ACTIVE

METROPOLIS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

992,9 €

-81.7% YoY

Gross margin

51 k €

-2.4% YoY

Equity

591,8 k €

+0.2% YoY

Workforce

1,0 ETP

0.0% YoY

What does METROPOLIS do?

METROPOLIS is a Private limited company incorporated in 1983. Its registered office is in Waterloo. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.860.295

Incorporation

06/12/1983

Legal form

Private limited company

Registered office

Chaussée de Bruxelles 716
1410 Waterloo · WallonieSee on map

Contributed capital

99 157,41 €

Latest accounts

31/12/2024

Average workforce

1,0 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	51 k €	-2.4%	52,2 k €	+84.6%	28,3 k €	+304%	-13,9 k €	-133%	42,6 k €	-38.7%	69,5 k €	+98.3%	35 k €	+56.3%	22,4 k €	+231%	-17,1 k €	-114%	124,7 k €	-36.9%	197,5 k €	+217%	62,4 k €	+98.9%	31,4 k €	-66.7%	94,2 k €	-29.0%	132,7 k €	+9.9%	120,7 k €	+60.3%	75,3 k €	-34.2%	114,5 k €	+36.1%	84,2 k €
EBITDA	13,8 k €	-12.1%	15,7 k €	+397%	-5,3 k €	+89.1%	-48,6 k €	-403%	16 k €	-53.9%	34,8 k €	+1476%	2,2 k €	-87.4%	17,5 k €	+174%	-23,5 k €	-121%	114,5 k €	-40.1%	191,3 k €	+310%	46,7 k €	+96.4%	23,8 k €	-71.4%	83 k €	-28.6%	116,1 k €	+7.2%	108,4 k €	+61.9%	66,9 k €	-33.1%	100,1 k €	+28.5%	77,9 k €
Operating result	13,8 k €	-12.1%	15,7 k €	+397%	-5,3 k €	+89.2%	-48,9 k €	-424%	15,1 k €	-55.4%	33,9 k €	+3228%	1 k €	-94.1%	17,3 k €	+171%	-24,5 k €	-122%	110,4 k €	-40.9%	186,9 k €	+346%	41,9 k €	+139%	17,5 k €	-75.6%	71,7 k €	-31.5%	104,7 k €	+7.0%	97,9 k €	+76.2%	55,6 k €	-40.3%	93,2 k €	+25.0%	74,6 k €
Net result	992,9 €	-81.7%	5,4 k €	+148%	-11,3 k €	-52152%	21,6 €	-99.8%	8,7 k €	-56.0%	19,7 k €	+750%	-3 k €	-128%	10,7 k €	+134%	-31,7 k €	-450%	9,1 k €	-92.6%	123,1 k €	+323%	29,1 k €	+353%	-11,5 k €	-152%	22,1 k €	-44.5%	39,8 k €	-25.8%	53,7 k €	+112%	25,3 k €	-41.0%	42,9 k €	+24.6%	34,4 k €
Balance sheet
Equity	591,8 k €	+0.2%	590,8 k €	+0.9%	585,4 k €	-1.9%	596,7 k €	+0.0%	596,6 k €	+1.5%	588 k €	+3.5%	568,3 k €	-0.5%	571,3 k €	+1.9%	560,6 k €	-5.3%	592,3 k €	+1.6%	583,2 k €	+26.7%	460,2 k €	+6.8%	431 k €	-2.6%	442,5 k €	+5.3%	420,4 k €	+10.5%	380,6 k €	+16.4%	327 k €	+8.4%	301,7 k €	+16.6%	258,8 k €
Total assets	876,1 k €	-1.9%	893,4 k €	-5.9%	949,1 k €	-9.7%	1,1 M €	-2.2%	1,1 M €	+0.3%	1,1 M €	+5.4%	1 M €	+1.6%	1 M €	-6.3%	1,1 M €	-6.7%	1,1 M €	+5.5%	1,1 M €	+10.3%	983,7 k €	+6.5%	923,9 k €	+25.6%	735,7 k €	-2.4%	753,8 k €	+17.4%	642,1 k €	+18.7%	541 k €	+8.0%	501,1 k €	-34.3%	763,2 k €
Cash	9,3 k €	-10.5%	10,4 k €	+134%	4,5 k €	-97.9%	215,5 k €	+5637%	3,8 k €	-67.5%	11,6 k €	+221%	3,6 k €	+13.1%	3,2 k €	-37.8%	5,1 k €	+309%	1,3 k €	-87.1%	9,7 k €	-23.1%	12,7 k €	+44.8%	8,8 k €	+114%	4,1 k €	-69.9%	13,6 k €	+37.6%	9,9 k €	+10.4%	8,9 k €	+172%	3,3 k €	+47.0%	2,2 k €
Debts	284,3 k €	-6.1%	302,6 k €	-16.8%	363,7 k €	-19.9%	454,2 k €	-5.0%	478,2 k €	-1.2%	484,1 k €	+7.9%	448,7 k €	+4.5%	429,5 k €	-15.3%	506,9 k €	-8.2%	551,9 k €	+10.2%	500,8 k €	-4.3%	523,6 k €	+6.4%	492 k €	+67.8%	293,2 k €	-12.1%	333,4 k €	+27.5%	261,5 k €	+22.2%	214,1 k €	+7.4%	199,4 k €	-60.5%	504,3 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

