ACTIVE

MEDO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

9,9 k €

-5.4% YoY

Gross margin

35,5 k €

+3.0% YoY

Equity

236,1 k €

+4.4% YoY

What does MEDO do?

MEDO is a Private limited company incorporated in 1983. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.228.006

Incorporation

28/12/1983

Legal form

Private limited company

Registered office

Elizabetlaan 130
8300 Knokke-Heist · FlandreSee on map

Contributed capital

25 000,00 €

Latest accounts

30/06/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	35,5 k €	+3.0%	34,4 k €	+83.3%	18,8 k €	-43.8%	33,4 k €	-12.5%	38,2 k €	-19.5%	47,4 k €	-7.0%	51 k €	-18.8%	62,8 k €	-1.5%	63,8 k €	+11.6%	57,1 k €	-16.3%	68,3 k €	+21.8%	56,1 k €	+24.4%	45,1 k €	-10.0%	50,1 k €	-19.7%	62,4 k €	-6.5%	66,8 k €	+32.8%	50,3 k €
EBITDA	29,4 k €	+2.8%	28,6 k €	+125%	12,7 k €	-55.0%	28,2 k €	-14.3%	32,9 k €	-22.6%	42,6 k €	-7.5%	46 k €	-21.3%	58,5 k €	-1.5%	59,3 k €	+12.3%	52,9 k €	-17.0%	63,7 k €	+28.7%	49,5 k €	+92.9%	25,6 k €	-24.8%	34,1 k €	-27.1%	46,8 k €	-4.0%	48,7 k €	+34.7%	36,2 k €
Operating result	18 k €	+9.9%	16,3 k €	+1263%	-1,4 k €	-108%	18,6 k €	-24.3%	24,6 k €	-4.5%	25,7 k €	-13.2%	29,6 k €	-30.4%	42,6 k €	-3.9%	44,3 k €	+17.7%	37,6 k €	-28.0%	52,2 k €	+322%	12,4 k €	+3547%	-359 €	-120%	1,8 k €	-86.9%	13,6 k €	-12.7%	15,5 k €	+825%	-2,1 k €
Net result	9,9 k €	-5.4%	10,5 k €	+278%	-5,9 k €	-158%	10,2 k €	-26.5%	13,8 k €	+9.9%	12,6 k €	-11.2%	14,2 k €	-19.5%	17,6 k €	-8.1%	19,1 k €	-44.7%	34,6 k €	+15.7%	29,9 k €	+918%	2,9 k €	+127%	-10,7 k €	-17.6%	-9,1 k €	-610%	1,8 k €	-28.7%	2,5 k €	+114%	-18,5 k €
Balance sheet
Equity	236,1 k €	+4.4%	226,2 k €	+4.9%	215,7 k €	-2.7%	221,6 k €	+4.8%	211,4 k €	+7.0%	197,6 k €	+6.8%	185 k €	+8.3%	170,8 k €	+11.5%	153,2 k €	+14.3%	134,1 k €	+34.8%	99,5 k €	-1.1%	100,6 k €	+57.0%	64 k €	-14.3%	74,8 k €	-10.9%	83,9 k €	+2.2%	82,1 k €	+3.1%	79,6 k €
Total assets	301,7 k €	-2.9%	310,7 k €	-0.1%	310,8 k €	-5.2%	327,8 k €	+11.2%	294,9 k €	+0.7%	292,8 k €	-6.2%	312,3 k €	-4.9%	328,4 k €	-2.8%	337,7 k €	-5.5%	357,2 k €	+6.6%	335,1 k €	-3.8%	348,3 k €	+26.1%	276,3 k €	-12.2%	314,5 k €	-10.0%	349,3 k €	-4.5%	365,8 k €	-4.0%	380,8 k €
Cash	22,4 k €	+31.2%	17,1 k €	+95.2%	8,8 k €	-63.7%	24,1 k €	+35.9%	17,8 k €	+128%	7,8 k €	-33.8%	11,8 k €	-6.7%	12,6 k €	+47.5%	8,5 k €	-34.6%	13,1 k €	-39.7%	21,7 k €	-12.1%	24,7 k €	-16.9%	29,7 k €	-40.6%	50 k €	-5.9%	53,1 k €	+27.0%	41,8 k €	+38.3%	30,2 k €
Debts	58,3 k €	-21.4%	74,1 k €	-12.4%	84,7 k €	-16.4%	101,2 k €	+27.9%	79,2 k €	-12.7%	90,7 k €	-26.1%	122,8 k €	-19.4%	152,3 k €	-7.1%	164 k €	-18.9%	202,2 k €	-6.9%	217,1 k €	-4.8%	228 k €	+8.7%	209,7 k €	-11.4%	236,7 k €	-10.9%	265,5 k €	-5.0%	279,6 k €	-5.5%	296 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		1,4 ETP		–		1,5 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 16 ended

Active mandates

Fernand Mermuys

Director · since 28 décembre 2023

Active

Ended mandates

Fernand Mermuys

Chairman of the board of directors · since 01 juillet 2023

Ended

Fernand Mermuys

Chairman of the board of directors · since 01 juillet 2022

Ended

Fernand Mermuys

Chairman of the board of directors · since 01 juillet 2021

Ended

Fernand Mermuys

Director · since 01 juillet 2020

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/11/2025	03/10/2024	05/12/2023	15/12/2022	30/11/2021	22/09/2020
General meeting	24/11/2025	24/09/2024	15/11/2023	22/11/2022	16/11/2021	14/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	24/11/2025	27/11/2025	Dutch	PDF
Abridged model	30/06/2024	24/09/2024	03/10/2024	Dutch	PDF
Abridged model	30/06/2023	15/11/2023	05/12/2023	Dutch	PDF
Abridged model	30/06/2022	22/11/2022	15/12/2022	Dutch	PDF
Abridged model	30/06/2021	16/11/2021	30/11/2021	Dutch	PDF
Abridged model	30/06/2020	14/09/2020	22/09/2020	Dutch	PDF
Abridged model	30/06/2019	17/12/2019	30/12/2019	Dutch	PDF
Abridged model	30/06/2018	18/12/2018	20/12/2018	Dutch	PDF
Abridged model	30/06/2017	15/11/2017	30/11/2017	Dutch	PDF
Abridged model	30/06/2016	20/12/2016	13/02/2017	Dutch	PDF
Abridged model	30/06/2015	15/10/2015	10/11/2015	Dutch	PDF
Abridged model	30/06/2014	16/12/2014	22/12/2014	Dutch	PDF
Abridged model	30/06/2013	17/12/2013	19/12/2013	Dutch	PDF
Abridged model	30/06/2012	18/08/2012	24/08/2012	Dutch	PDF
Abridged model	30/06/2011	20/09/2011	05/10/2011	Dutch	PDF
Abridged model	30/06/2010	21/11/2010	26/11/2010	Dutch	PDF
Abridged model	30/06/2009	15/12/2009	23/12/2009	Dutch	PDF
Abridged model	30/06/2008	16/12/2008	19/12/2008	Dutch	PDF
Abridged model	30/06/2007	18/12/2007	21/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 16 ended

Active mandates

Fernand Mermuys

Director · since 28 décembre 2023

Active

Ended mandates

Fernand Mermuys

Chairman of the board of directors · since 01 juillet 2023

Ended

Fernand Mermuys

Chairman of the board of directors · since 01 juillet 2022

Ended

Fernand Mermuys

Chairman of the board of directors · since 01 juillet 2021

Ended

Fernand Mermuys

Director · since 01 juillet 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other22/05/2015
DIVERSEN
PDF
Capital / shares01/06/2006
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,9 k €↓
2024
Annual accounts 202410,5 k €↑
2023
Annual accounts 2023-5,9 k €↓
2022
Annual accounts 202210,2 k €↓
2021
Annual accounts 202113,8 k €↑
2020
Annual accounts 202012,6 k €↓
2019
Annual accounts 201914,2 k €↓
2018
Annual accounts 201817,6 k €↓
2017
Annual accounts 201719,1 k €↓
2016
Annual accounts 201634,6 k €↑
2015
Annual accounts 201529,9 k €↑
2014
Annual accounts 20142,9 k €↑
2013
Annual accounts 2013-10,7 k €↓
2012
Annual accounts 2012-9,1 k €↓
2011
Annual accounts 20111,8 k €↓
2010
Annual accounts 20102,5 k €↑
2009
Annual accounts 2009-18,5 k €
28/12/1983
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDO

Overview

What does MEDO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline