VRANKEN
0424.845.746 · rovalta.com · 23/09/2026
ACTIVE
VRANKEN
Financial year 2024 · closed on 31/12/2024
Net result
15,1 k €
+192.5% YoY
Gross margin
51,6 k €
+127.8% YoY
Equity
95 k €
+19.0% YoY
Overview
What does VRANKEN do?
VRANKEN is a Private limited company incorporated in 1983. Its registered office is in Pont-à-Celles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0424.845.746
Incorporation
28/11/1983
Legal form
Private limited company
Registered office
Rue Roosevelt(LUT) 77
6238 Pont-à-Celles · WallonieSee on map
6238 Pont-à-Celles · WallonieSee on map
Contributed capital
50 000,00 €
Latest accounts
31/12/2024
Joint committees (1)
- 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 51,6 k € | +128% | 22,7 k € | -37.9% | 36,5 k € | +47.0% | 24,8 k € | -7.1% | 26,7 k € | +84.1% | 14,5 k € | -30.4% | 20,9 k € | +7.2% | 19,4 k € | +67.7% | 11,6 k € | +59.6% | 7,3 k € | -39.3% | 12 k € | -19.5% | 14,8 k € | -18.1% | 18,1 k € | -32.2% | 26,7 k € | -18.3% | 32,7 k € | -10.8% | 36,7 k € | -5.9% | 39 k € | -10.7% | 43,6 k € |
| EBITDA | 20,4 k € | +348% | -8,2 k € | -247% | 5,6 k € | -46.3% | 10,4 k € | -56.9% | 24,2 k € | +102% | 12 k € | -35.1% | 18,5 k € | +7.8% | 17,2 k € | +84.2% | 9,3 k € | +92.7% | 4,8 k € | -50.0% | 9,7 k € | -21.3% | 12,3 k € | -22.8% | 15,9 k € | -9.8% | 17,7 k € | +399% | 3,5 k € | -57.0% | 8,2 k € | -21.8% | 10,5 k € | -36.9% | 16,7 k € |
| Operating result | 16,3 k € | +227% | -12,9 k € | -1547% | 888,5 € | -85.0% | 5,9 k € | -69.0% | 19,1 k € | +526% | 3,1 k € | -73.1% | 11,4 k € | +48.1% | 7,7 k € | +860% | -1 k € | -302% | 499,7 € | -76.9% | 2,2 k € | -52.4% | 4,5 k € | -29.7% | 6,5 k € | -28.7% | 9,1 k € | +182% | -11 k € | -848% | 1,5 k € | -58.3% | 3,5 k € | -57.4% | 8,3 k € |
| Net result | 15,1 k € | +193% | -16,4 k € | -336% | -3,8 k € | -371% | 1,4 k € | -89.6% | 13,3 k € | +7340% | -183,5 € | -104% | 4,2 k € | +57.4% | 2,6 k € | +140% | -6,6 k € | -82.7% | -3,6 k € | +63.3% | -9,8 k € | -1582% | -582 € | -131% | 1,8 k € | -56.2% | 4,2 k € | +128% | -15,1 k € | -726% | 2,4 k € | -50.5% | 4,9 k € | -34.3% | 7,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 95 k € | +19.0% | 79,9 k € | -17.0% | 96,2 k € | -3.8% | 100 k € | -1.6% | 101,6 k € | +11.3% | 91,3 k € | -2.2% | 93,3 k € | -1.9% | 95,2 k € | +0.3% | 94,9 k € | -6.5% | 101,5 k € | -3.4% | 105,1 k € | -8.5% | 114,9 k € | -0.5% | 115,5 k € | -1.0% | 116,6 k € | +1.1% | 115,4 k € | -11.6% | 130,5 k € | -0.4% | 131,1 k € | +1.5% | 129,2 k € |
| Total assets | 127 k € | +2.3% | 124,1 k € | -14.5% | 145,2 k € | -9.7% | 160,8 k € | -6.5% | 172 k € | +3.5% | 166,2 k € | -9.4% | 183,4 k € | -1.3% | 185,8 k € | -11.0% | 208,8 k € | -8.0% | 226,9 k € | -0.0% | 227 k € | -9.8% | 251,5 k € | -3.5% | 260,8 k € | -5.7% | 276,4 k € | -3.7% | 287,1 k € | +57.0% | 182,9 k € | +0.5% | 182 k € | -1.3% | 184,4 k € |
| Cash | 28,9 k € | +37.6% | 21 k € | -40.6% | 35,4 k € | -25.6% | 47,6 k € | -17.2% | 57,4 k € | +23.1% | 46,7 k € | -16.2% | 55,7 k € | +4.4% | 53,3 k € | -18.6% | 65,5 k € | -9.0% | 72 k € | -1.3% | 72,9 k € | -13.4% | 84,3 k € | -4.2% | 87,9 k € | -0.1% | 88 k € | -1.3% | 89,1 k € | +3.2% | 86,4 k € | +36.0% | 63,5 k € | +4.2% | 61 k € |