JEAN-NICOLAS MERSCH

Manager

Active

At this address

Other companies at this address

Company	CBE no.
LAGOON● Active	0422.752.823
M.A.P.● Active	0414.117.942

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/09/2025	19/08/2024	21/09/2023	15/09/2022	22/09/2021	19/10/2020
General meeting	18/09/2025	21/05/2024	21/09/2023	15/09/2022	22/09/2021	01/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	18/09/2025	22/09/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	19/08/2024	French	PDF
Abridged model	31/12/2022	21/09/2023	21/09/2023	French	PDF
Abridged model	31/12/2021	15/09/2022	15/09/2022	French	PDF
Abridged model	31/12/2020	22/09/2021	22/09/2021	French	PDF
Abridged model	31/12/2019	01/10/2020	19/10/2020	French	PDF
Abridged model	31/12/2018	20/09/2019	25/09/2019	French	PDF
Abridged model	31/12/2017	17/09/2018	18/09/2018	French	PDF
Abridged model	31/12/2016	15/09/2017	27/09/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	12/10/2016	French	PDF
Abridged model	31/12/2014	22/09/2015	07/10/2015	French	PDF
Abridged model	31/12/2013	25/09/2014	26/09/2014	French	PDF
Abridged model	31/12/2012	24/09/2013	24/09/2013	French	PDF
Abridged model	31/12/2011	08/10/2012	15/10/2012	French	PDF
Abridged model	31/12/2010	11/10/2011	11/10/2011	French	PDF
Abridged model	31/12/2009	17/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	30/09/2009	30/09/2009	French	PDF
Abridged model	31/12/2007	25/11/2008	27/11/2008	French	PDF
Abridged model	31/12/2006	29/10/2007	29/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

JEAN-NICOLAS MERSCH

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office04/03/2026
SIEGE SOCIAL
PDF
Mandates23/02/2024
MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office18/01/2023
SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
PDF
Registered office08/10/2019
SIEGE SOCIAL
PDF
Registered office04/11/2016
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Other14/03/2008
MODIFICATION DES STATUTS
PDF
Other10/01/2003
D-
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024992,9 €↓
2023
Annual accounts 20235,4 k €↑
2022
Annual accounts 2022-11,3 k €↓
2021
Annual accounts 202121,6 €↓
2020
Annual accounts 20208,7 k €↓
2019
Annual accounts 201919,7 k €↑
2018
Annual accounts 2018-3 k €↓
2017
Annual accounts 201710,7 k €↑
2016
Annual accounts 2016-31,7 k €↓
2015
Annual accounts 20159,1 k €↓
2014
Annual accounts 2014123,1 k €↑
2013
Annual accounts 201329,1 k €↑
2012
Annual accounts 2012-11,5 k €↓
2011
Annual accounts 201122,1 k €↓
2010
Annual accounts 201039,8 k €↓
2009
Annual accounts 200953,7 k €↑
2008
Annual accounts 200825,3 k €↓
2007
Annual accounts 200742,9 k €↑
2006
Annual accounts 200634,4 k €
06/12/1983
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

METROPOLIS

Overview

What does METROPOLIS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline