FRIMO
0424.951.060 · rovalta.com · 24/09/2026
ACTIVE
FRIMO
Financial year 2025 · closed on 31/12/2025
Net result
324,5 k €
+69.4% YoY
Gross margin
297,9 k €
+21.0% YoY
Equity
6,4 M €
+5.3% YoY
Overview
What does FRIMO do?
FRIMO is a Public limited company incorporated in 1983. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Meise.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0424.951.060
Incorporation
30/06/1983
Legal form
Public limited company
Registered office
Krommestraat 11
1860 Meise · FlandreSee on map
1860 Meise · FlandreSee on map
Contributed capital
1 970 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 297,9 k € | +21.0% | 246,2 k € | -0.2% | 246,7 k € | +4.6% | 235,8 k € | +69.3% | 139,3 k € | -33.2% | 208,5 k € | -18.7% | 256,4 k € | -7.3% | 276,7 k € | -0.7% | 278,7 k € | -6.6% | 298,4 k € | +2109% | 13,5 k € | -26.4% | 18,4 k € | -94.1% | 309,5 k € | -23.7% | 405,6 k € | +2.8% | 394,6 k € | +1.9% | 387,1 k € | -0.1% | 387,5 k € | +2.9% | 376,6 k € | +3.0% | 365,7 k € | +1.4% | 360,7 k € |
| EBITDA | 270,7 k € | +23.6% | 219 k € | +1.8% | 215,1 k € | +1.0% | 212,9 k € | +82.1% | 116,9 k € | -37.2% | 186,3 k € | -21.0% | 235,8 k € | -7.7% | 255,6 k € | -1.0% | 258,1 k € | -7.2% | 278,2 k € | +4297% | -6,6 k € | -109% | 70,2 k € | -74.1% | 271,1 k € | -26.3% | 367,6 k € | +2.9% | 357,4 k € | +2.0% | 350,3 k € | -0.1% | 350,8 k € | +3.0% | 340,6 k € | +3.2% | 330,2 k € | +2.3% | 322,7 k € |
| Operating result | 199,2 k € | +38.4% | 144 k € | -11.8% | 163,3 k € | -11.9% | 185,3 k € | +63.9% | 113,1 k € | -39.3% | 186,3 k € | -21.0% | 235,8 k € | -7.7% | 255,6 k € | -1.0% | 258,1 k € | -7.2% | 278,2 k € | +4297% | -6,6 k € | -109% | 70,2 k € | -74.1% | 271,1 k € | -26.3% | 367,6 k € | +2.9% | 357,4 k € | +2.0% | 350,3 k € | -0.1% | 350,8 k € | +3.0% | 340,6 k € | +3.2% | 330,2 k € | +2.3% | 322,7 k € |
| Net result | 324,5 k € | +69.4% | 191,5 k € | +84.3% | 103,9 k € | -42.7% | 181,4 k € | -1.7% | 184,6 k € | -18.5% | 226,4 k € | +14.2% | 198,2 k € | -2.1% | 202,4 k € | -26.9% | 276,8 k € | -2.9% | 285 k € | +81.9% | 156,6 k € | +7.7% | 145,4 k € | -33.3% | 217,9 k € | -49.4% | 430,9 k € | +230% | 130,5 k € | -60.1% | 327,4 k € | -24.4% | 432,9 k € | +326% | -191,8 k € | -155% | 348,3 k € | +15.8% | 300,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 6,4 M € | +5.3% | 6,1 M € | +3.2% | 5,9 M € | +1.8% | 5,8 M € | +3.2% | 5,6 M € | +3.4% | 5,5 M € | +4.3% | 5,2 M € | +3.9% | 5 M € | +4.2% | 4,8 M € | +6.1% | 4,6 M € | +6.7% | 4,3 M € | +3.8% | 4,1 M € | +57.1% | 2,6 M € | -32.9% | 3,9 M € | +12.4% | 3,5 M € | +3.9% | 3,3 M € | +10.9% | 3 M € | +16.8% | 2,6 M € | -6.9% | 2,8 M € | +14.4% | 2,4 M € |
| Total assets | 7,4 M € | +3.3% | 7,1 M € | +0.5% | 7,1 M € | +9.1% | 6,5 M € | +9.7% | 5,9 M € | +7.8% | 5,5 M € | +3.3% | 5,3 M € | +1.9% | 5,2 M € | +3.9% | 5 M € | +8.3% | 4,6 M € | +8.7% | 4,3 M € | +3.3% | 4,1 M € | -4.5% | 4,3 M € | +7.7% | 4 M € | +12.1% | 3,6 M € | +3.7% | 3,5 M € | +10.4% | 3,1 M € | +15.0% | 2,7 M € | -6.7% | 2,9 M € | +13.2% | 2,6 M € |
| Cash | 1,4 M € | +41.3% | 981,7 k € | +4.8% | 936,5 k € | -9.2% | 1 M € | -23.1% | 1,3 M € | -19.6% | 1,7 M € | -24.3% | 2,2 M € | -4.2% | 2,3 M € | +14.0% | 2 M € | +3.9% | 1,9 M € | +38.6% | 1,4 M € | +44.3% | 972,2 k € | -29.7% | 1,4 M € | -29.9% | 2 M € | +5.3% | 1,9 M € | +35.1% | 1,4 M € | +104% | 679,2 k € | -34.5% | 1 M € | +71.2% | 605,7 k € | +76.2% | 343,8 k € |
| Debts | 910 k € | -8.9% | 999 k € | -13.6% | 1,2 M € | +73.3% | 667,2 k € | +142% | 276,2 k € | +724% | 33,5 k € | -60.2% | 84,2 k € | -54.6% | 185,6 k € | -3.3% | 192 k € | +126% | 84,9 k € | +56114% | 151 € | -99.1% | 16,3 k € | -99.0% | 1,6 M € | +7621% | 21 k € | +144% | 8,6 k € | +18.8% | 7,2 k € | +791% | 813 € | -95.4% | 17,6 k € | +6.5% | 16,6 k € | -8.4% | 18,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 24 ended
Active mandates
Mark VAN MILEGHEM
ActiveStefaan VAN MILEGHEM
ActiveEnded mandates
Mark VAN MILEGHEM
EndedMark VAN MILEGHEM
EndedMark VAN MILEGHEM
EndedStefaan VAN MILEGHEM
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/07/2026 | 29/09/2025 | 03/07/2024 | 14/07/2023 | 25/08/2022 | 30/06/2021 |
| General meeting | 03/06/2026 | 04/06/2025 | 05/06/2024 | 07/06/2023 | 30/06/2022 | 02/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 03/06/2026 | 07/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 04/06/2025 | 29/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 05/06/2024 | 03/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 07/06/2023 | 14/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 25/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 02/06/2021 | 30/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 03/06/2020 | 25/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 05/06/2019 | 08/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 06/06/2018 | 13/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 07/06/2017 | 23/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/06/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 03/06/2015 | 25/08/2015 | Dutch | |
| Abridged modelCorrection | 31/12/2013 | 04/06/2014 | 31/12/2014 | Dutch | |
| Abridged model | 31/12/2013 | 04/06/2014 | 09/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 05/06/2013 | 12/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 06/06/2012 | 18/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/07/2011 | 05/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/07/2010 | 26/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 08/07/2009 | 05/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 25/06/2008 | 09/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 27/06/2007 | 13/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 24 ended
Active mandates
Mark VAN MILEGHEM
ActiveStefaan VAN MILEGHEM
ActiveEnded mandates
Mark VAN MILEGHEM
EndedMark VAN MILEGHEM
EndedMark VAN MILEGHEM
EndedStefaan VAN MILEGHEM
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates26/05/2026ONTSLAGEN - BENOEMINGEN
- Mandates20/01/2023ONTSLAGEN - BENOEMINGEN
- Mandates07/02/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Capital / shares29/04/2015KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office06/11/2012MAATSCHAPPELIJKE ZETEL
- Capital / shares02/01/2012KAPITAAL - AANDELEN
- Mandates13/10/2011ONTSLAGEN - BENOEMINGEN
- Capital / shares18/10/2005KAPITAAL - AANDELEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025324,5 k €↑
- 2024Annual accounts 2024191,5 k €↑
- 2023Annual accounts 2023103,9 k €↓
- 2022Annual accounts 2022181,4 k €↓
- 2021Annual accounts 2021184,6 k €↓
- 2020Annual accounts 2020226,4 k €↑
- 2019Annual accounts 2019198,2 k €↓
- 2018Annual accounts 2018202,4 k €↓
- 2017Annual accounts 2017276,8 k €↓
- 2016Annual accounts 2016285 k €↑
- 2015Annual accounts 2015156,6 k €↑
- 2014Annual accounts 2014145,4 k €↓
- 2013Annual accounts 2013217,9 k €↓
- 2012Annual accounts 2012430,9 k €↑
- 2011Annual accounts 2011130,5 k €↓
- 2010Annual accounts 2010327,4 k €↓
- 2009Annual accounts 2009432,9 k €↑
- 2008Annual accounts 2008-191,8 k €↓
- 2007Annual accounts 2007348,3 k €↑
- 2006Annual accounts 2006300,8 k €
- 30/06/1983IncorporationPublic limited company