| Debts | 31,9 k € | -27.9% | 44,3 k € | -9.5% | 48,9 k € | -19.5% | 60,8 k € | -13.6% | 70,4 k € | -6.0% | 74,9 k € | -16.8% | 90 k € | -0.6% | 90,6 k € | -20.3% | 113,8 k € | -9.2% | 125,3 k € | +2.9% | 121,8 k € | -10.8% | 136,6 k € | -6.0% | 145,2 k € | -9.1% | 159,7 k € | -6.9% | 171,6 k € | +228% | 52,3 k € | +2.9% | 50,8 k € | -7.8% | 55,1 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,3 ETP | -70.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
BEATRICE VRANKEN
ActiveEnded mandates
BEATRICE VRANKEN
EndedBEATRICE VRANKEN
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 30/09/2024 | 01/09/2023 | 30/08/2022 | 27/08/2021 | 31/10/2020 |
| General meeting | 27/09/2025 | 27/09/2024 | 31/08/2023 | 20/06/2022 | 19/06/2021 | 23/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 27/09/2025 | 30/09/2025 | French | |
| Micro model | 31/12/2023 | 27/09/2024 | 30/09/2024 | French | |
| Micro model | 31/12/2022 | 31/08/2023 | 01/09/2023 | French | |
| Micro model | 31/12/2021 | 20/06/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 19/06/2021 | 27/08/2021 | French | |
| Micro model | 31/12/2019 | 23/10/2020 | 31/10/2020 | French | |
| Micro model | 31/12/2018 | 08/06/2019 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 09/06/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 15/06/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 15/06/2016 | 22/08/2016 | French | |
| Abridged model | 31/12/2014 | 15/06/2015 | 18/08/2015 | French | |
| Abridged model | 31/12/2013 | 16/06/2014 | 26/08/2014 | French | |
| Abridged model | 31/12/2012 | 15/06/2013 | 28/08/2013 | French | |
| Abridged model | 31/12/2011 | 15/06/2012 | 18/08/2012 | French | |
| Abridged model | 31/12/2010 | 15/06/2011 | 26/08/2011 | French | |
| Abridged model | 31/12/2009 | 15/06/2010 | 18/08/2010 | French | |
| Abridged model | 31/12/2008 | 15/06/2009 | 14/07/2009 | French | |
| Abridged model | 31/12/2007 | 16/06/2008 | 16/08/2008 | French | |
| Abridged model | 31/12/2006 | 16/06/2007 | 07/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
BEATRICE VRANKEN
ActiveEnded mandates
BEATRICE VRANKEN
EndedBEATRICE VRANKEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates23/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Other10/05/2010OBJET
- Capital / shares31/10/2005ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202415,1 k €↑
- 2023Annual accounts 2023-16,4 k €↓
- 2022Annual accounts 2022-3,8 k €↓
- 2021Annual accounts 20211,4 k €↓
- 2020Annual accounts 202013,3 k €↑
- 2019Annual accounts 2019-183,5 €↓
- 2018Annual accounts 20184,2 k €↑
- 2017Annual accounts 20172,6 k €↑
- 2016Annual accounts 2016-6,6 k €↓
- 2015Annual accounts 2015-3,6 k €↑
- 2014Annual accounts 2014-9,8 k €↓
- 2013Annual accounts 2013-582 €↓
- 2012Annual accounts 20121,8 k €↓
- 2011Annual accounts 20114,2 k €↑
- 2010Annual accounts 2010-15,1 k €↓
- 2009Annual accounts 20092,4 k €↓
- 2008Annual accounts 20084,9 k €↓
- 2007Annual accounts 20077,4 k €
- 28/11/1983IncorporationPrivate limited company