RELAIS DE L'OURTHE
0425.382.612 · rovalta.com · 22/09/2026
ACTIVE
RELAIS DE L'OURTHE
Financial year 2025 · closed on 31/12/2025
Net result
-48 k €
-121.1% YoY
Gross margin
-7,7 k €
-151.0% YoY
Equity
514,7 k €
-8.7% YoY
Overview
What does RELAIS DE L'OURTHE do?
RELAIS DE L'OURTHE is a Private limited company incorporated in 1983. Its main activity is: Holiday and other short-stay accommodation. Its registered office is in Rendeux.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0425.382.612
Incorporation
23/12/1983
Legal form
Private limited company
Registered office
Rue du Moulin, Jupille 3
6987 Rendeux · WallonieSee on map
6987 Rendeux · WallonieSee on map
Contributed capital
162 370,26 €
Latest accounts
31/12/2025
Activities (NACE)
Contacts
2 public details availableLog in to view
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -7,7 k € | -151% | 15 k € | -22.8% | 19,4 k € | -46.1% | 36,1 k € | -5.9% | 38,4 k € | -17.1% | 46,3 k € | -4.4% | 48,4 k € | +0.4% | 48,2 k € | -12.2% | 54,9 k € | +17.6% | 46,7 k € | +3.6% | 45,1 k € | -9.2% | 49,7 k € | -14.2% | 57,9 k € | +14.0% | 50,8 k € | +1.3% | 50,1 k € | -1.6% | 50,9 k € | +1.0% | 50,4 k € | -35.4% | 78,1 k € | +30.8% | 59,7 k € | -25.6% | 80,3 k € |
| EBITDA | -12 k € | -253% | 7,9 k € | -38.0% | 12,7 k € | -48.9% | 24,8 k € | -9.1% | 27,3 k € | -21.4% | 34,8 k € | -10.8% | 38,9 k € | +20.3% | 32,4 k € | +3.4% | 31,3 k € | +16.2% | 26,9 k € | -30.1% | 38,6 k € | -6.9% | 41,5 k € | -16.4% | 49,6 k € | +10.2% | 45 k € | +4.6% | 43 k € | -4.4% | 45 k € | +11.0% | 40,5 k € | -35.8% | 63,1 k € | +38.2% | 45,7 k € | -34.0% | 69,2 k € |
| Operating result | -32,6 k € | -293% | -8,3 k € | -192% | -2,8 k € | -120% | 14 k € | +33.3% | 10,5 k € | -51.7% | 21,7 k € | -10.2% | 24,2 k € | +267% | 6,6 k € | +11.6% | 5,9 k € | +68.9% | 3,5 k € | -71.4% | 12,2 k € | +50.3% | 8,1 k € | -66.3% | 24,1 k € | +160% | 9,3 k € | -19.4% | 11,5 k € | -16.3% | 13,8 k € | +152% | 5,5 k € | -68.5% | 17,3 k € | +53.0% | 11,3 k € | -69.5% | 37 k € |
| Net result | -48 k € | -121% | -21,7 k € | -57.6% | -13,8 k € | -304% | 6,7 k € | +20.7% | 5,6 k € | -58.8% | 13,6 k € | +46.3% | 9,3 k € | +705% | 1,2 k € | +124% | -4,9 k € | +29.1% | -6,9 k € | -342% | 2,8 k € | +138% | 1,2 k € | -91.1% | 13,4 k € | +260% | -8,4 k € | +87.3% | -66,3 k € | -339% | -15,1 k € | -4440% | 348,1 € | -97.3% | 12,9 k € | +281% | -7,1 k € | -163% | 11,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 514,7 k € | -8.7% | 563,9 k € | -3.9% | 586,8 k € | -2.5% | 601,8 k € | +0.9% | 596,4 k € | +0.6% | 593 k € | +1.9% | 581,9 k € | +1.2% | 575,1 k € | +1.9% | 564,4 k € | -1.0% | 570,3 k € | -1.4% | 578,4 k € | +0.3% | 576,7 k € | +0.0% | 576,7 k € | +3.8% | 555,4 k € | -1.5% | 563,8 k € | +333% | 130,1 k € | -10.4% | 145,2 k € | +0.2% | 144,8 k € | +9.8% | 131,9 k € | -5.1% | 139,1 k € |
| Total assets | 1,1 M € | +27.2% | 860,4 k € | +14.0% | 754,7 k € | -5.6% | 799,5 k € | +15.1% | 694,7 k € | -4.5% | 727,5 k € | -3.9% | 757,2 k € | -1.7% | 770,5 k € | -0.2% | 772 k € | +0.4% | 769,1 k € | +0.6% | 764,7 k € | -2.0% | 780,4 k € | +0.1% | 780 k € | +1.0% | 771,9 k € | -0.4% | 774,9 k € | +166% | 291,4 k € | -5.0% | 306,8 k € | -11.7% | 347,4 k € | +1.3% | 342,9 k € | +7.4% | 319,4 k € |
| Cash | 8,2 k € | -91.7% | 98,7 k € | +389553% | 25,3 € | -99.7% | 8,9 k € | +380% | 1,9 k € | – | – | – | – | – | – | – | 3,6 k € | -10.0% | 4 k € | +347% | 905,8 € | -73.5% | 3,4 k € | +881% | 348,2 € | -91.7% | 4,2 k € | +119% | 1,9 k € | -68.0% | 5,9 k € | ||||||||
| Debts | 579,4 k € | +98.6% | 291,7 k € | +76.5% | 165,2 k € | -15.3% | 195,2 k € | +105% | 95 k € | -27.4% | 131 k € | -20.9% | 165,6 k € | -13.0% | 190,3 k € | -7.4% | 205,5 k € | +4.8% | 196,1 k € | +6.9% | 183,5 k € | -8.4% | 200,3 k € | +0.7% | 199 k € | -8.1% | 216,5 k € | +2.6% | 211,1 k € | +30.8% | 161,3 k € | -0.2% | 161,6 k € | -20.2% | 202,5 k € | -4.0% | 211 k € | +17.0% | 180,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 0,2 ETP | – | 1,0 ETP | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Active
Ended mandates
PATRICK CLARINVAL
EndedPatrick Clarinval
EndedPatrick Clarinval
EndedPatrick Clarinval
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/06/2026 | 28/08/2025 | 29/07/2024 | 31/08/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 15/05/2026 | 27/06/2025 | 28/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 15/05/2026 | 08/06/2026 | French | |
| Micro model | 31/12/2024 | 27/06/2025 | 28/08/2025 | French | |
| Micro model | 31/12/2023 | 28/06/2024 | 29/07/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 24/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 25/06/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 26/06/2020 | 31/08/2020 | French | |
| Abridged model | 31/12/2018 | 28/06/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 29/06/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 26/08/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 21/08/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 21/08/2013 | French | |
| Abridged model | 31/12/2011 | 07/09/2012 | 07/09/2012 | French | |
| Abridged model | 31/12/2010 | 29/08/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 08/10/2010 | 11/10/2010 | French | |
| Abridged model | 31/12/2008 | 15/11/2009 | 28/11/2009 | French | |
| Abridged model | 31/12/2007 | 17/09/2008 | 27/09/2008 | French | |
| Abridged model | 31/12/2006 | 21/09/2007 | 28/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Active
Ended mandates
PATRICK CLARINVAL
EndedPatrick Clarinval
EndedPatrick Clarinval
EndedPatrick Clarinval
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-48 k €↓
- 2024Annual accounts 2024-21,7 k €↓
- 2023Annual accounts 2023-13,8 k €↓
- 2022Annual accounts 20226,7 k €↑
- 2021Annual accounts 20215,6 k €↓
- 2020Annual accounts 202013,6 k €↑
- 2019Annual accounts 20199,3 k €↑
- 2018Annual accounts 20181,2 k €↑
- 2017Annual accounts 2017-4,9 k €↑
- 2016Annual accounts 2016-6,9 k €↓
- 2015Annual accounts 20152,8 k €↑
- 2014Annual accounts 20141,2 k €↓
- 2013Annual accounts 201313,4 k €↑
- 2012Annual accounts 2012-8,4 k €↑
- 2011Annual accounts 2011-66,3 k €↓
- 2010Annual accounts 2010-15,1 k €↓
- 2009Annual accounts 2009348,1 €↓
- 2008Annual accounts 200812,9 k €↑
- 2007Annual accounts 2007-7,1 k €↓
- 2006Annual accounts 200611,3 k €
- 23/12/1983IncorporationPrivate limited company