ACTIVE

BEMICOLOR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

33,2 k €

-4.3% YoY

Gross margin

160,4 k €

-4.8% YoY

Equity

187 k €

+21.6% YoY

Workforce

2,0 ETP

0.0% YoY

What does BEMICOLOR do?

BEMICOLOR is a Public limited company incorporated in 1983. Its registered office is in Gerpinnes. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.071.717

Incorporation

07/12/1983

Legal form

Public limited company

Registered office

Chaussée de Philippeville(LOV) 99
6280 Gerpinnes · WallonieSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2025

Average workforce

2,0 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	160,4 k €	-4.8%	168,5 k €	+4.0%	162 k €	+28.4%	126,2 k €	+10.0%	114,7 k €	-29.3%	162,3 k €	+15.8%	140,1 k €	-0.4%	140,6 k €	-0.6%	141,5 k €	+6.6%	132,7 k €	+30.1%	102 k €	-3.0%	105,1 k €	+13.9%	92,3 k €	+24.3%	74,2 k €	-25.5%	99,7 k €	+22.9%	81,1 k €	+4.0%	78 k €	-18.5%	95,7 k €	+48.1%	64,6 k €	+25.1%	51,6 k €
EBITDA	57,8 k €	-11.1%	65 k €	+24.2%	52,4 k €	+334%	-22,4 k €	-206%	21 k €	-79.9%	104,6 k €	+180%	37,3 k €	+10.2%	33,9 k €	-31.0%	49,1 k €	-22.7%	63,6 k €	+78.4%	35,6 k €	-14.7%	41,8 k €	+11.5%	37,5 k €	-0.6%	37,7 k €	-32.3%	55,7 k €	+57.9%	35,3 k €	+9.0%	32,4 k €	-45.4%	59,3 k €	+12.2%	52,8 k €	+49.6%	35,3 k €
Operating result	35 k €	+1.0%	34,6 k €	+96.6%	17,6 k €	+132%	-55,2 k €	-618%	-7,7 k €	-109%	83,7 k €	+1819%	4,4 k €	+40.7%	3,1 k €	+381%	-1,1 k €	-105%	22,4 k €	+702%	-3,7 k €	-121%	18,2 k €	+6.2%	17,1 k €	+1556%	1 k €	-96.8%	32,1 k €	+1012%	2,9 k €	-20.6%	3,6 k €	-86.3%	26,6 k €	+46.5%	18,2 k €	+3589%	-521 €
Net result	33,2 k €	-4.3%	34,7 k €	+143%	14,3 k €	+124%	-58,7 k €	-550%	-9 k €	-114%	63,2 k €	+3823%	1,6 k €	+563%	242,9 €	+114%	-1,8 k €	-112%	14,6 k €	+435%	2,7 k €	-71.5%	9,6 k €	+63.3%	5,9 k €	+204%	-5,6 k €	-152%	10,8 k €	+176%	-14,3 k €	-375%	5,2 k €	-56.7%	12 k €	+238%	3,6 k €	-53.2%	7,6 k €
Balance sheet
Equity	187 k €	+21.6%	153,8 k €	+29.1%	119,1 k €	+13.7%	104,8 k €	-35.9%	163,5 k €	-5.2%	172,5 k €	+57.8%	109,3 k €	+1.5%	107,7 k €	+0.2%	107,5 k €	-1.6%	109,3 k €	+15.4%	94,7 k €	+3.0%	91,9 k €	+11.6%	82,3 k €	+7.7%	76,5 k €	-6.9%	82,1 k €	+15.2%	71,3 k €	-16.8%	85,6 k €	+6.5%	80,4 k €	+17.6%	68,4 k €	+5.5%	64,8 k €
Total assets	467 k €	-3.6%	484,5 k €	+3.3%	468,9 k €	-9.6%	518,4 k €	-22.3%	667,2 k €	+19.2%	559,6 k €	+5.1%	532,7 k €	+20.6%	441,5 k €	-19.7%	550,1 k €	+7.6%	511,3 k €	-1.1%	517,1 k €	-11.8%	586,1 k €	+8.8%	538,6 k €	-4.5%	563,8 k €	-2.5%	578,3 k €	+25.3%	461,5 k €	-9.2%	508,1 k €	+8.6%	468 k €	+2.4%	457,1 k €	-8.5%	499,3 k €
Cash	79,1 k €	-11.1%	89 k €	+134%	38,1 k €	+540%	6 k €	-93.1%	86,3 k €	-50.0%	172,7 k €	+233%	51,8 k €	+240%	15,2 k €	-84.2%	96,8 k €	+53.1%	63,2 k €	+122%	28,5 k €	-77.4%	126 k €	+7.9%	116,8 k €	+1.4%	115,1 k €	+18.3%	97,3 k €	+12.0%	86,9 k €	-50.5%	175,6 k €	+51.4%	116 k €	+22.1%	95 k €	-3.4%	98,3 k €
Debts	280,1 k €	-15.3%	330,7 k €	-5.5%	349,9 k €	-15.4%	413,7 k €	-17.8%	503,5 k €	+30.1%	387,1 k €	-8.6%	423,3 k €	+26.8%	333,8 k €	-24.6%	442,7 k €	+10.1%	402 k €	-4.8%	422,5 k €	-14.5%	494,1 k €	+8.3%	456,2 k €	-6.4%	487,4 k €	-1.8%	496,2 k €	+27.2%	390,2 k €	-7.6%	422,5 k €	+9.0%	387,6 k €	-0.3%	388,7 k €	-10.5%	434,5 k €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP	-13.0%	2,3 ETP	-23.3%	3,0 ETP	+15.4%	2,6 ETP	+30.0%	2,0 ETP	-28.6%	2,8 ETP	-6.7%	3,0 ETP	+11.1%	2,7 ETP	+28.6%	2,1 ETP	0.0%	2,1 ETP	+5.0%	2,0 ETP	+5.3%	1,9 ETP	+90.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 16 ended

Active mandates

Bernard ZANETTE

Director · since 11 mars 2026 · until 07 mai 2032

Active

Robin ZANETTE

Director · since 11 janvier 2025 · until 02 mai 2031

Active

Robert ZANETTE

Administrateur délégué à la gestion journaliè · since 06 mai 2022 · until 05 mai 2028

Active

Robert ZANETTE

Director · since 06 mai 2022 · until 05 mai 2028

Active

Bernard ZANETTE

Director · since 11 mars 2020 · until 11 mars 2026

Active

Ended mandates

Robert ZANETTE

Managing director · since 06 mai 2022 · until 05 mai 2028

Ended

Robin ZANETTE

Director · since 11 janvier 2019 · until 11 janvier 2025

Ended

Marie GALKA

Director · since 06 mai 2016 · until 06 mai 2022

Ended

Michel ZANETTE

Director · since 06 mai 2016 · until 06 février 2022

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	28/08/2025	29/08/2024	31/08/2023	30/08/2022	24/09/2021
General meeting	12/06/2026	02/05/2025	03/05/2024	05/05/2023	06/05/2022	07/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	28/07/2026	French	PDF
Abridged model	31/12/2024	02/05/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	03/05/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	05/05/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	06/05/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	07/05/2021	24/09/2021	French	PDF
Abridged model	31/12/2019	02/05/2020	14/07/2020	French	PDF
Abridged model	31/12/2018	03/05/2019	26/08/2019	French	PDF
Abridged model	31/12/2017	04/05/2018	23/08/2018	French	PDF
Abridged model	31/12/2016	05/05/2017	06/06/2017	French	PDF
Abridged model	31/12/2015	06/05/2016	31/05/2016	French	PDF
Abridged model	31/12/2014	02/05/2015	26/06/2015	French	PDF
Abridged model	31/12/2013	02/05/2014	11/08/2014	French	PDF
Abridged model	31/12/2012	03/05/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	05/05/2012	30/07/2012	French	PDF
Abridged model	31/12/2010	06/05/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	07/05/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	02/05/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	04/05/2007	25/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 16 ended

Active mandates

Bernard ZANETTE

Director · since 11 mars 2026 · until 07 mai 2032

Active

Robin ZANETTE

Director · since 11 janvier 2025 · until 02 mai 2031

Active

Robert ZANETTE

Administrateur délégué à la gestion journaliè · since 06 mai 2022 · until 05 mai 2028

Active

Robert ZANETTE

Director · since 06 mai 2022 · until 05 mai 2028

Active

Bernard ZANETTE

Director · since 11 mars 2020 · until 11 mars 2026

Active

Ended mandates

Robert ZANETTE

Managing director · since 06 mai 2022 · until 05 mai 2028

Ended

Robin ZANETTE

Director · since 11 janvier 2019 · until 11 janvier 2025

Ended

Marie GALKA

Director · since 06 mai 2016 · until 06 mai 2022

Ended

Michel ZANETTE

Director · since 06 mai 2016 · until 06 février 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates25/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates10/08/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates05/02/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates24/06/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates01/04/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates11/03/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates31/01/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202533,2 k €↓
2024
Annual accounts 202434,7 k €↑
2023
Annual accounts 202314,3 k €↑
2022
Annual accounts 2022-58,7 k €↓
2021
Annual accounts 2021-9 k €↓
2020
Annual accounts 202063,2 k €↑
2019
Annual accounts 20191,6 k €↑
2018
Annual accounts 2018242,9 €↑
2017
Annual accounts 2017-1,8 k €↓
2016
Annual accounts 201614,6 k €↑
2015
Annual accounts 20152,7 k €↓
2014
Annual accounts 20149,6 k €↑
2013
Annual accounts 20135,9 k €↑
2012
Annual accounts 2012-5,6 k €↓
2011
Annual accounts 201110,8 k €↑
2010
Annual accounts 2010-14,3 k €↓
2009
Annual accounts 20095,2 k €↓
2008
Annual accounts 200812 k €↑
2007
Annual accounts 20073,6 k €↓
2006
Annual accounts 20067,6 k €
07/12/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEMICOLOR

Overview

What does BEMICOLOR do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline