ACTIVE

I.SO.C.E.L.E

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

41 k €

-29.0% YoY

Gross margin

2,4 M €

+3.5% YoY

Equity

441 k €

+1.0% YoY

Workforce

32,2 ETP

+0.3% YoY

What does I.SO.C.E.L.E do?

I.SO.C.E.L.E is a Non-profit organization incorporated in 1983. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Verviers. It employs on average 32,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.845.152

Incorporation

26/10/1983

Legal form

Non-profit organization

Registered office

Rue Béribou 4
4800 Verviers · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

32,2 ETP

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles 88999Other social work activities without accommodation n.e.c.88999Other social work activities without accommodation n.e.c.01410Raising of dairy cattle+5

Joint committees (1)

32902

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	2,4 M €	+3.5%	2,3 M €	+6.4%	2,1 M €	+14.5%	1,9 M €	+22.2%	1,5 M €	+4.3%	1,5 M €	+0.9%	1,5 M €	+1.7%	1,4 M €	+9.3%	1,3 M €	+6.1%	1,2 M €	+1.2%	1,2 M €	+6.5%	1,1 M €	-1.5%	1,2 M €	+14.4%	1 M €	+4.3%	972,9 k €	-1.0%	982,3 k €	+2.5%	958,5 k €	+10.0%	871,1 k €
EBITDA	157 k €	-6.6%	168 k €	-9.7%	186 k €	+122%	83,7 k €	+23.3%	67,9 k €	-53.6%	146,2 k €	+4.8%	139,5 k €	+17.7%	118,5 k €	-4.2%	123,6 k €	+27.8%	96,7 k €	-13.3%	111,5 k €	+97.7%	56,4 k €	-16.4%	67,5 k €	+44.0%	46,9 k €	+40.0%	33,5 k €	-46.9%	63 k €	-25.0%	84 k €	-2.2%	85,9 k €
Operating result	41,3 k €	-30.8%	59,7 k €	+10.9%	53,8 k €	+195%	-56,4 k €	+26.4%	-76,7 k €	-197%	79 k €	+108%	38 k €	+69.6%	22,4 k €	-3.5%	23,2 k €	+742%	2,8 k €	-86.8%	20,8 k €	+166%	-31,5 k €	-26.7%	-24,8 k €	-43.2%	-17,4 k €	+35.0%	-26,7 k €	-2111%	1,3 k €	-93.9%	21,8 k €	+215%	-18,9 k €
Net result	41 k €	-29.0%	57,7 k €	+16.0%	49,7 k €	+179%	-62,7 k €	+26.0%	-84,7 k €	-195%	89,2 k €	+197%	30 k €	+21.6%	24,7 k €	+40.6%	17,5 k €	+4792%	-373,6 €	-104%	8,7 k €	+121%	-41,8 k €	-20.7%	-34,6 k €	-40.3%	-24,7 k €	+29.4%	-35 k €	-776%	-4 k €	-120%	20 k €	+177%	-26 k €
Balance sheet
Equity	441 k €	+1.0%	436,7 k €	+0.5%	434,5 k €	+1.2%	429,2 k €	-11.9%	487 k €	-14.6%	570,2 k €	+13.1%	504,2 k €	-0.7%	507,6 k €	-3.3%	524,7 k €	+21.6%	431,6 k €	-0.1%	432 k €	-5.5%	457,1 k €	-14.2%	532,8 k €	+19.5%	446 k €	+4.9%	425 k €	-10.5%	474,7 k €	-3.3%	491 k €	+1.1%	485,4 k €
Total assets	1 M €	+5.5%	975,2 k €	+4.6%	932,1 k €	-4.2%	972,9 k €	+5.1%	925,6 k €	-9.6%	1 M €	-1.3%	1 M €	-5.7%	1,1 M €	+9.5%	1 M €	-10.5%	1,1 M €	+17.2%	956,9 k €	-4.8%	1 M €	-13.2%	1,2 M €	+15.0%	1 M €	+6.4%	946 k €	-8.8%	1 M €	+3.4%	1 M €	-21.5%	1,3 M €
Cash	272,3 k €	+11.8%	243,6 k €	+93.7%	125,8 k €	-22.7%	162,7 k €	+141%	67,6 k €	-70.0%	225,1 k €	+90.0%	118,5 k €	+369%	25,2 k €	-65.9%	74 k €	-23.9%	97,3 k €	+60.2%	60,7 k €	-13.6%	70,3 k €	+375%	14,8 k €	-75.1%	59,5 k €	+87.4%	31,8 k €	+37.0%	23,2 k €	-3.9%	24,1 k €	-16.3%	28,8 k €
Debts	504,8 k €	-0.1%	505,5 k €	+4.4%	483,9 k €	-5.5%	512,4 k €	+17.1%	437,4 k €	+1.6%	430,4 k €	-13.2%	495,6 k €	-14.5%	579,6 k €	+22.5%	473,3 k €	-29.0%	666,9 k €	+30.8%	509,9 k €	-2.5%	523 k €	-15.8%	621 k €	+16.4%	533,5 k €	+5.3%	506,5 k €	-5.5%	535,8 k €	+7.5%	498,4 k €	-35.9%	777,5 k €
Other
Workforce	32,2 ETP	+0.3%	32,1 ETP	+1.9%	31,5 ETP	+4.3%	30,2 ETP	-1.3%	30,6 ETP	+3.0%	29,7 ETP	-4.5%	31,1 ETP	+11.9%	27,8 ETP	-3.8%	28,9 ETP	+3.2%	28,0 ETP	+1.8%	27,5 ETP	+3.8%	26,5 ETP	-2.9%	27,3 ETP	+10.5%	24,7 ETP	-7.1%	26,6 ETP	-7.0%	28,6 ETP	+18.7%	24,1 ETP	+2.6%	23,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 9 active · 30 ended

