ACTIVE

ENTREPRISE DE PROJETS & PATRIMOINE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-197,2 €

-100.2% YoY

Gross margin

354 k €

-27.7% YoY

Equity

1,8 M €

-0.2% YoY

What does ENTREPRISE DE PROJETS & PATRIMOINE do?

ENTREPRISE DE PROJETS & PATRIMOINE is a Private limited company incorporated in 1983. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Ath.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.077.358

Incorporation

12/12/1983

Legal form

Private limited company

Registered office

Rue de Dendre 27
7800 Ath · WallonieSee on map

Contributed capital

37 184,03 €

Latest accounts

31/12/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	354 k €	-27.7%	489,4 k €	+47.1%	332,6 k €	-19.2%	411,4 k €	+68.3%	244,5 k €	+63.4%	149,6 k €	+26.6%	118,2 k €	+75.3%	67,4 k €	+8.9%	61,9 k €	+14.6%	54 k €	+7.7%	50,2 k €	-39.5%	82,9 k €	+20.9%	68,6 k €	-36.2%	107,5 k €	-0.2%	107,7 k €	+21.1%	88,9 k €	-43.3%	156,7 k €	+66.9%	93,9 k €	+262%	25,9 k €	-55.7%	58,5 k €
EBITDA	333,6 k €	-25.3%	446,5 k €	+42.6%	313,2 k €	+25.9%	248,7 k €	+15.4%	215,5 k €	+125%	95,6 k €	+113%	44,8 k €	-9.9%	49,7 k €	+20.1%	41,4 k €	+12.6%	36,8 k €	+10.2%	33,4 k €	-49.0%	65,5 k €	+23.7%	52,9 k €	-43.1%	93,1 k €	+1.7%	91,6 k €	+23.5%	74,2 k €	-47.7%	141,8 k €	+17.4%	120,8 k €	+342%	-49,9 k €	-199%	50,6 k €
Operating result	105 k €	-58.9%	255,4 k €	+53.1%	166,9 k €	+16.4%	143,4 k €	+19.3%	120,2 k €	+259%	33,5 k €	+341%	-13,9 k €	-224%	11,2 k €	-47.0%	21,1 k €	+300%	-10,6 k €	+18.3%	-13 k €	-209%	11,9 k €	-14.5%	13,9 k €	-71.2%	48,3 k €	+122%	21,8 k €	+179%	-27,7 k €	-166%	42,2 k €	+69.3%	24,9 k €	+117%	-147,6 k €	-912%	18,2 k €
Net result	-197,2 €	-100%	113,5 k €	+65.7%	68,5 k €	-22.7%	88,6 k €	-2.9%	91,3 k €	+869%	9,4 k €	+122%	-43,2 k €	-373%	-9,1 k €	-427%	2,8 k €	+114%	-20,4 k €	-187%	23,6 k €	+31386%	74,9 €	+101%	-6,2 k €	-390%	2,1 k €	-96.2%	56 k €	+191%	-61,3 k €	-7194%	-841 €	+94.2%	-14,5 k €	-1443%	-938 €	-101%	77,9 k €
Balance sheet
Equity	1,8 M €	-0.2%	1,8 M €	+6.6%	1,7 M €	+3.7%	1,7 M €	+5.6%	1,6 M €	+6.2%	1,5 M €	+0.6%	1,5 M €	-2.9%	1,5 M €	-0.6%	1,5 M €	+0.2%	1,5 M €	-1.3%	1,5 M €	+1.6%	1,5 M €	+0.0%	1,5 M €	+14308%	10,5 k €	+25.3%	8,4 k €	+118%	-47,6 k €	-446%	13,7 k €	-5.8%	14,6 k €	-49.8%	29,1 k €	-3.1%	30 k €
Total assets	5,7 M €	+2.8%	5,5 M €	+5.6%	5,2 M €	+5.1%	5 M €	+43.0%	3,5 M €	+15.3%	3 M €	+7.5%	2,8 M €	+24.8%	2,3 M €	+2.4%	2,2 M €	+0.2%	2,2 M €	-1.0%	2,2 M €	+0.0%	2,2 M €	+0.2%	2,2 M €	+209%	715,9 k €	+0.5%	712,2 k €	-42.3%	1,2 M €	-7.0%	1,3 M €	+1.7%	1,3 M €	-5.6%	1,4 M €	+103%	681,5 k €
Cash	31,5 k €	-61.4%	81,5 k €	+25.0%	65,2 k €	+51.8%	43 k €	+55371%	77,5 €	-99.1%	8,7 k €	+990%	801,3 €	-45.3%	1,5 k €	+161%	561,8 €	-78.9%	2,7 k €	-24.4%	3,5 k €		–		3,4 k €	+506%	560,1 €	-54.8%	1,2 k €	-87.1%	9,6 k €	-12.2%	10,9 k €	-55.1%	24,4 k €	+74.9%	13,9 k €	+9016%	153 €
Debts	3,8 M €	+4.3%	3,7 M €	+4.0%	3,5 M €	+6.1%	3,3 M €	+73.7%	1,9 M €	+24.1%	1,5 M €	+14.5%	1,3 M €	+81.2%	741 k €	+9.1%	679,5 k €	+0.3%	677,4 k €	-0.2%	678,8 k €	-3.3%	702,2 k €	+0.7%	697,5 k €	-1.1%	705,4 k €	+0.2%	703,8 k €	-45.1%	1,3 M €	-2.4%	1,3 M €	+1.8%	1,3 M €	-2.0%	1,3 M €	+102%	651,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

DPC CONSULT

Director · 0701.658.606

Represented by Jean Desmecht

Active

Ended mandates

Etienne PAULET

Director · since 12 décembre 1984

Ended

ETIENNE PAULET

Manager · since 12 décembre 1984

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/09/2026	04/11/2025	07/10/2024	30/09/2023	06/07/2022	04/06/2021
General meeting	05/06/2026	06/05/2025	07/05/2024	07/06/2023	23/05/2022	04/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	14/09/2026	French	PDF
Micro model	31/12/2024	06/05/2025	04/11/2025	French	PDF
Micro model	31/12/2023	07/05/2024	07/10/2024	French	PDF
Micro model	31/12/2022	07/06/2023	30/09/2023	French	PDF
Micro model	31/12/2021	23/05/2022	06/07/2022	French	PDF
Micro model	31/12/2020	04/05/2021	04/06/2021	French	PDF
Micro model	31/12/2019	15/06/2020	03/07/2020	French	PDF
Micro model	31/12/2018	07/05/2019	19/07/2019	French	PDF
Abridged model	31/12/2017	02/05/2018	29/05/2018	French	PDF
Micro model	31/12/2016	02/05/2017	19/05/2017	French	PDF
Abridged model	31/12/2015	03/05/2016	16/06/2016	French	PDF
Abridged model	31/12/2014	05/05/2015	15/05/2015	French	PDF
Abridged model	31/12/2013	06/05/2014	03/06/2014	French	PDF
Abridged model	31/12/2012	07/05/2013	13/06/2013	French	PDF
Abridged model	31/12/2011	14/09/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	03/05/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	04/05/2010	27/05/2010	French	PDF
Abridged model	31/12/2008	31/07/2009	19/08/2009	French	PDF
Abridged model	31/12/2007	29/07/2008	07/08/2008	French	PDF
Abridged model	31/12/2006	22/05/2007	13/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

DPC CONSULT

Director · 0701.658.606

Represented by Jean Desmecht

Active

Ended mandates

Etienne PAULET

Director · since 12 décembre 1984

Ended

ETIENNE PAULET

Manager · since 12 décembre 1984

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates30/06/2023
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/09/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates16/02/2011
DENOMINATION - OBJET
PDF
Mandates05/04/2005
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-197,2 €↓
2024
Annual accounts 2024113,5 k €↑
2024
Name changeENTREPRISE DE PROJETS & PATRIMOINE
2023
Annual accounts 202368,5 k €↓
2022
Annual accounts 202288,6 k €↓
2021
Annual accounts 202191,3 k €↑
2021
Name changeETIENNE PAULET PATRIMOINE
2020
Annual accounts 20209,4 k €↑
2019
Annual accounts 2019-43,2 k €↓
2018
Annual accounts 2018-9,1 k €↓
2017
Annual accounts 20172,8 k €↑
2016
Annual accounts 2016-20,4 k €↓
2015
Annual accounts 201523,6 k €↑
2014
Annual accounts 201474,9 €↑
2013
Annual accounts 2013-6,2 k €↓
2012
Annual accounts 20122,1 k €↓
2011
Annual accounts 201156 k €↑
2010
Annual accounts 2010-61,3 k €↓
2009
Annual accounts 2009-841 €↑
2008
Annual accounts 2008-14,5 k €↓
2007
Annual accounts 2007-938 €↓
2006
Annual accounts 200677,9 k €
12/12/1983
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ENTREPRISE DE PROJETS & PATRIMOINE

Overview

What does ENTREPRISE DE PROJETS & PATRIMOINE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline