ACTIVE

UNIPART

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

11,4 M €

-19.2% YoY

Revenue

21,6 M €

-10.7% YoY

Equity

27,2 M €

+5.1% YoY

Workforce

32,0 ETP

-7.8% YoY

What does UNIPART do?

UNIPART is a Public limited company incorporated in 1983. Its main activity is: Wholesale trade of motor vehicle parts and accessories. Its registered office is in Tienen. It employs on average 32,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.742.313

Incorporation

06/10/1983

Legal form

Public limited company

Registered office

Industriepark 33
3300 Tienen · FlandreSee on map

Contributed capital

2 303 675,00 €

Latest accounts

31/12/2025

Average workforce

32,0 ETP

Activities (NACE)

45310Wholesale trade of motor vehicle parts and accessories· main 46720Wholesale of metals and metal ores

Joint committees (3)

14904
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	21,6 M €	-10.7%	24,1 M €	-0.8%	24,3 M €	+16.6%	20,9 M €	-9.7%	23,1 M €	+19.6%	19,3 M €	+4.4%	18,5 M €	+12.4%	16,5 M €	+2.1%	16,1 M €	+5.9%	15,2 M €	-4.7%	16 M €	+12.7%	14,2 M €	+7.1%	13,2 M €	+25.4%	10,5 M €	+13.6%	9,3 M €	+25.0%	7,4 M €	+35.1%	5,5 M €	-8.2%	6 M €	+3731%	156,4 k €	+8326%	1,9 k €
EBITDA	1,1 M €	-5.8%	1,1 M €	+3.2%	1,1 M €	+47.2%	737,8 k €	-48.5%	1,4 M €	+65.3%	866,3 k €	+17.3%	738,7 k €	+14.6%	644,7 k €	-8.5%	704,8 k €	+21.4%	580,7 k €	-22.8%	751,9 k €	+124%	334,9 k €	+121%	151,7 k €	+88.7%	80,4 k €	+19.2%	67,4 k €	-59.0%	164,5 k €	-31.2%	239,2 k €	-6.1%	254,7 k €	+116%	118 k €	+886%	12 k €
Operating result	857,8 k €	-35.3%	1,3 M €	+46.6%	904,4 k €	+53.2%	590,4 k €	-57.9%	1,4 M €	+95.1%	718,7 k €	+27.2%	565,1 k €	+30.7%	432,5 k €	-7.6%	467,9 k €	+3.3%	452,9 k €	-21.1%	574 k €	+568%	86 k €	+592%	12,4 k €	+1017%	1,1 k €	+105%	-22,3 k €	-410%	7,2 k €	+357%	1,6 k €	-98.4%	96,2 k €	+43.2%	67,2 k €	+773%	-10 k €
Net result	11,4 M €	-19.2%	14,1 M €	+1324%	989,2 k €	-76.1%	4,1 M €	-28.1%	5,8 M €	+38.0%	4,2 M €	+14.9%	3,6 M €	+7.4%	3,4 M €	-25.1%	4,5 M €	-10.8%	5,1 M €	+5.1%	4,8 M €	+1115%	396,5 k €	-95.8%	9,4 M €	-4.2%	9,8 M €	+6741%	143 k €	+5.8%	135,2 k €	+62.9%	83 k €	-67.7%	257,2 k €	+518%	41,6 k €	-34.3%	63,4 k €
Balance sheet
Equity	27,2 M €	+5.1%	25,9 M €	+5.2%	24,6 M €	+4.2%	23,6 M €	+3.4%	22,8 M €	+7.2%	21,3 M €	+2.4%	20,8 M €	+1.8%	20,4 M €	+2.8%	19,9 M €	+2.5%	19,4 M €	+2.7%	18,9 M €	-1.5%	19,1 M €	-33.4%	28,7 M €	+48.4%	19,4 M €	+0.3%	19,3 M €	+0.7%	19,2 M €	+0.7%	19 M €	+0.4%	18,9 M €	+1.4%	18,7 M €	+436%	3,5 M €
Total assets	32,1 M €	+9.0%	29,4 M €	+3.6%	28,4 M €	+3.9%	27,4 M €	+8.7%	25,2 M €	+7.3%	23,4 M €	-0.5%	23,6 M €	+0.1%	23,6 M €	-0.4%	23,7 M €	+2.6%	23 M €	-5.1%	24,3 M €	+4.5%	23,2 M €	-28.4%	32,4 M €	+44.4%	22,5 M €	-0.5%	22,6 M €	+5.0%	21,5 M €	-1.2%	21,7 M €	-6.0%	23,1 M €	+0.9%	22,9 M €	+402%	4,6 M €
Cash	9,3 M €	+31.7%	7,1 M €	+58.8%	4,4 M €	+23.7%	3,6 M €	+94.1%	1,9 M €	+191%	635,5 k €	-21.0%	804,7 k €	-21.9%	1 M €	+9.5%	941,3 k €	+22.1%	770,7 k €	-59.9%	1,9 M €	+73.2%	1,1 M €	+7.2%	1 M €	-1.2%	1 M €	+13.7%	920,6 k €	+278%	243,8 k €	-54.4%	534,7 k €	-42.0%	922,3 k €	-26.1%	1,2 M €	+5233%	23,4 k €
Debts	4,3 M €	+45.6%	3 M €	-7.8%	3,2 M €	-3.0%	3,3 M €	+65.3%	2 M €	+43.1%	1,4 M €	-31.7%	2,1 M €	-18.8%	2,5 M €	-21.6%	3,2 M €	+3.5%	3,1 M €	-35.8%	4,8 M €	+32.4%	3,7 M €	+10.1%	3,3 M €	+26.2%	2,6 M €	-15.1%	3,1 M €	+40.7%	2,2 M €	-16.7%	2,6 M €	-34.2%	4 M €	-3.4%	4,2 M €	+298%	1 M €
Other
Workforce	32,0 ETP	-7.8%	34,7 ETP	+4.2%	33,3 ETP	-12.1%	37,9 ETP	-8.9%	41,6 ETP	-7.6%	45,0 ETP	-2.0%	45,9 ETP	+0.2%	45,8 ETP	+8.8%	42,1 ETP	+3.7%	40,6 ETP	-7.3%	43,8 ETP	-12.7%	50,2 ETP	+19.2%	42,1 ETP	+38.5%	30,4 ETP	+8.6%	28,0 ETP	+19.1%	23,5 ETP	+83.6%	12,8 ETP	+0.8%	12,7 ETP	+323%	3,0 ETP	0.0%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 28 ended

