ACTIVE

VAILLEMANS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

217,2 k €

+36.8% YoY

Gross margin

272 k €

+12.3% YoY

Equity

950,7 k €

+29.6% YoY

What does VAILLEMANS do?

VAILLEMANS is a Public limited company incorporated in 1984. Its registered office is in Laarne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.230.875

Incorporation

01/01/1984

Legal form

Public limited company

Registered office

Eekhoekstraat 89 box A
9270 Laarne · FlandreSee on map

Contributed capital

248 000,00 €

Latest accounts

31/12/2025

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	272 k €	+12.3%	242,1 k €	+5.1%	230,4 k €	-1.0%	232,8 k €	+13.3%	205,4 k €	+10.7%	185,6 k €	+3.9%	178,7 k €	-2.8%	183,9 k €	+53.7%	119,7 k €	+4.0%	115,1 k €	-0.1%	115,1 k €	+5.4%	109,2 k €	+11.0%	98,3 k €	+2.3%	96,1 k €	-6.8%	103,2 k €	+92.0%	53,7 k €	+35.9%	39,5 k €	-31.1%	57,4 k €	+0.6%	57 k €
EBITDA	262,9 k €	+12.7%	233,3 k €	+5.1%	221,9 k €	-1.4%	225 k €	+13.7%	197,8 k €	+7.7%	183,7 k €	+6.6%	172,3 k €	-2.7%	177 k €	+54.8%	114,4 k €	+126%	50,7 k €	-54.2%	110,6 k €	+5.6%	104,8 k €	+11.1%	94,3 k €	+4.8%	90 k €	-9.4%	99,4 k €	+98.9%	50 k €	+39.8%	35,7 k €	-33.6%	53,8 k €	+0.5%	53,5 k €
Operating result	287 k €	+36.0%	210,9 k €	-0.5%	212,1 k €	+4.6%	202,7 k €	+15.5%	175,5 k €	+8.8%	161,3 k €	+7.6%	150 k €	+37.1%	109,4 k €	+22.5%	89,3 k €	+115%	41,5 k €	-59.1%	101,4 k €	+6.1%	95,6 k €	+12.3%	85,1 k €	+5.3%	80,8 k €	-10.4%	90,2 k €	+121%	40,8 k €	+53.5%	26,6 k €	-40.5%	44,6 k €	+0.6%	44,4 k €
Net result	217,2 k €	+36.8%	158,8 k €	-0.2%	159 k €	+5.3%	151 k €	+16.4%	129,7 k €	+9.9%	118,1 k €	+13.0%	104,5 k €	+37.1%	76,2 k €	+26.6%	60,2 k €	+91.1%	31,5 k €	-67.3%	96,3 k €	+2.6%	93,9 k €	+4.1%	90,2 k €	+13.0%	79,8 k €	-8.4%	87,1 k €	+93.8%	45 k €	+89.5%	23,7 k €	-31.3%	34,6 k €	-22.4%	44,5 k €
Balance sheet
Equity	950,7 k €	+29.6%	733,5 k €	+27.6%	574,7 k €	0.0%	574,7 k €	+9.7%	523,7 k €	+6.0%	494 k €	+3.8%	475,9 k €	+0.9%	471,5 k €	+0.0%	471,3 k €	+0.0%	471,2 k €	-20.1%	589,7 k €	+4.3%	565,3 k €	+4.0%	543,5 k €	+3.9%	523,3 k €	+3.9%	503,5 k €	+4.6%	481,3 k €	+10.3%	436,4 k €	+5.7%	412,6 k €	+9.1%	378,1 k €
Total assets	1 M €	+17.9%	885,4 k €	-4.1%	923,5 k €	+0.5%	919,4 k €	+3.2%	890,9 k €	-0.6%	896 k €	-3.0%	923,9 k €	-3.2%	954,3 k €	+47.2%	648,4 k €	-7.8%	703 k €	+5.0%	669,4 k €	+13.9%	587,7 k €	+6.5%	552 k €	+1.2%	545,6 k €	+2.6%	531,9 k €	+5.9%	502,2 k €	+8.6%	462,4 k €	+5.9%	436,6 k €	+10.3%	395,7 k €
Cash	229,9 k €	+25.9%	182,6 k €	+27.7%	143 k €	-26.6%	194,9 k €	+200%	64,9 k €	+273%	17,4 k €	+197%	5,9 k €	-81.8%	32,2 k €	+235%	9,6 k €	-97.3%	357,1 k €	+14.3%	312,3 k €	+5.2%	296,8 k €	+173%	108,9 k €	+11.8%	97,4 k €	+234%	29,1 k €	+632%	4 k €	+281%	1 k €	+45.9%	716 €	-25.1%	956 €
Debts	93,4 k €	-10.5%	104,4 k €	-65.3%	301,3 k €	+5.9%	284,6 k €	-7.4%	307,2 k €	-10.2%	342 k €	-11.8%	388 k €	-5.8%	411,9 k €	+288%	106,2 k €	-34.2%	161,4 k €	+103%	79,7 k €	+256%	22,4 k €	+163%	8,5 k €	-62.0%	22,4 k €	-21.4%	28,5 k €	+36.4%	20,9 k €	-19.8%	26 k €	+8.7%	24 k €	+36.1%	17,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

