ACTIVE

GARAGE WILLY

Financial year 2025 · Closed on 31/12/2025

Net result
304,3 k €
-2,8 %over 1 year
Gross margin
2,1 M €
+5,7 %over 1 year
Equity
1,5 M €
+3,6 %over 1 year
Workforce
20,2 ETP
+9,2 %over 1 year

Identity

Source · BCE/KBO

GARAGE WILLY is a Private limited company incorporated in 1983. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Kontich. It employs on average 20,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0424.948.783
Incorporation
23/12/1983
Legal form
Private limited company
Registered office
Duffelsesteenweg 144
2550 Kontich · FlandreSee on map
Contributed capital
200 000,00 €
Latest accounts
31/12/2025
Average workforce
20,2 ETP
Joint committees (3)
  • 112
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin2,1 M €2 M €1,9 M €1,5 M €1,1 M €
EBITDA570,6 k €622,6 k €746,2 k €478,5 k €194,8 k €
Operating result504,8 k €552,6 k €694,3 k €443 k €137 k €
Net result304,3 k €313 k €430,9 k €290,3 k €70,6 k €
Balance sheet
Equity1,5 M €1,5 M €1,3 M €968,5 k €769,7 k €
Total assets4,3 M €4 M €3,5 M €3,8 M €3 M €
Cash193,2 k €152,8 k €136,4 k €209,3 k €153,9 k €
Debts2,7 M €2,5 M €2,2 M €2,8 M €2,2 M €
Other
Workforce20,2 ETP18,5 ETP17,5 ETP16,7 ETP16,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Luc Huysmans

Mandate

Active

Ended mandates

Luc Huysmans

Director · since 29 décembre 2004

Ended
Luc Huysmans

Manager · since 29 décembre 2004

Ended
Willy Huysmans

Manager · since 23 décembre 1983 · until 31 décembre 2016

Ended
Willy Huysmans

Manager · since 23 décembre 1983

Ended

Other companies at this address

Duffelsesteenweg 144 2550 Kontich
CompanyCBE no.
SHAKO● Active
0829.500.052

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/07/202629/08/202506/08/202428/08/202329/06/202223/08/2021
General meeting27/06/202623/08/202520/07/202412/08/202304/06/202207/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/06/202611/07/2026DutchPDF
Abridged model31/12/202423/08/202529/08/2025DutchPDF
Abridged model31/12/202320/07/202406/08/2024DutchPDF
Abridged model31/12/202212/08/202328/08/2023DutchPDF
Abridged model31/12/202104/06/202229/06/2022DutchPDF
Abridged model31/12/202007/08/202123/08/2021DutchPDF
Abridged model31/12/201927/06/202026/07/2020DutchPDF
Abridged model31/12/201822/06/201915/07/2019DutchPDF
Abridged model31/12/201723/06/201809/07/2018DutchPDF
Abridged model31/12/201603/06/201708/06/2017DutchPDF
Abridged model31/12/201525/06/201604/07/2016DutchPDF
Abridged model31/12/201406/06/201511/06/2015DutchPDF
Abridged model31/12/201307/06/201412/06/2014DutchPDF
Abridged model31/12/201201/06/201310/06/2013DutchPDF
Abridged model31/12/201102/06/201218/06/2012DutchPDF
Abridged model31/12/201004/06/201106/06/2011DutchPDF
Abridged model31/12/200905/06/201008/06/2010DutchPDF
Abridged model31/12/200806/06/200915/06/2009DutchPDF
Abridged model31/12/200707/06/200812/06/2008DutchPDF
Abridged model31/12/200602/06/200720/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Luc Huysmans

Mandate

Active

Ended mandates

Luc Huysmans

Director · since 29 décembre 2004

Ended
Luc Huysmans

Manager · since 29 décembre 2004

Ended
Willy Huysmans

Manager · since 23 décembre 1983 · until 31 décembre 2016

Ended
Willy Huysmans

Manager · since 23 décembre 1983

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/12/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/01/2018
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares14/01/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares11/04/2005
    KAPITAAL - AANDELEN
    PDF
  • Mandates20/01/2005
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025304,3 k €↓
  2. 2024
    Annual accounts 2024313 k €↓
  3. 2023
    Annual accounts 2023430,9 k €↑
  4. 2022
    Annual accounts 2022290,3 k €↑
  5. 2021
    Annual accounts 202170,6 k €↓
  6. 2020
    Annual accounts 2020112,9 k €↑
  7. 2019
    Annual accounts 201978,4 k €↓
  8. 2018
    Annual accounts 2018145 k €↑
  9. 2017
    Annual accounts 201791,7 k €↓
  10. 2016
    Annual accounts 201694 k €↑
  11. 2015
    Annual accounts 201558,9 k €↑
  12. 2014
    Annual accounts 201428,4 k €↓
  13. 2013
    Annual accounts 201353,8 k €↑
  14. 2012
    Annual accounts 201211,4 k €↓
  15. 2011
    Annual accounts 201195 k €↑
  16. 2010
    Annual accounts 201055,9 k €↓
  17. 2009
    Annual accounts 200969,2 k €↑
  18. 2008
    Annual accounts 2008-13,9 k €↓
  19. 2007
    Annual accounts 200753,9 k €↓
  20. 2006
    Annual accounts 200659,6 k €
  21. 23/12/1983
    IncorporationPrivate limited company