14.9%	383,3 k €	+24.2%	308,7 k €	+13.5%	272,1 k €	+210%	87,6 k €	+143%	36,1 k €	+24.7%	29 k €	+154%	-54 k €	-145%	119,4 k €	+166%	45 k €	-59.3%	110,6 k €	-50.5%	223,4 k €	-29.3%	316 k €	+44.4%	218,8 k €
Net result	682,8 k €	-0.3%	684,9 k €	+25.4%	546 k €	+43.3%	381 k €	+112%	179,6 k €	+154%	70,6 k €	-70.6%	239,9 k €	+9.2%	219,6 k €	+40.6%	156,2 k €	+5.1%	148,6 k €	+253%	42,1 k €	+444%	7,7 k €	+10.3%	7 k €	+113%	-53,6 k €	-180%	67 k €	+331%	15,6 k €	-81.7%	84,8 k €	-44.2%	152,1 k €	-26.9%	208,1 k €	+52.7%	136,3 k €
Balance sheet
Equity	4,9 M €	+16.1%	4,2 M €	+19.2%	3,6 M €	+18.1%	3 M €	+14.5%	2,6 M €	+7.3%	2,5 M €	+3.0%	2,4 M €	+11.2%	2,1 M €	+11.4%	1,9 M €	+8.8%	1,8 M €	+9.0%	1,6 M €	+2.5%	1,6 M €	+62.5%	974,3 k €	-40.6%	1,6 M €	-3.3%	1,7 M €	+4.0%	1,6 M €	+0.9%	1,6 M €	+5.4%	1,5 M €	+10.9%	1,4 M €	+17.6%	1,2 M €
Total assets	6,4 M €	+13.9%	5,6 M €	+17.6%	4,8 M €	+15.8%	4,1 M €	+11.6%	3,7 M €	+6.8%	3,5 M €	+0.5%	3,4 M €	+17.2%	2,9 M €	+3.3%	2,8 M €	+11.1%	2,6 M €	+10.2%	2,3 M €	+4.8%	2,2 M €	-1.5%	2,2 M €	-8.2%	2,5 M €	+5.5%	2,3 M €	+3.7%	2,2 M €	-4.9%	2,4 M €	+24.6%	1,9 M €	+8.0%	1,8 M €	+13.6%	1,5 M €
Cash	1,9 M €	+15.7%	1,6 M €	+13.3%	1,4 M €	-22.0%	1,8 M €	-0.6%	1,8 M €	+3.4%	1,8 M €	+13.5%	1,6 M €	+67.0%	932 k €	-7.4%	1 M €	+26.8%	794,3 k €	+41.8%	560 k €	-32.4%	828,9 k €	+103%	407,3 k €	-37.5%	651,2 k €	+15.9%	561,9 k €	+39.5%	402,7 k €	-39.0%	660 k €	+1.7%	649,1 k €	+2.6%	632,8 k €	+14.6%	552 k €
Debts	1,4 M €	+7.6%	1,3 M €	+11.6%	1,2 M €	+8.4%	1,1 M €	+4.5%	1 M €	+5.3%	979,7 k €	-0.8%	987,1 k €	+30.4%	757,1 k €	-14.6%	886,2 k €	+16.5%	760,8 k €	+13.5%	670,4 k €	+10.8%	605,2 k €	-51.5%	1,2 M €	+59.3%	783,1 k €	+30.7%	599,2 k €	+2.7%	583,7 k €	-17.4%	706,4 k €	+107%	341,2 k €	-2.9%	351,6 k €	+0.7%	349,3 k €
Other
Workforce	27,4 ETP	+2.6%	26,7 ETP	-2.2%	27,3 ETP	+0.4%	27,2 ETP	+6.7%	25,5 ETP	+7.1%	23,8 ETP	-3.3%	24,6 ETP	+6.5%	23,1 ETP	+4.5%	22,1 ETP	+6.3%	20,8 ETP	-1.0%	21,0 ETP	-0.5%	21,1 ETP	0.0%	21,1 ETP	+1.9%	20,7 ETP	+4.0%	19,9 ETP	+4.2%	19,1 ETP	-1.0%	19,3 ETP	+4.9%	18,4 ETP	+12.9%	16,3 ETP	+9.4%	14,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Ludo Feyen

Director · since 19 mars 2014

Active

Lutgart Carremans

Director · since 19 mars 2014

Active

Ended mandates

Ludo Feyen

Managing director · since 19 mars 2014

Ended

Ludo Feyen

Manager · since 19 mars 2014

Ended

Lutgarde Carremans

Managing director · since 19 mars 2014

Ended

Lutgart Carremans

Manager · since 19 mars 2014

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	26/08/2025	21/08/2024	22/08/2023	11/08/2022	30/08/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	26/08/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	21/08/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	22/08/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	11/08/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	07/08/2020	21/09/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	28/08/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	23/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	20/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	24/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	27/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	25/08/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	26/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Ludo Feyen

Director · since 19 mars 2014

Active

Lutgart Carremans

Director · since 19 mars 2014

Active

Ended mandates

Ludo Feyen

Managing director · since 19 mars 2014

Ended

Ludo Feyen

Manager · since 19 mars 2014

Ended

Lutgarde Carremans

Managing director · since 19 mars 2014

Ended

Lutgart Carremans

Manager · since 19 mars 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/05/2014
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Capital / shares01/02/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates11/01/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/01/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025682,8 k €↓
2024
Annual accounts 2024684,9 k €↑
2023
Annual accounts 2023546 k €↑
2022
Annual accounts 2022381 k €↑
2021
Annual accounts 2021179,6 k €↑
2020
Annual accounts 202070,6 k €↓
2019
Annual accounts 2019239,9 k €↑
2018
Annual accounts 2018219,6 k €↑
2017
Annual accounts 2017156,2 k €↑
2016
Annual accounts 2016148,6 k €↑
2015
Annual accounts 201542,1 k €↑
2014
Annual accounts 20147,7 k €↑
2013
Annual accounts 20137 k €↑
2012
Annual accounts 2012-53,6 k €↓
2011
Annual accounts 201167 k €↑
2010
Annual accounts 201015,6 k €↓
2009
Annual accounts 200984,8 k €↓
2008
Annual accounts 2008152,1 k €↓
2007
Annual accounts 2007208,1 k €↑
2006
Annual accounts 2006136,3 k €
14/07/1983
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LABO DERVA

Overview

What does LABO DERVA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline