DARWIN BBDO
0424.768.938 · rovalta.com · 22/09/2026
NORMAL SITUATION
DARWIN BBDO
Financial year 2023 · closed on 31/12/2023
Net result
168,8 k €
+5.8% YoY
Gross margin
1 M €
+3.1% YoY
Equity
566,4 k €
+42.4% YoY
Workforce
10,6 ETP
+3.9% YoY
Company — Normal situation.
Overview
What does DARWIN BBDO do?
DARWIN BBDO is a company registered in Belgium. It employs on average 10,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0424.768.938
Legal form
Public limited company
Contributed capital
85 000,23 €
Latest accounts
31/12/2023
Average workforce
10,6 ETP
Joint committees (3)
- 100
- 200
- 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 1 M € | +3.1% | 986,5 k € | -31.0% | 1,4 M € | -1.1% | 1,4 M € | +24.9% | 1,2 M € | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||
| EBITDA | 245,9 k € | -1.6% | 250 k € | -44.6% | 451,3 k € | -4.8% | 473,9 k € | +6.9% | 443,2 k € | +4.9% | 422,6 k € | +13.0% | 373,9 k € | -6.7% | 400,9 k € | +0.8% | 397,8 k € | +216% | 125,8 k € | -26.8% | 171,8 k € | -0.5% | 172,7 k € | +17.5% | 147 k € | -75.9% | 610,5 k € | +220% | 190,8 k € | -14.7% | 223,6 k € | -58.1% | 534 k € | -8.6% | 584,4 k € |
| Operating result | 226,9 k € | -3.6% | 235,5 k € | -43.1% | 414 k € | -10.1% | 460,6 k € | +6.7% | 431,8 k € | +20.8% | 357,5 k € | +15.0% | 310,9 k € | -8.3% | 339,1 k € | -12.6% | 387,9 k € | +230% | 117,6 k € | -25.4% | 157,6 k € | -2.2% | 161,1 k € | +18.7% | 135,8 k € | -77.5% | 603,5 k € | +234% | 180,7 k € | -14.9% | 212,4 k € | -59.0% | 518,2 k € | -4.5% | 542,7 k € |
| Net result | 168,8 k € | +5.8% | 159,5 k € | -45.5% | 293 k € | -5.9% | 311,2 k € | +4.5% | 297,8 k € | +27.7% | 233,2 k € | +24.9% | 186,7 k € | -9.0% | 205,1 k € | -10.6% | 229,3 k € | +366% | 49,2 k € | -30.4% | 70,7 k € | -12.6% | 80,9 k € | +5.8% | 76,5 k € | -77.9% | 346,9 k € | +269% | 94,1 k € | -25.9% | 127 k € | -76.1% | 530,1 k € | +53.9% | 344,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 566,4 k € | +42.4% | 397,7 k € | -23.3% | 518,1 k € | +0.6% | 515,2 k € | +4.3% | 494 k € | +18.7% | 416,2 k € | +14.6% | 363 k € | -3.5% | 376,3 k € | -13.7% | 436,3 k € | +111% | 206,9 k € | -9.1% | 227,8 k € | -3.9% | 237,1 k € | +2.6% | 231,2 k € | -53.7% | 499,7 k € | +106% | 242,8 k € | -11.3% | 273,7 k € | -59.0% | 666,7 k € | +39.9% | 476,6 k € |
| Total assets | 3,2 M € | -51.7% | 6,7 M € | +68.8% | 4 M € | +14.0% | 3,5 M € | +74.9% | 2 M € | +39.6% | 1,4 M € | +21.4% | 1,2 M € | -50.2% | 2,4 M € | -11.1% | 2,7 M € | +61.5% | 1,6 M € | -23.5% | 2,2 M € | +14.8% | 1,9 M € | +30.6% | 1,4 M € | -19.5% | 1,8 M € | -24.2% | 2,4 M € | +116% | 1,1 M € | -49.7% | 2,2 M € | -1.4% | 2,2 M € |
| Cash | 576,3 k € | -80.1% | 2,9 M € | +133% | 1,2 M € | +46.0% | 853,4 k € | +25.2% | 681,8 k € | +3.5% | 658,8 k € | +72.9% | 381 k € | -43.9% | 679,4 k € | -53.4% | 1,5 M € | +145604% | 1 k € | 0.0% | 1 k € | +2.7% | 974 € | -82.4% | 5,5 k € | +390% | 1,1 k € | -55.6% | 2,5 k € | +8.8% | 2,3 k € | -40.0% | 3,9 k € | -93.3% | 58 k € |
| Debts | 2,7 M € | -57.7% | 6,3 M € | +82.6% | 3,5 M € | +16.4% | 3 M € | +98.2% | 1,5 M € | +48.2% | 1 M € | +27.4% | 794,1 k € | -60.0% | 2 M € | -10.6% | 2,2 M € | +54.4% | 1,4 M € | -25.2% | 1,9 M € | +17.5% | 1,6 M € | +35.9% | 1,2 M € | -6.2% | 1,3 M € | -39.2% | 2,1 M € | +159% | 816,6 k € | -45.6% | 1,5 M € | -12.9% | 1,7 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 10,6 ETP | +3.9% | 10,2 ETP | -19.0% | 12,6 ETP | -8.7% | 13,8 ETP | +26.6% | 10,9 ETP | +17.2% | 9,3 ETP | -9.7% | 10,3 ETP | -14.9% | 12,1 ETP | -12.3% | 13,8 ETP | +6.2% | 13,0 ETP | -2.3% | 13,3 ETP | 0.0% | 13,3 ETP | -3.6% | 13,8 ETP | -2.1% | 14,1 ETP | +10.2% | 12,8 ETP | -21.0% | 16,2 ETP | -14.3% | 18,9 ETP | 0.0% | 18,9 ETP |
Governance
Board of directors
Seen on filing of 31/12/2023 · 5 active · 49 ended
Active mandates
Active
Kris Govaerts
ActiveActive
Active
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Full model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/06/2024 | 25/07/2023 | 23/09/2022 | 22/07/2021 | 26/08/2020 | 09/07/2019 |
| General meeting | 21/05/2024 | 30/06/2023 | 01/08/2022 | 11/06/2021 | 16/06/2020 | 20/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
40 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 21/05/2024 | 13/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 25/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 01/08/2022 | 23/09/2022 | Dutch | |
| Abridged model | 31/12/2020 | 11/06/2021 | 22/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 16/06/2020 | 26/08/2020 | Dutch | |
| Full model | 31/12/2018 | 20/05/2019 | 09/07/2019 | Dutch | |
| Full model | 31/12/2017 | 22/05/2018 | 26/06/2018 | Dutch | |
| Full model | 31/12/2016 | 15/05/2017 | 15/06/2017 | Dutch | |
| Full model | 31/12/2015 | 17/05/2016 | 09/06/2016 | Dutch | |
| Full model | 31/12/2014 | 18/05/2015 | 03/07/2015 | Dutch | |
| Full model | 31/12/2013 | 19/05/2014 | 25/06/2014 | Dutch | |
| Full model | 31/12/2012 | 20/05/2013 | 20/06/2013 | Dutch | |
| Full model | 31/12/2011 | 21/05/2012 | 26/06/2012 | Dutch | |
| Full model | 31/12/2010 | 16/05/2011 | 29/06/2011 | Dutch | |
| Full model | 31/12/2009 | 17/05/2010 | 09/07/2010 | Dutch | |
| Full model | 31/12/2008 | 18/05/2009 | 09/07/2009 | Dutch | |
| Full model | 31/12/2007 | 19/05/2008 | 01/07/2008 | Dutch | |
| Full model | 31/12/2006 | 21/05/2007 | 12/07/2007 | Dutch | |
| Full model | 31/12/2005 | 15/05/2006 | 05/07/2006 | Dutch | |
| Full model | 31/12/2004 | 17/05/2005 | 19/07/2005 | Dutch | |
| Full model | 31/12/2003 | 10/05/2004 | 13/07/2004 | Dutch | |
| Full model | 31/12/2002 | 19/05/2003 | 17/07/2003 | Dutch | |
| Full model | 31/12/2001 | 21/05/2002 | 12/07/2002 | Dutch | |
| Full model | 31/12/2000 | 15/05/2001 | 13/08/2001 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 5 active · 49 ended
Active mandates
Active
Kris Govaerts
ActiveActive
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023168,8 k €↑
- 2022Annual accounts 2022159,5 k €↓
- 2021Annual accounts 2021293 k €↓
- 2020Annual accounts 2020311,2 k €↑
- 2019Annual accounts 2019297,8 k €↑
- 2018Annual accounts 2018233,2 k €↑
- 2017Annual accounts 2017186,7 k €↓
- 2016Annual accounts 2016205,1 k €↓
- 2015Annual accounts 2015229,3 k €↑
- 2014Annual accounts 201449,2 k €↓
- 2013Annual accounts 201370,7 k €↓
- 2012Annual accounts 201280,9 k €↑
- 2011Annual accounts 201176,5 k €↓
- 2010Annual accounts 2010346,9 k €↑
- 2009Annual accounts 200994,1 k €↓
- 2008Annual accounts 2008127 k €↓
- 2007Annual accounts 2007530,1 k €↑
- 2006Annual accounts 2006344,5 k €