ANTOINE RAMAN HOLDING

Director · since 11 octobre 2021 · until 11 octobre 2027 · 0832.212.884

Represented by Antoine RAMAN

Active

Ended mandates

ANTOINE RAMAN HOLDING

Director · since 11 octobre 2021 · until 11 octobre 2027 · 0832.212.884

Represented by Raman ANTOINE

Ended

ANTOINE RAMAN HOLDING

Managing director · since 02 mai 2020 · until 02 mai 2026 · 0832.212.884

Represented by Antoine Raman

Ended

Lien Raman

Director · since 02 mai 2020 · until 02 mai 2026

Ended

Thomas Raman

Director · since 02 mai 2020 · until 02 mai 2026

Ended

At this address

Other companies at this address

Company	CBE no.
STALLO● Active	0406.721.889

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	11/07/2025	07/10/2024	24/07/2023	18/10/2022	05/07/2021
General meeting	30/06/2026	10/06/2025	30/09/2024	30/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	16/07/2026	Dutch	PDF
Abridged model	31/12/2024	10/06/2025	11/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/09/2024	07/10/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	24/07/2023	Dutch	PDF
Abridged model	31/12/2021	14/06/2022	18/10/2022	Dutch	PDF
Abridged model	31/12/2020	08/06/2021	05/07/2021	Dutch	PDF
Abridged model	31/12/2019	09/06/2020	07/07/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	11/07/2019	Dutch	PDF
Abridged model	31/12/2017	12/06/2018	28/09/2018	Dutch	PDF
Abridged model	31/12/2016	13/06/2017	10/07/2017	Dutch	PDF
Abridged model	31/12/2015	14/06/2016	06/07/2016	Dutch	PDF
Abridged model	31/12/2014	16/06/2015	15/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	11/06/2013	07/08/2013	Dutch	PDF
Abridged model	31/12/2011	12/06/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	10/08/2011	Dutch	PDF
Abridged model	31/12/2009	08/06/2010	27/10/2010	Dutch	PDF
Abridged model	31/12/2008	09/06/2009	28/09/2009	Dutch	PDF
Abridged model	31/12/2007	30/04/2008	18/08/2008	Dutch	PDF
Abridged model	31/12/2006	27/03/2007	30/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

ANTOINE RAMAN HOLDING

Director · since 11 octobre 2021 · until 11 octobre 2027 · 0832.212.884

Represented by Antoine RAMAN

Active

Ended mandates

ANTOINE RAMAN HOLDING

Director · since 11 octobre 2021 · until 11 octobre 2027 · 0832.212.884

Represented by Raman ANTOINE

Ended

ANTOINE RAMAN HOLDING

Managing director · since 02 mai 2020 · until 02 mai 2026 · 0832.212.884

Represented by Antoine Raman

Ended

Lien Raman

Director · since 02 mai 2020 · until 02 mai 2026

Ended

Thomas Raman

Director · since 02 mai 2020 · until 02 mai 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/03/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/09/2008
ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/07/2008
MAATSCHAPPELIJKE ZETEL
PDF
Mandates07/01/2005
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/07/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025217,2 k €↑
2024
Annual accounts 2024158,8 k €↓
2023
Annual accounts 2023159 k €↑
2022
Annual accounts 2022151 k €↑
2021
Annual accounts 2021129,7 k €↑
2020
Annual accounts 2020118,1 k €↑
2019
Annual accounts 2019104,5 k €↑
2018
Annual accounts 201876,2 k €↑
2017
Annual accounts 201760,2 k €↑
2016
Annual accounts 201631,5 k €↓
2015
Annual accounts 201596,3 k €↑
2014
Annual accounts 201493,9 k €↑
2013
Annual accounts 201390,2 k €↑
2012
Annual accounts 201279,8 k €↓
2011
Annual accounts 201187,1 k €↑
2010
Annual accounts 201045 k €↑
2009
Annual accounts 200923,7 k €↓
2008
Annual accounts 200834,6 k €↓
2007
Annual accounts 200744,5 k €
01/01/1984
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VAILLEMANS

Overview

What does VAILLEMANS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline