ACTIVE

COMPAGNIE INTERNATIONALE DE NEGOCE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-9,4 M €

-2607.0% YoY

Gross margin

72,8 k €

+50.4% YoY

Equity

8,1 M €

-53.5% YoY

What does COMPAGNIE INTERNATIONALE DE NEGOCE do?

COMPAGNIE INTERNATIONALE DE NEGOCE is a Public limited company incorporated in 1983. Its main activity is: Demolition. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.043.904

Incorporation

21/12/1983

Legal form

Public limited company

Registered office

Chemin de la Vieille Sambre(FW) 63
5020 Namur · WallonieSee on map

Contributed capital

1 000 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

43110Demolition· main 43110Demolition 45111Sale of cars and light motor vehicles 49410Freight transport by road 49410Freight transport by road 60242Television programming and broadcasting activities

Signals

Solid equityLow riskGood liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	72,8 k €	+50.4%	48,4 k €	+33.8%	36,2 k €	+158%	-62,5 k €	-294%	32,3 k €	+21.7%	26,5 k €		–		–		–		–		–		–		217,9 k €	+64.6%	132,4 k €	+104%	64,9 k €	-52.2%	135,5 k €	-1.5%	137,6 k €	-2.0%	140,5 k €
EBITDA	70,8 k €	+55.4%	45,5 k €	+46.8%	31 k €	+146%	-67,5 k €	-364%	25,6 k €	+61.8%	15,8 k €	-60.5%	40,1 k €	-46.9%	75,5 k €	-60.6%	191,7 k €	-24.6%	254,2 k €	-31.6%	371,5 k €	-15.9%	441,8 k €	+105%	215,6 k €	+65.9%	130 k €	+108%	62,6 k €	-51.6%	129,3 k €	-5.4%	136,7 k €	-2.0%	139,5 k €
Operating result	-42,9 k €	-197%	44,2 k €	+290%	11,3 k €	+124%	-47,9 k €	-1816%	-2,5 k €	-140%	6,3 k €	+71.3%	3,7 k €	-89.7%	35,6 k €	-76.5%	151,8 k €	-29.2%	214,3 k €	-35.4%	331,6 k €	-22.8%	429,5 k €	+136%	182,2 k €	+88.6%	96,6 k €	+231%	29,1 k €	-69.6%	95,9 k €	-29.5%	136,1 k €	-2.1%	139 k €
Net result	-9,4 M €	-2607%	-345,4 k €	-438%	102,2 k €	+319%	-46,7 k €	-201%	-15,5 k €	-115%	106 k €	-59.0%	258,3 k €	+2.1%	253,1 k €	-43.5%	448,2 k €	-1.6%	455,3 k €	+9.0%	417,6 k €	-3.5%	432,7 k €	-97.0%	14,6 M €	+4614%	309,5 k €	+18.7%	260,8 k €	+10.5%	236,1 k €	+10.2%	214,2 k €	+2.3%	209,4 k €
Balance sheet
Equity	8,1 M €	-53.5%	17,5 M €	-1.9%	17,8 M €	+0.6%	17,7 M €	-0.7%	17,9 M €	-0.1%	17,9 M €	+0.3%	17,8 M €	+0.6%	17,7 M €	+0.3%	17,7 M €	+2.6%	17,2 M €	+2.7%	16,8 M €	+2.6%	16,4 M €	-1.1%	16,5 M €	+699%	2,1 M €	+11.3%	1,9 M €	+9.8%	1,7 M €	+12.4%	1,5 M €	+12.2%	1,3 M €
Total assets	9,3 M €	-51.6%	19,2 M €	+1.9%	18,9 M €	-2.5%	19,4 M €	-1.7%	19,7 M €	-0.6%	19,8 M €	+0.2%	19,8 M €	+1.2%	19,6 M €	+5.0%	18,6 M €	+8.0%	17,2 M €	+2.8%	16,8 M €	+1.4%	16,6 M €	-1.8%	16,9 M €	+475%	2,9 M €	+0.4%	2,9 M €	-4.0%	3 M €	+15.1%	2,6 M €	-1.2%	2,7 M €
Cash	80,2 k €	+69.8%	47,2 k €	-65.3%	136 k €	-47.5%	258,8 k €	+384%	53,5 k €	+14.7%	46,6 k €	-60.7%	118,8 k €	-29.0%	167,3 k €	-46.5%	312,7 k €	-67.6%	966,4 k €	+45.5%	664,2 k €	+838%	70,8 k €	-80.3%	360,1 k €	+87.1%	192,5 k €	+176%	69,7 k €	-55.2%	155,5 k €	+53.2%	101,5 k €	-1.7%	103,2 k €
Debts	1,1 M €	-33.6%	1,7 M €	+66.4%	1 M €	-36.5%	1,6 M €	-12.1%	1,9 M €	-5.4%	2 M €	-0.2%	2 M €	+7.2%	1,8 M €	+92.8%	952 k €	+3892%	23,8 k €	+34.9%	17,7 k €	-90.9%	194,2 k €	-38.2%	314,3 k €	-61.4%	815,2 k €	-19.6%	1 M €	-21.2%	1,3 M €	+19.2%	1,1 M €	-15.6%	1,3 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 26 ended

Active mandates

Catherine WILMET

Director · since 05 mars 2021 · until 05 mars 2029

Active

Jacques WILMET

Director · since 05 mars 2021 · until 05 mars 2029

Active

Pierre WILMET

Director · since 05 mars 2021 · until 05 mars 2029

Active

Ended mandates

Jacques WILMET

Managing director · since 05 mars 2021 · until 05 mars 2029

Ended

Catherine WILMET

Director · since 06 mars 2015 · until 06 mars 2021

Ended

Jacques WILMET

Managing director · since 06 mars 2015 · until 06 mars 2021

Ended

Pierre WILMET

Director · since 06 mars 2015 · until 06 mars 2021

Ended

At this address

Other companies at this address

Company	CBE no.
PARTNERS METAL● Active	0478.913.942

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	30/04/2025	24/04/2024	27/04/2023	28/03/2022	06/05/2021
General meeting	06/03/2026	07/03/2025	01/03/2024	03/03/2023	04/03/2022	05/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	06/03/2026	29/04/2026	French	PDF
Micro model	30/09/2024	07/03/2025	30/04/2025	French	PDF
Micro model	30/09/2023	01/03/2024	24/04/2024	French	PDF
Micro model	30/09/2022	03/03/2023	27/04/2023	French	PDF
Micro model	30/09/2021	04/03/2022	28/03/2022	French	PDF
Abridged model	30/09/2020	05/03/2021	06/05/2021	French	PDF
Micro model	30/09/2019	06/03/2020	29/04/2020	French	PDF
Micro model	30/09/2018	01/03/2019	23/05/2019	French	PDF
Full model	30/09/2017	02/03/2018	05/04/2018	French	PDF
Full model	30/09/2016	03/03/2017	18/05/2017	French	PDF
Full model	30/09/2015	04/03/2016	24/03/2016	French	PDF
Full model	30/09/2014	06/03/2015	25/03/2015	French	PDF
Full model	30/09/2013	07/03/2014	22/04/2014	French	PDF
Full model	30/09/2012	01/03/2013	25/04/2013	French	PDF
Abridged model	30/12/2011	01/06/2012	22/06/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	17/06/2011	French	PDF
Abridged model	30/12/2009	04/06/2010	26/07/2010	French	PDF
Abridged model	30/12/2008	05/06/2009	22/06/2009	French	PDF
Abridged model	30/12/2007	06/06/2008	27/06/2008	French	PDF
Abridged model	30/12/2006	01/06/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 26 ended

Active mandates

Catherine WILMET

Director · since 05 mars 2021 · until 05 mars 2029

Active

Jacques WILMET

Director · since 05 mars 2021 · until 05 mars 2029

Active

Pierre WILMET

Director · since 05 mars 2021 · until 05 mars 2029

Active

Ended mandates

Jacques WILMET

Managing director · since 05 mars 2021 · until 05 mars 2029

Ended

Catherine WILMET

Director · since 06 mars 2015 · until 06 mars 2021

Ended

Jacques WILMET

Managing director · since 06 mars 2015 · until 06 mars 2021

Ended

Pierre WILMET

Director · since 06 mars 2015 · until 06 mars 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring11/09/2026
Projet de fusion par absorption (opération assimilée) établi conformément à
PDF
Mandates12/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates14/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates02/07/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates17/04/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates08/11/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/08/2012
OBJET - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates25/08/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-9,4 M €↓
2024
Annual accounts 2024-345,4 k €↓
2023
Annual accounts 2023102,2 k €↑
2022
Annual accounts 2022-46,7 k €↓
2019
Annual accounts 2019-15,5 k €↓
2018
Annual accounts 2018106 k €↓
2017
Annual accounts 2017258,3 k €↑
2016
Annual accounts 2016253,1 k €↓
2015
Annual accounts 2015448,2 k €↓
2014
Annual accounts 2014455,3 k €↑
2013
Annual accounts 2013417,6 k €↓
2012
Annual accounts 2012432,7 k €↓
2011
Annual accounts 201114,6 M €↑
2010
Annual accounts 2010309,5 k €↑
2009
Annual accounts 2009260,8 k €↑
2008
Annual accounts 2008236,1 k €↑
2007
Annual accounts 2007214,2 k €↑
2006
Annual accounts 2006209,4 k €
21/12/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COMPAGNIE INTERNATIONALE DE NEGOCE

Overview

What does COMPAGNIE INTERNATIONALE DE NEGOCE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline