ACTIVE

FROM-UN

Financial year 2025 · closed on 31/12/2025
Net result
137,6 k €
-0.0% YoY
Revenue
35,4 M €
+1.4% YoY
Equity
1,9 M €
-12.2% YoY
Workforce
16,8 ETP
-6.7% YoY

What does FROM-UN do?

FROM-UN is a Public limited company incorporated in 1984. Its registered office is in Tubize. It employs on average 16,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0425.140.013
Incorporation
10/01/1984
Legal form
Public limited company
Registered office
Rue François Englert 21
1480 Tubize · WallonieSee on map
Contributed capital
175 000,00 €
Latest accounts
31/12/2025
Average workforce
16,8 ETP
Joint committees (2)
  • 119
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue35,4 M €34,9 M €33,7 M €32,7 M €28,1 M €24,8 M €27,1 M €
EBITDA896 k €941,3 k €2,2 M €430,7 k €225,7 k €304 k €357,5 k €191,9 k €369,9 k €314 k €222,4 k €291,4 k €254,3 k €223 k €187,2 k €289,5 k €202,6 k €390 k €280 k €263,1 k €
Operating result553,8 k €602,1 k €2 M €351,5 k €160,2 k €225,5 k €252,1 k €105,5 k €53,3 k €189,3 k €65,9 k €167,7 k €121 k €83,8 k €70,1 k €93,9 k €43,9 k €56,8 k €188,6 k €141,4 k €
Net result137,6 k €137,6 k €1,3 M €114,3 k €100,1 k €83,5 k €38,9 k €5,8 k €52,9 k €91,7 k €24,4 k €45,9 k €60,4 k €44,7 k €22,4 k €4 k €2,2 k €44,1 k €123,5 k €88,6 k €
Balance sheet
Equity1,9 M €2,2 M €2 M €752,2 k €637,9 k €537,8 k €454,3 k €415,3 k €411,8 k €402,3 k €394 k €393 k €390,5 k €373,5 k €372,2 k €433,2 k €432,6 k €633,8 k €593,3 k €473,9 k €
Total assets10,7 M €11,2 M €11,3 M €6,7 M €5 M €4,9 M €5,2 M €4,9 M €4,7 M €4,3 M €3,9 M €4,2 M €3,7 M €3,5 M €3,3 M €3,6 M €3,2 M €3,1 M €3,3 M €3 M €
Cash425 k €326,9 k €334,3 k €399,6 k €75,3 k €24 k €497 k €183,8 k €239,8 k €441,3 k €399,6 k €404,6 k €213 k €547,4 k €320,1 k €767,5 k €573,1 k €336,7 k €164,2 k €299,7 k €
Debts8,5 M €8,7 M €8,8 M €5,9 M €4,3 M €4,3 M €4,8 M €4,5 M €4,3 M €3,9 M €3,5 M €3,8 M €3,3 M €3,2 M €2,9 M €3,1 M €2,8 M €2,5 M €2,7 M €2,5 M €
Other
Workforce16,8 ETP18,0 ETP18,4 ETP18,8 ETP19,4 ETP18,3 ETP18,5 ETP18,2 ETP18,0 ETP18,0 ETP18,9 ETP17,6 ETP17,8 ETP15,4 ETP13,8 ETP13,1 ETP13,8 ETP12,9 ETP10,8 ETP11,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Nakya

Managing director · since 30 août 2019 · 0821.026.707

Represented by Fabrice Thewys

Active
Sandra Van Droogenbroeck

Director · since 30 août 2019

Active

Ended mandates

Nakya

Managing director · since 30 août 2019 · until 30 août 2025 · 0821.026.707

Represented by Fabrice Thewys

Ended
Sandra Van Droogenbroeck

Director · since 30 août 2019 · until 30 août 2025

Ended
Nakya

Managing director · since 03 mai 2016 · until 03 mai 2022 · 0821.026.707

Represented by Fabrice Thewys

Ended
Nakya

Managing director · since 03 mai 2016 · until 03 mai 2022 · 0821.026.707

Represented by Fabrice Thewys

Ended
At this address

Other companies at this address

CompanyCBE no.
From LogisticsActive
0651.700.636
NakyaActive
0821.026.707
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202626/09/202530/09/202427/07/202314/09/202202/07/2021
General meeting30/06/202631/08/202531/07/202430/06/202330/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202631/07/2026FrenchPDF
Full model31/12/202431/08/202526/09/2025FrenchPDF
Full model31/12/202331/07/202430/09/2024FrenchPDF
Full model31/12/202230/06/202327/07/2023FrenchPDF
Full modelCorrection31/12/202130/06/202214/09/2022FrenchPDF
Full model31/12/202130/06/202228/07/2022FrenchPDF
Full model31/12/202004/06/202102/07/2021FrenchPDF
Full model31/12/201905/06/202031/07/2020FrenchPDF
Abridged model31/12/201807/06/201926/07/2019FrenchPDF
Abridged model31/12/201701/06/201828/06/2018FrenchPDF
Abridged model31/12/201602/06/201726/07/2017FrenchPDF
Abridged model31/12/201503/06/201615/06/2016FrenchPDF
Abridged model31/12/201405/06/201530/06/2015FrenchPDF
Abridged model31/12/201306/06/201427/06/2014FrenchPDF
Abridged model31/12/201207/06/201307/08/2013FrenchPDF
Abridged model31/12/201101/06/201202/07/2012FrenchPDF
Abridged model31/12/201003/06/201122/06/2011FrenchPDF
Abridged model31/12/200904/06/201023/06/2010FrenchPDF
Abridged model31/12/200805/06/200923/07/2009FrenchPDF
Abridged model31/12/200706/06/200828/06/2008DutchPDF
Abridged model31/12/200601/06/200728/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Nakya

Managing director · since 30 août 2019 · 0821.026.707

Represented by Fabrice Thewys

Active
Sandra Van Droogenbroeck

Director · since 30 août 2019

Active

Ended mandates

Nakya

Managing director · since 30 août 2019 · until 30 août 2025 · 0821.026.707

Represented by Fabrice Thewys

Ended
Sandra Van Droogenbroeck

Director · since 30 août 2019 · until 30 août 2025

Ended
Nakya

Managing director · since 03 mai 2016 · until 03 mai 2022 · 0821.026.707

Represented by Fabrice Thewys

Ended
Nakya

Managing director · since 03 mai 2016 · until 03 mai 2022 · 0821.026.707

Represented by Fabrice Thewys

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office08/11/2023
    SIEGE SOCIAL
    PDF
  • Mandates20/12/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/08/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares15/02/2012
    CAPITAL, ACTIONS
    PDF
  • Mandates23/11/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/06/2007
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025137,6 k €
  2. 2024
    Annual accounts 2024137,6 k €
  3. 2023
    Annual accounts 20231,3 M €
  4. 2022
    Annual accounts 2022114,3 k €
  5. 2021
    Annual accounts 2021100,1 k €
  6. 2020
    Annual accounts 202083,5 k €
  7. 2019
    Annual accounts 201938,9 k €
  8. 2018
    Annual accounts 20185,8 k €
  9. 2017
    Annual accounts 201752,9 k €
  10. 2016
    Annual accounts 201691,7 k €
  11. 2015
    Annual accounts 201524,4 k €
  12. 2014
    Annual accounts 201445,9 k €
  13. 2013
    Annual accounts 201360,4 k €
  14. 2012
    Annual accounts 201244,7 k €
  15. 2011
    Annual accounts 201122,4 k €
  16. 2010
    Annual accounts 20104 k €
  17. 2009
    Annual accounts 20092,2 k €
  18. 2008
    Annual accounts 200844,1 k €
  19. 2007
    Annual accounts 2007123,5 k €
  20. 2006
    Annual accounts 200688,6 k €
  21. 10/01/1984
    IncorporationPublic limited company