ACTIVE

SEAMAR

Financial year 2025 · closed on 30/06/2025
Net result
1,4 M €
-5.0% YoY
Gross margin
4,3 M €
-11.7% YoY
Equity
5,9 M €
+6.4% YoY
Workforce
31,7 ETP
-29.1% YoY

What does SEAMAR do?

SEAMAR is a Public limited company incorporated in 1983. Its registered office is in Anderlecht. It employs on average 31,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0424.832.581
Incorporation
01/07/1983
Legal form
Public limited company
Registered office
Boulevard de l'Humanité 112
1070 Anderlecht · BruxellesSee on map
Contributed capital
1 000 000,00 €
Latest accounts
30/06/2025
Average workforce
31,7 ETP
Joint committees (2)
  • 119
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin4,3 M €4,8 M €5 M €5,7 M €3 M €2,9 M €2,8 M €3,1 M €2,1 M €1,7 M €1,6 M €1,4 M €1,3 M €1,2 M €527,7 k €1 M €853,6 k €475,8 k €330,9 k €244,2 k €
EBITDA2,3 M €2,4 M €2,5 M €3,5 M €1,7 M €1,3 M €1,1 M €1,5 M €1,1 M €651,9 k €464,5 k €450 k €293,5 k €294,1 k €122,4 k €238,4 k €225,3 k €107 k €72,1 k €46,4 k €
Operating result2 M €2,1 M €2,1 M €3,1 M €1,4 M €952,1 k €826,9 k €1,2 M €501,2 k €435,2 k €270,4 k €258,3 k €154,1 k €147,6 k €56,6 k €118,5 k €111 k €62,3 k €27 k €11,6 k €
Net result1,4 M €1,4 M €1,5 M €2,4 M €962,2 k €643,2 k €487,2 k €857,4 k €305,4 k €136,3 k €117,9 k €102,8 k €22,2 k €83 k €69,2 k €53,5 k €20,2 k €20,6 k €8,6 k €5,9 k €
Balance sheet
Equity5,9 M €5,5 M €8,1 M €6,7 M €4,3 M €3,3 M €2,7 M €2,2 M €2,4 M €2,1 M €1,9 M €1,9 M €1,8 M €1,8 M €1,2 M €327,7 k €274,2 k €129 k €108,4 k €99,7 k €
Total assets12,6 M €14,1 M €12,6 M €11,8 M €9,6 M €8,8 M €7,1 M €8,6 M €8,7 M €9 M €6,5 M €6,8 M €6,8 M €6 M €5,2 M €3,9 M €3,4 M €1,2 M €939,4 k €642,9 k €
Cash1,8 M €4,1 M €2,6 M €3,3 M €3,7 M €3,6 M €2,3 M €3,9 M €1,5 M €1,1 M €600,4 k €758,9 k €331,1 k €480,7 k €413,8 k €411,7 k €356,6 k €249,3 k €150,7 k €101,2 k €
Debts6,7 M €8,5 M €4,5 M €4,9 M €4,7 M €4,8 M €3,7 M €5,7 M €6,3 M €6,9 M €4,6 M €4,9 M €5 M €4,2 M €4 M €3,6 M €3,1 M €1,1 M €830,9 k €541,2 k €
Other
Workforce31,7 ETP44,7 ETP45,7 ETP43,1 ETP33,9 ETP38,2 ETP31,8 ETP27,8 ETP25,5 ETP24,5 ETP26,1 ETP27,5 ETP28,5 ETP21,8 ETP20,6 ETP21,3 ETP17,0 ETP14,5 ETP10,9 ETP7,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 12 ended

Active mandates

Ashok Bhattachan

Mandate

Active

Ended mandates

Patrick Pensis

Managing director · since 28 mai 2013

Ended
Charilaos Stamatopoulos

Managing director · since 02 octobre 2006

Ended
Thierry Gallo de Haro

Managing director · since 03 février 2006

Ended
BHATTACHAN

Mandate · 0792.577.496

Ended
At this address

Other companies at this address

CompanyCBE no.
BHATTACHANActive
0792.577.496
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/08/202520/08/202420/07/202318/11/202222/11/202117/12/2020
General meeting31/07/202516/08/202419/07/202327/10/202228/10/202119/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202531/07/202521/08/2025FrenchPDF
Abridged model30/06/202416/08/202420/08/2024FrenchPDF
Abridged model30/06/202319/07/202320/07/2023FrenchPDF
Abridged model30/06/202227/10/202218/11/2022FrenchPDF
Abridged model30/06/202128/10/202122/11/2021FrenchPDF
Abridged model30/06/202019/11/202017/12/2020FrenchPDF
Abridged model30/06/201931/10/201928/11/2019FrenchPDF
Abridged model30/06/201814/11/201809/01/2019FrenchPDF
Abridged model30/06/201726/10/201730/11/2017FrenchPDF
Abridged model30/06/201627/10/201617/11/2016FrenchPDF
Abridged model30/06/201529/10/201514/01/2016FrenchPDF
Abridged model30/06/201430/10/201418/11/2014FrenchPDF
Abridged model30/06/201331/10/201313/02/2014FrenchPDF
Abridged model30/06/201219/07/201220/02/2013FrenchPDF
Abridged model30/06/201119/07/201120/07/2011FrenchPDF
Abridged model31/12/201026/05/201101/07/2011FrenchPDF
Abridged model31/12/200927/05/201023/07/2010FrenchPDF
Abridged model31/12/200830/03/200920/04/2009FrenchPDF
Abridged model31/12/200729/05/200801/07/2008FrenchPDF
Abridged model31/12/200631/05/200703/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 12 ended

Active mandates

Ashok Bhattachan

Mandate

Active

Ended mandates

Patrick Pensis

Managing director · since 28 mai 2013

Ended
Charilaos Stamatopoulos

Managing director · since 02 octobre 2006

Ended
Thierry Gallo de Haro

Managing director · since 03 février 2006

Ended
BHATTACHAN

Mandate · 0792.577.496

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/12/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/12/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/07/2013
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares22/08/2011
    CAPITAL, ACTIONS
    PDF
  • Other30/06/2011
    ANNEE COMPTABLE
    PDF
  • Capital / shares11/06/2009
    CAPITAL, ACTIONS
    PDF
  • Registered office23/02/2007
    Transfert du siège
    PDF
  • Mandates24/11/2006
    DENOMINATION - CAPITAL, ACTIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,4 M €
  2. 2024
    Annual accounts 20241,4 M €
  3. 2023
    Annual accounts 20231,5 M €
  4. 2022
    Annual accounts 20222,4 M €
  5. 2021
    Annual accounts 2021962,2 k €
  6. 2020
    Annual accounts 2020643,2 k €
  7. 2019
    Annual accounts 2019487,2 k €
  8. 2018
    Annual accounts 2018857,4 k €
  9. 2017
    Annual accounts 2017305,4 k €
  10. 2016
    Annual accounts 2016136,3 k €
  11. 2015
    Annual accounts 2015117,9 k €
  12. 2014
    Annual accounts 2014102,8 k €
  13. 2013
    Annual accounts 201322,2 k €
  14. 2012
    Annual accounts 201283 k €
  15. 2011
    Annual accounts 201169,2 k €
  16. 2010
    Annual accounts 201053,5 k €
  17. 2009
    Annual accounts 200920,2 k €
  18. 2008
    Annual accounts 200820,6 k €
  19. 2007
    Annual accounts 20078,6 k €
  20. 2006
    Annual accounts 20065,9 k €
  21. 01/07/1983
    IncorporationPublic limited company