Active mandates

Macaulay James

Director · since 17 décembre 2021 · until 18 juin 2029

Active

Patrick Raskin

Managing director · since 22 juin 2021 · until 18 juin 2029

Active

Ended mandates

Macaulay James

Director · since 17 décembre 2021 · until 17 juin 2024

Ended

Michael Ferris

Director · since 22 juin 2021 · until 17 juin 2024

Ended

Patrick Raskin

Managing director · since 22 juin 2021 · until 17 juin 2024

Ended

Michael Ferris

Director · since 28 décembre 2018 · until 21 juin 2021

Ended

At this address

Other companies at this address

Company	CBE no.
RECYCLAGE EN COMPOSTERING● Active	0471.704.466
VAN WEZEL AUTOPARTS● Active	0458.770.012

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	08/07/2025	28/06/2024	19/06/2023	21/06/2022	24/06/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

38 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	15/06/2026	01/07/2026	Dutch	PDF
Consolidated accounts	31/12/2025	26/03/2026	20/05/2026	Dutch	PDF
Full model	31/12/2024	16/06/2025	08/07/2025	Dutch	PDF
Consolidated accounts	31/12/2024	27/05/2025	04/06/2025	Dutch	PDF
Full model	31/12/2023	17/06/2024	28/06/2024	Dutch	PDF
Consolidated accounts	31/12/2023	28/03/2024	08/07/2024	Dutch	PDF
Full model	31/12/2022	19/06/2023	19/06/2023	Dutch	PDF
Consolidated accounts	31/12/2022	24/04/2023	23/02/2024	Dutch	PDF
Full model	31/12/2021	20/06/2022	21/06/2022	Dutch	PDF
Consolidated accounts	31/12/2021	20/07/2022	07/10/2022	Dutch	PDF
Full model	31/12/2020	21/06/2021	24/06/2021	Dutch	PDF
Consolidated accounts	31/12/2020	25/03/2021	07/06/2021	Dutch	PDF
Full model	31/12/2019	15/06/2020	16/06/2020	Dutch	PDF
Consolidated accounts	31/12/2019	16/04/2020	29/07/2020	Dutch	PDF
Full model	31/12/2018	17/06/2019	18/06/2019	Dutch	PDF
Consolidated accounts	31/12/2018	27/03/2019	18/06/2019	Dutch	PDF
Full model	31/12/2017	18/06/2018	20/06/2018	Dutch	PDF
Consolidated accounts	31/12/2017	28/03/2018	25/05/2018	Dutch	PDF
Full model	31/12/2016	19/06/2017	26/06/2017	Dutch	PDF
Consolidated accounts	31/12/2016	20/03/2017	03/07/2017	Dutch	PDF
Full model	31/12/2015	20/06/2016	21/06/2016	Dutch	PDF
Consolidated accounts	31/12/2015	23/03/2016	02/06/2016	Dutch	PDF
Full model	31/12/2014	15/06/2015	17/06/2015	Dutch	PDF
Consolidated accounts	31/12/2014	27/03/2015	19/06/2015	Dutch	PDF

View all 38 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 28 ended

Active mandates

Macaulay James

Director · since 17 décembre 2021 · until 18 juin 2029

Active

Patrick Raskin

Managing director · since 22 juin 2021 · until 18 juin 2029

Active

Ended mandates

Macaulay James

Director · since 17 décembre 2021 · until 17 juin 2024

Ended

Michael Ferris

Director · since 22 juin 2021 · until 17 juin 2024

Ended

Patrick Raskin

Managing director · since 22 juin 2021 · until 17 juin 2024

Ended

Michael Ferris

Director · since 28 décembre 2018 · until 21 juin 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/05/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/02/2019
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202511,4 M €↓
2024
Annual accounts 202414,1 M €↑
2023
Annual accounts 2023989,2 k €↓
2022
Annual accounts 20224,1 M €↓
2021
Annual accounts 20215,8 M €↑
2020
Annual accounts 20204,2 M €↑
2019
Annual accounts 20193,6 M €↑
2018
Annual accounts 20183,4 M €↓
2017
Annual accounts 20174,5 M €↓
2016
Annual accounts 20165,1 M €↑
2015
Annual accounts 20154,8 M €↑
2014
Annual accounts 2014396,5 k €↓
2013
Annual accounts 20139,4 M €↓
2012
Annual accounts 20129,8 M €↑
2011
Annual accounts 2011143 k €↑
2010
Annual accounts 2010135,2 k €↑
2009
Annual accounts 200983 k €↓
2008
Annual accounts 2008257,2 k €↑
2007
Annual accounts 200741,6 k €↓
2006
Annual accounts 200663,4 k €
06/10/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

UNIPART

Overview

What does UNIPART do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline