ACTIVE

MOTOR SERVICE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
93,4 k €
-36,7 %over 1 year
Gross margin
545,8 k €
-8,9 %over 1 year
Equity
1,5 M €
+1,2 %over 1 year
Workforce
7,3 ETP
+14,1 %over 1 year

Identity

Source · BCE/KBO

MOTOR SERVICE is a Private limited company incorporated in 1983. Its main activity is: Wholesale trade of motor vehicle parts and accessories. Its registered office is in Huy. It employs on average 7,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0424.907.411
Incorporation
13/12/1983
Legal form
Private limited company
Registered office
Chaussée de Waremme 20
4500 Huy · WallonieSee on map
Contributed capital
110 000,00 €
Latest accounts
31/12/2025
Average workforce
7,3 ETP
Joint committees (4)
  • 149
  • 14904
  • 200
  • 218
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin545,8 k €598,8 k €551,7 k €462,4 k €419,9 k €
EBITDA177,5 k €233,2 k €215,7 k €191,9 k €124,9 k €
Operating result126 k €194,1 k €195,4 k €160,3 k €93,6 k €
Net result93,4 k €147,6 k €153,7 k €128,3 k €75,9 k €
Balance sheet
Equity1,5 M €1,5 M €1,4 M €1,4 M €1,3 M €
Total assets2,2 M €2,2 M €2,1 M €1,7 M €1,5 M €
Cash719,3 k €655,4 k €627,7 k €495,8 k €399 k €
Debts634,5 k €625 k €581,7 k €284,1 k €230,7 k €
Other
Workforce7,3 ETP6,4 ETP6,1 ETP5,5 ETP5,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Sébastien DEFFET

Director

Active

Ended mandates

Edgar MALCHAIR

Manager

Ended
Laurent CAO

Manager

Ended
Lucio CAO

Manager

Ended
SEBASTIEN DEFFET

Manager

Ended

Other companies at this address

Chaussée de Waremme 20 4500 Huy
CompanyCBE no.
Brasserie le Pontia● Liquidation
0401.436.082

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/05/202604/06/202529/05/202421/06/202308/06/202210/06/2021
General meeting04/05/202605/05/202506/05/202402/05/202302/05/202203/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/05/202612/05/2026FrenchPDF
Abridged model31/12/202405/05/202504/06/2025FrenchPDF
Abridged model31/12/202306/05/202429/05/2024FrenchPDF
Abridged model31/12/202202/05/202321/06/2023FrenchPDF
Abridged model31/12/202102/05/202208/06/2022FrenchPDF
Abridged model31/12/202003/05/202110/06/2021FrenchPDF
Abridged model31/12/201906/05/202025/10/2020FrenchPDF
Abridged model31/12/201801/05/201929/08/2019FrenchPDF
Abridged model31/12/201701/05/201827/08/2018FrenchPDF
Abridged model31/12/201601/05/201720/06/2017FrenchPDF
Abridged model31/12/201502/05/201611/08/2016FrenchPDF
Abridged model31/12/201404/05/201525/08/2015FrenchPDF
Abridged model31/12/201330/06/201429/08/2014FrenchPDF
Abridged model31/12/201206/05/201329/08/2013FrenchPDF
Abridged model31/12/201107/05/201229/08/2012FrenchPDF
Abridged model31/12/201002/05/201105/08/2011FrenchPDF
Abridged model31/12/200903/05/201008/07/2010FrenchPDF
Abridged model31/12/200804/05/200902/07/2009FrenchPDF
Abridged model31/12/200705/05/200825/07/2008FrenchPDF
Abridged model31/12/200607/05/200727/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Sébastien DEFFET

Director

Active

Ended mandates

Edgar MALCHAIR

Manager

Ended
Laurent CAO

Manager

Ended
Lucio CAO

Manager

Ended
SEBASTIEN DEFFET

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates31/03/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares09/10/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates24/04/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares28/12/2004
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202593,4 k €↓
  2. 2024
    Annual accounts 2024147,6 k €↓
  3. 2023
    Annual accounts 2023153,7 k €↑
  4. 2022
    Annual accounts 2022128,3 k €↑
  5. 2021
    Annual accounts 202175,9 k €↓
  6. 2020
    Annual accounts 2020134,2 k €↑
  7. 2019
    Annual accounts 201927 k €↑
  8. 2018
    Annual accounts 201812,2 k €↓
  9. 2017
    Annual accounts 201748,1 k €↓
  10. 2016
    Annual accounts 201651,3 k €↑
  11. 2015
    Annual accounts 201530,3 k €↓
  12. 2014
    Annual accounts 201454,9 k €↓
  13. 2013
    Annual accounts 201367,2 k €↓
  14. 2012
    Annual accounts 201280,7 k €↓
  15. 2011
    Annual accounts 201189,5 k €↓
  16. 2010
    Annual accounts 201097,4 k €↑
  17. 2009
    Annual accounts 200964,2 k €↑
  18. 2008
    Annual accounts 200819,3 k €↓
  19. 2007
    Annual accounts 200742,9 k €↑
  20. 2006
    Annual accounts 200636 k €
  21. 13/12/1983
    IncorporationPrivate limited company