Active mandates

Adelin SMEETS

Director · since 28 mai 2026

Active

Jean-Pierre GERON

Director · since 12 juin 2025

Active

Marie-Laure WUIDAR

Director · since 12 juin 2025 · until 28 mai 2026

Active

Catherine PARDAEN

Director · since 01 juin 2023 · until 28 mai 2026

Active

Nathalie VANBELLE

Director · since 01 juin 2023

Active

Benoit JACQUEMIN

Director · since 22 mai 2017

Active

Louis JACQUEMIN

Director

Active

Nicole BRAYEUR

Director

Active

Philippe DETREMBLEUR

Director

Active

Ended mandates

Catherine PARDAEN

Director · since 01 juin 2023

Ended

Catherine PLASSCHAERT

Director · since 22 mai 2017 · until 18 juin 2020

Ended

Catherine PLASSCHAERT

Director · since 22 mai 2017

Ended

Louis JACQUEMIN

Director · since 22 mai 2017

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	30/07/2025	30/08/2024	30/08/2023	29/06/2022	12/07/2021
General meeting	28/05/2026	12/06/2025	30/05/2024	01/06/2023	16/05/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/05/2026	20/08/2026	French	PDF
Abridged model	31/12/2024	12/06/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	30/05/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	16/05/2022	29/06/2022	French	PDF
Abridged model	31/12/2020	10/06/2021	12/07/2021	French	PDF
Abridged model	31/12/2019	17/06/2020	16/07/2020	French	PDF
Abridged model	31/12/2018	23/05/2019	01/07/2019	French	PDF
Abridged model	31/12/2017	17/05/2018	19/07/2018	French	PDF
Abridged model	31/12/2016	22/05/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	26/05/2016	13/07/2016	French	PDF
Abridged model	31/12/2014	18/05/2015	14/07/2015	French	PDF
Abridged model	31/12/2013	21/05/2014	28/07/2014	French	PDF
Abridged model	31/12/2012	23/05/2013	09/07/2013	French	PDF
Abridged model	31/12/2011	24/05/2012	26/06/2012	French	PDF
Abridged model	31/12/2010	12/05/2011	08/06/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	07/06/2010	French	PDF
Abridged model	31/12/2008	18/06/2009	06/07/2009	French	PDF
Abridged model	31/12/2007	20/05/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	29/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 9 active · 30 ended

Active mandates

Adelin SMEETS

Director · since 28 mai 2026

Active

Jean-Pierre GERON

Director · since 12 juin 2025

Active

Marie-Laure WUIDAR

Director · since 12 juin 2025 · until 28 mai 2026

Active

Catherine PARDAEN

Director · since 01 juin 2023 · until 28 mai 2026

Active

Nathalie VANBELLE

Director · since 01 juin 2023

Active

Benoit JACQUEMIN

Director · since 22 mai 2017

Active

Louis JACQUEMIN

Director

Active

Nicole BRAYEUR

Director

Active

Philippe DETREMBLEUR

Director

Active

Ended mandates

Catherine PARDAEN

Director · since 01 juin 2023

Ended

Catherine PLASSCHAERT

Director · since 22 mai 2017 · until 18 juin 2020

Ended

Catherine PLASSCHAERT

Director · since 22 mai 2017

Ended

Louis JACQUEMIN

Director · since 22 mai 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other13/07/2026
—
PDF
Mandates16/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates24/07/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates28/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates07/08/2020
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/07/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates30/06/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates07/08/2014
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202541 k €↓
2024
Annual accounts 202457,7 k €↑
2023
Annual accounts 202349,7 k €↑
2022
Annual accounts 2022-62,7 k €↑
2021
Annual accounts 2021-84,7 k €↓
2020
Annual accounts 202089,2 k €↑
2019
Annual accounts 201930 k €↑
2018
Annual accounts 201824,7 k €↑
2017
Annual accounts 201717,5 k €↑
2016
Annual accounts 2016-373,6 €↓
2015
Annual accounts 20158,7 k €↑
2014
Annual accounts 2014-41,8 k €↓
2013
Annual accounts 2013-34,6 k €↓
2012
Annual accounts 2012-24,7 k €↑
2011
Annual accounts 2011-35 k €↓
2010
Annual accounts 2010-4 k €↓
2009
Annual accounts 200920 k €↑
2008
Annual accounts 2008-26 k €
26/10/1983
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

I.SO.C.E.L.E

Overview

What does I.SO.C.E.L.E do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline