ACTIVE

FLAGDEL

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

15,7 k €

-92.2% YoY

Gross margin

98,4 k €

-76.3% YoY

Equity

263,2 k €

+6.4% YoY

What does FLAGDEL do?

FLAGDEL is a Private limited company incorporated in 1984. Its main activity is: Accommodation. Its registered office is in La Bruyère.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.244.139

Incorporation

10/02/1984

Legal form

Private limited company

Registered office

Rue de Trehet, V.-lez-Heest 4
5080 La Bruyère · WallonieSee on map

Contributed capital

18 592,00 €

Latest accounts

31/12/2024

Activities (NACE)

55402Accommodation· main 56302Beverage serving activities 56302Beverage serving activities 47715Retail sale of clothing in specialised stores 47715Retail sale of clothing in specialised stores 47722Retail sale of footwear and leather goods in specialised stores+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	98,4 k €	-76.3%	414,9 k €	-19.0%	512,3 k €	+202%	169,9 k €	+325%	40 k €	-69.9%	132,6 k €	+189%	45,9 k €	+128%	20,1 k €	-73.6%	76,3 k €	-7.1%	82,1 k €	-21.9%	105,1 k €	-18.0%	128,1 k €	-14.6%	150 k €	-8.0%	163 k €	-39.6%	270 k €	+19.8%	225,4 k €	+37.9%	163,4 k €	+19.8%	136,4 k €	-22.3%	175,4 k €
EBITDA	78,1 k €	-77.9%	353,3 k €	-19.9%	441 k €	+194%	150,2 k €	+1089%	12,6 k €	-76.8%	54,3 k €	+93.8%	28 k €	+4527%	606 €	-98.8%	48,5 k €	-2.6%	49,8 k €	-12.2%	56,7 k €	+218%	17,8 k €	-80.3%	90,6 k €	+5.1%	86,2 k €	-56.6%	198,5 k €	+20.0%	165,5 k €	+81.1%	91,4 k €	+25.9%	72,5 k €	-42.2%	125,5 k €
Operating result	28 k €	-90.9%	309 k €	-24.6%	410 k €	+231%	123,8 k €	+871%	-16,1 k €	-162%	25,7 k €	+493%	4,3 k €	+121%	-20,4 k €	-216%	17,6 k €	+24.8%	14,1 k €	+46.7%	9,6 k €	+122%	-44 k €	-461%	12,2 k €	+41.6%	8,6 k €	-93.0%	122,8 k €	+24.8%	98,4 k €	+229%	29,9 k €	+93.7%	15,4 k €	-80.0%	77 k €
Net result	15,7 k €	-92.2%	202,6 k €	-34.4%	308,7 k €	+278%	81,7 k €	+441%	-24 k €	-249%	16,1 k €	+687%	-2,7 k €	+88.4%	-23,7 k €	-555%	5,2 k €	-30.5%	7,5 k €	+356%	-2,9 k €	+97.8%	-135,6 k €	-236%	100 k €	+971%	-11,5 k €	-116%	69,6 k €	+96.7%	35,4 k €	+1115%	2,9 k €	+166%	-4,4 k €	-111%	40,3 k €
Balance sheet
Equity	263,2 k €	+6.4%	247,5 k €	+451%	44,9 k €	-78.2%	206,2 k €	+65.7%	124,4 k €	-16.2%	148,4 k €	+12.2%	132,3 k €	-2.0%	135 k €	-14.9%	158,7 k €	+3.4%	153,5 k €	+5.1%	146 k €	-2.0%	148,9 k €	-47.7%	284,5 k €	+54.2%	184,5 k €	-5.9%	196 k €	+52.6%	128,4 k €	+38.0%	93,1 k €	+3.2%	90,2 k €	-4.7%	94,6 k €
Total assets	365,7 k €	+0.4%	364,4 k €	-40.7%	614,7 k €	+143%	253 k €	+65.3%	153,1 k €	-24.6%	203 k €	+23.0%	165,1 k €	+3.7%	159,2 k €	-16.2%	190 k €	-4.3%	198,6 k €	-21.1%	251,6 k €	-5.9%	267,4 k €	-37.5%	428 k €	+9.6%	390,6 k €	-12.0%	443,6 k €	+27.7%	347,3 k €	-2.9%	357,8 k €	+93.5%	184,9 k €	-8.1%	201,3 k €
Cash	51,5 k €	-64.5%	145 k €	-69.7%	478,2 k €	+147%	194 k €	+1173%	15,2 k €	-68.4%	48,2 k €	+42.7%	33,8 k €	+87.2%	18 k €	-9.9%	20 k €	-32.0%	29,5 k €		–		29,8 k €	+68.1%	17,7 k €		–		45 k €	-25.1%	60,1 k €	+67.0%	36 k €	+293%	9,2 k €	-80.5%	47 k €
Debts	102,5 k €	-10.8%	114,9 k €	-79.8%	569,5 k €	+1115%	46,9 k €	+63.5%	28,7 k €	-47.5%	54,6 k €	+66.6%	32,8 k €	+35.5%	24,2 k €	-22.7%	31,3 k €	-30.5%	45,1 k €	-57.3%	105,6 k €	-10.9%	118,5 k €	-17.4%	143,5 k €	-30.3%	206 k €	-16.8%	247,6 k €	+13.5%	218,2 k €	-17.4%	264,1 k €	+179%	94,8 k €	-11.2%	106,7 k €
Other
Workforce	–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		0,4 ETP	-95.8%	9,5 ETP	+265%	2,6 ETP	+550%	0,4 ETP	0.0%	0,4 ETP	-93.9%	6,6 ETP	+43.5%	4,6 ETP	+53.3%	3,0 ETP	+200%	1,0 ETP	-80.0%	5,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

FREDERIC GENDEBIEN

Director · since 31 décembre 2005

Active

Ended mandates

FREDERIC GENDEBIEN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
GIGI HDJ● Active	1026.667.497

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2025	01/08/2024	31/07/2023	24/10/2022	23/11/2021	24/03/2021
General meeting	23/07/2025	01/08/2024	27/07/2023	01/10/2022	18/05/2021	19/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	23/07/2025	28/07/2025	French	PDF
Micro model	31/12/2023	01/08/2024	01/08/2024	French	PDF
Micro model	31/12/2022	27/07/2023	31/07/2023	French	PDF
Micro model	31/12/2021	01/10/2022	24/10/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	23/11/2021	French	PDF
Abridged model	31/12/2019	19/05/2020	24/03/2021	French	PDF
Abridged model	31/12/2018	21/05/2019	04/03/2020	French	PDF
Abridged model	31/12/2017	15/05/2018	23/04/2019	French	PDF
Abridged model	31/12/2016	16/05/2017	29/08/2018	French	PDF
Abridged model	31/12/2015	17/05/2016	07/02/2017	French	PDF
Abridged model	31/12/2014	19/05/2015	06/02/2017	French	PDF
Abridged model	31/12/2013	20/05/2014	01/06/2015	French	PDF
Abridged model	31/12/2012	21/05/2013	04/08/2014	French	PDF
Abridged model	31/12/2011	21/05/2013	04/08/2014	French	PDF
Abridged model	31/12/2010	17/05/2011	20/03/2012	French	PDF
Abridged model	31/12/2009	18/05/2010	21/09/2010	French	PDF
Abridged model	31/12/2008	19/05/2009	14/10/2009	French	PDF
Abridged model	31/12/2007	20/05/2008	17/02/2009	French	PDF
Abridged model	31/12/2006	15/05/2007	20/02/2008	French	PDF
Abridged model	31/12/2005	16/05/2006	22/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

FREDERIC GENDEBIEN

Director · since 31 décembre 2005

Active

Ended mandates

FREDERIC GENDEBIEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates26/04/2006
DEMISSIONS, NOMINATIONS
PDF
Mandates18/07/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates26/02/2003
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF
Mandates29/01/2003
DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202415,7 k €↓
2023
Annual accounts 2023202,6 k €↓
2022
Annual accounts 2022308,7 k €↑
2021
Annual accounts 202181,7 k €↑
2020
Annual accounts 2020-24 k €↓
2019
Annual accounts 201916,1 k €↑
2018
Annual accounts 2018-2,7 k €↑
2017
Annual accounts 2017-23,7 k €↓
2016
Annual accounts 20165,2 k €↓
2015
Annual accounts 20157,5 k €↑
2014
Annual accounts 2014-2,9 k €↑
2013
Annual accounts 2013-135,6 k €↓
2012
Annual accounts 2012100 k €↑
2011
Annual accounts 2011-11,5 k €↓
2010
Annual accounts 201069,6 k €↑
2009
Annual accounts 200935,4 k €↑
2008
Annual accounts 20082,9 k €↑
2007
Annual accounts 2007-4,4 k €↓
2006
Annual accounts 200640,3 k €
10/02/1984
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FLAGDEL

Overview

What does FLAGDEL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline