HYDROKO
0425.052.218 · rovalta.com · 22/09/2026
ACTIVE
HYDROKO
Financial year 2025 · closed on 31/12/2025
Net result
110,3 k €
+115.9% YoY
Revenue
12,4 M €
+15.9% YoY
Equity
5,6 M €
+1.7% YoY
Workforce
8,0 ETP
+9.6% YoY
Overview
What does HYDROKO do?
HYDROKO is a Public limited company incorporated in 1983. Its main activity is: Manufacture of other taps and valves. Its registered office is in Kapelle-op-den-Bos. It employs on average 8,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0425.052.218
Incorporation
27/12/1983
Legal form
Public limited company
Registered office
Oudemanstraat 14
1880 Kapelle-op-den-Bos · FlandreSee on map
1880 Kapelle-op-den-Bos · FlandreSee on map
Contributed capital
163 000,00 €
Latest accounts
31/12/2025
Average workforce
8,0 ETP
Activities (NACE)
28140Manufacture of other taps and valves· main28140Manufacture of other taps and valves46649Wholesale of machinery for the textile industry and of sewing and knitting machines46699Wholesale of other machinery and equipment51872Air transport26510Manufacture of instruments and appliances for measuring, testing and navigation+1
Joint committees (4)
- 111
- 14904
- 209
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Revenue | 12,4 M € | +15.9% | 10,7 M € | -15.1% | 12,6 M € | -17.4% | 15,3 M € | -2.0% | 15,6 M € | – | – | – | – | – | – | – | – | – | – | ||||||||||
| EBITDA | 1,6 M € | +98.8% | 814 k € | -43.0% | 1,4 M € | +10.7% | 1,3 M € | -19.9% | 1,6 M € | +282% | 421,9 k € | +72.1% | 245,1 k € | -37.0% | 388,9 k € | -0.8% | 392 k € | +59.1% | 246,5 k € | +83.5% | 134,3 k € | +9.6% | 122,5 k € | -33.1% | 183,2 k € | -31.2% | 266,2 k € | +203% | 87,9 k € |
| Operating result | 204,2 k € | +129% | -699,5 k € | -9797% | 7,2 k € | -96.5% | 204,3 k € | -63.4% | 558,4 k € | +153% | 220,6 k € | +95.5% | 112,8 k € | -59.1% | 276 k € | -10.7% | 309,1 k € | +96.3% | 157,5 k € | +133% | 67,6 k € | -3.0% | 69,7 k € | -49.4% | 137,8 k € | -33.5% | 207,3 k € | +402% | 41,3 k € |
| Net result | 110,3 k € | +116% | -695,3 k € | -3938% | 18,1 k € | -90.3% | 187,3 k € | -63.7% | 516,7 k € | +169% | 192,4 k € | +97.5% | 97,4 k € | -56.3% | 223 k € | +17.0% | 190,6 k € | +127% | 84,1 k € | +204% | 27,7 k € | +8.5% | 25,5 k € | -60.9% | 65,3 k € | -27.9% | 90,5 k € | +4239% | -2,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 5,6 M € | +1.7% | 5,5 M € | -11.1% | 6,2 M € | +0.1% | 6,2 M € | +2.6% | 6,1 M € | +495% | 1 M € | +23.2% | 829,1 k € | +13.3% | 731,7 k € | +46.4% | 499,9 k € | +47.2% | 339,5 k € | +32.9% | 255,5 k € | +12.2% | 227,7 k € | +12.6% | 202,2 k € | +47.7% | 137 k € | +195% | 46,4 k € |
| Total assets | 9,9 M € | +18.9% | 8,3 M € | -10.7% | 9,3 M € | -10.8% | 10,4 M € | +24.9% | 8,3 M € | +325% | 2 M € | -4.1% | 2 M € | +17.2% | 1,7 M € | +1.9% | 1,7 M € | +9.4% | 1,6 M € | +23.1% | 1,3 M € | +5.2% | 1,2 M € | +7.3% | 1,1 M € | -3.4% | 1,2 M € | +24.2% | 939,2 k € |
| Cash | 1,2 M € | -13.7% | 1,4 M € | +48.4% | 955,9 k € | -37.2% | 1,5 M € | +41.9% | 1,1 M € | +311% | 261,4 k € | +246% | 75,6 k € | -82.0% | 420,6 k € | +121% | 190,3 k € | -8.6% | 208,2 k € | +7.3% | 193,9 k € | +153% | 76,5 k € | -30.3% | 109,8 k € | +13.7% | 96,6 k € | +519% | 15,6 k € |
| Debts | 3,4 M € | +78.1% | 1,9 M € | -16.4% | 2,3 M € | -34.2% | 3,5 M € | +109% | 1,7 M € | +95.9% | 858,2 k € | -29.3% | 1,2 M € | +20.4% | 1 M € | -16.8% | 1,2 M € | -1.1% | 1,2 M € | +20.8% | 1 M € | +3.5% | 979,9 k € | +6.2% | 922,6 k € | -10.2% | 1 M € | +16.2% | 884,1 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 8,0 ETP | +9.6% | 7,3 ETP | -56.5% | 16,8 ETP | +1.8% | 16,5 ETP | -24.0% | 21,7 ETP | +295% | 5,5 ETP | -20.3% | 6,9 ETP | 0.0% | 6,9 ETP | -41.0% | 11,7 ETP | +88.7% | 6,2 ETP | -4.6% | 6,5 ETP | 0.0% | 6,5 ETP | +75.7% | 3,7 ETP | +23.3% | 3,0 ETP | -38.8% | 4,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 28 ended
Active mandates
Benoit Samyn
ActiveActive
Active
Active
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
AQUA CONTINUUM● Active | 1040.230.176 |
HYFOCOM● Active | 0433.559.415 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 31/10/2025 | 18/10/2024 | 23/10/2023 | 31/08/2022 | 10/08/2021 |
| General meeting | 19/06/2026 | 10/10/2025 | 07/10/2024 | 10/10/2023 | 30/08/2022 | 16/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 19/06/2026 | 30/06/2026 | Dutch | |
| Full model | 31/12/2024 | 10/10/2025 | 31/10/2025 | Dutch | |
| Full model | 31/12/2023 | 07/10/2024 | 18/10/2024 | Dutch | |
| Full model | 31/12/2022 | 10/10/2023 | 23/10/2023 | Dutch | |
| Full model | 31/12/2021 | 30/08/2022 | 31/08/2022 | Dutch | |
| Full model | 31/12/2020 | 16/07/2021 | 10/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 07/09/2020 | 30/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 03/06/2019 | 27/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 04/06/2018 | 16/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 06/06/2017 | 29/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/06/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 26/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 31/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 05/06/2012 | 29/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/06/2011 | 28/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/06/2010 | 30/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 01/06/2009 | 29/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/06/2008 | 16/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/06/2007 | 21/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 28 ended
Active mandates
Benoit Samyn
ActiveActive
Active
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates18/12/2025ONTSLAGEN - BENOEMINGEN
- Mandates28/11/2024ONTSLAGEN - BENOEMINGEN
- Mandates13/03/2024ONTSLAGEN - BENOEMINGEN
- Mandates12/05/2023ONTSLAGEN - BENOEMINGEN
- Mandates26/08/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates26/11/2021ONTSLAGEN - BENOEMINGEN
- Mandates01/12/2020ONTSLAGEN - BENOEMINGEN
- Mandates14/07/2020ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025110,3 k €↑
- 2024Annual accounts 2024-695,3 k €↓
- 2023Annual accounts 202318,1 k €↓
- 2022Annual accounts 2022187,3 k €↓
- 2021Annual accounts 2021516,7 k €↑
- 2015Annual accounts 2015192,4 k €↑
- 2014Annual accounts 201497,4 k €↓
- 2013Annual accounts 2013223 k €↑
- 2012Annual accounts 2012190,6 k €↑
- 2011Annual accounts 201184,1 k €↑
- 2010Annual accounts 201027,7 k €↑
- 2009Annual accounts 200925,5 k €↓
- 2008Annual accounts 200865,3 k €↓
- 2007Annual accounts 200790,5 k €↑
- 2006Annual accounts 2006-2,2 k €
- 27/12/1983IncorporationPublic limited company