ACTIVE

EXTENSA GROUP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

15,9 M €

+722.9% YoY

Revenue

25 k €

-41.2% YoY

Equity

229,4 M €

+7.5% YoY

Workforce

5,1 ETP

-33.8% YoY

What does EXTENSA GROUP do?

EXTENSA GROUP is a Public limited company incorporated in 1983. Its main activity is: Financial leasing. Its registered office is in Bruxelles. It employs on average 5,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.459.618

Incorporation

30/12/1983

Legal form

Public limited company

Registered office

Rue Picard 11 box 505
1000 Bruxelles · BruxellesSee on map

Contributed capital

15 939 028,00 €

Latest accounts

31/12/2025

Average workforce

5,1 ETP

Activities (NACE)

64910Financial leasing· main 64910Financial leasing 65210Reinsurance 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 70203Management consultancy activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	25 k €	-41.2%	42,5 k €	-96.3%	1,2 M €	+23.8%	939,4 k €	-81.6%	5,1 M €	-7.7%	5,5 M €	-13.5%	6,4 M €	+12.0%	5,7 M €	+5.7%	5,4 M €	+450%	979,7 k €	-90.1%	9,9 M €	+887%	1 M €	-20.6%	1,3 M €	-16.2%	1,5 M €	-13.9%	1,7 M €	+7.7%	1,6 M €	-33.8%	2,5 M €	+0.4%	2,4 M €	-27.1%	3,4 M €	+31.7%	2,5 M €
EBITDA	122,9 k €	-80.6%	633,1 k €	+791%	71 k €	-68.2%	223,4 k €	+36151%	616,2 €	-100.0%	5 M €	+329%	1,2 M €	+228%	-912,8 k €	+51.7%	-1,9 M €	-23.5%	-1,5 M €	-119%	8 M €	+2618%	-318,9 k €	-207%	299,1 k €	-25.3%	400,2 k €	-29.8%	570,1 k €	-20.1%	713,8 k €	-40.8%	1,2 M €	+3.3%	1,2 M €	-53.7%	2,5 M €	+34.9%	1,9 M €
Operating result	-210,6 k €	-188%	238,3 k €	+152%	-457,2 k €	+15.5%	-541,3 k €	+14.9%	-636 k €	-115%	4,4 M €	+669%	567,9 k €	+140%	-1,4 M €	+37.6%	-2,3 M €	-18.7%	-1,9 M €	-125%	7,6 M €	+1158%	-720,3 k €	-701%	-90 k €	-44.4%	-62,3 k €	-149%	127,9 k €	-47.8%	244,8 k €	-46.0%	453,2 k €	+28.7%	352,3 k €	-86.7%	2,6 M €	+289%	681,8 k €
Net result	15,9 M €	+723%	-2,6 M €	-129%	8,8 M €	+30.4%	6,7 M €	+180%	2,4 M €	-85.8%	17 M €	-59.3%	41,7 M €	+34.4%	31 M €	-82.7%	179,4 M €	+942%	17,2 M €	-47.1%	32,5 M €	+257%	9,1 M €	+116765%	7,8 k €	+101%	-897,5 k €	+76.0%	-3,7 M €	+35.3%	-5,8 M €	-216%	-1,8 M €	+4.8%	-1,9 M €	-258%	-536,6 k €	-104%	13,2 M €
Balance sheet
Equity	229,4 M €	+7.5%	213,5 M €	-1.2%	216 M €	+4.2%	207,3 M €	+3.4%	200,5 M €	+1.2%	198,1 M €	+9.4%	181,1 M €	+29.9%	139,4 M €	+28.6%	108,4 M €	+26.4%	85,8 M €	+25.1%	68,6 M €	+90.3%	36,1 M €	+33.9%	26,9 M €	+0.0%	26,9 M €	-3.2%	27,8 M €	-11.8%	31,6 M €	-15.5%	37,3 M €	-4.7%	39,2 M €	-4.7%	41,1 M €	-11.9%	46,6 M €
Total assets	448,1 M €	+25.3%	357,6 M €	-12.6%	409 M €	+11.0%	368,5 M €	-1.8%	375,4 M €	+9.5%	342,8 M €	+10.4%	310,4 M €	+10.4%	281,2 M €	+21.6%	231,3 M €	-11.7%	262 M €	+12.0%	234 M €	+23.1%	190,1 M €	-0.2%	190,5 M €	+16.9%	162,9 M €	+3.5%	157,5 M €	-11.8%	178,5 M €	-8.0%	194,1 M €	-6.0%	206,5 M €	+33.7%	154,5 M €	+12.2%	137,7 M €
Cash	283,8 k €	-51.3%	582,7 k €	-66.3%	1,7 M €	-47.0%	3,3 M €	-89.3%	30,5 M €	+87.0%	16,3 M €	+47.2%	11,1 M €	+98.5%	5,6 M €	-51.7%	11,5 M €	+366%	2,5 M €	-74.6%	9,8 M €	+400%	2 M €	+169%	728 k €	-12.0%	827,2 k €	-38.6%	1,3 M €	-59.5%	3,3 M €	+79.1%	1,9 M €	-15.1%	2,2 M €	-55.1%	4,9 M €	+857%	508,2 k €
Debts	191,3 M €	+47.3%	129,9 M €	-29.2%	183,4 M €	+18.5%	154,7 M €	-7.4%	167 M €	+22.3%	136,6 M €	+32.7%	102,9 M €	-2.9%	106 M €	+6.8%	99,2 M €	-43.2%	174,7 M €	+6.6%	163,9 M €	+7.4%	152,7 M €	-5.9%	162,3 M €	+20.5%	134,8 M €	+5.5%	127,8 M €	-11.2%	143,9 M €	-5.8%	152,7 M €	-6.3%	163,1 M €	+47.8%	110,3 M €	+27.0%	86,9 M €
Other
Workforce	5,1 ETP	-33.8%	7,7 ETP	-4.9%	8,1 ETP	-37.2%	12,9 ETP	-18.9%	15,9 ETP	-4.8%	16,7 ETP	+10.6%	15,1 ETP	0.0%	15,1 ETP	+62.4%	9,3 ETP	+31.0%	7,1 ETP	+137%	3,0 ETP	+3.4%	2,9 ETP	-27.5%	4,0 ETP	0.0%	4,0 ETP	-40.3%	6,7 ETP	-39.1%	11,0 ETP	-8.3%	12,0 ETP	+13.2%	10,6 ETP	+37.7%	7,7 ETP	+18.5%	6,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 41 ended

Active mandates

Michel Van Geyte

Director · since 01 janvier 2022 · until 20 mai 2027

Active

Olivier Vuylsteke

Director · since 01 janvier 2022 · until 20 mai 2027

Active

Peter De Durpel

Director · since 01 janvier 2022 · until 20 mai 2027

Active

Tim Rens

Director · since 01 janvier 2022 · until 20 mai 2027

Active

Ended mandates

Philip Heylen

Director · since 14 février 2019 · until 17 mai 2023

Ended

Piet Dejonghe

Director · since 17 mai 2018 · until 17 mai 2023

Ended

GRANVELLE CONSULTANTS & C°

Director · since 17 mai 2017 · until 17 mai 2023 · 0427.996.860

Represented by Jean-Louis Appelmans

Ended

GRANVELLE CONSULTANTS & C°

Director · since 17 mai 2017 · until 17 mai 2023 · 0427.996.860

Represented by Jean-Louis Appelmans

Ended

At this address

Other companies at this address

Company	CBE no.
ACCENTURE● Active	0438.675.669
Accenture Operations Client Services● Active	1024.387.997
A.F.D.BELGIUM● Active	0867.158.422
Agora● Active	0440.688.123
Brussels Sculpture Festival● Bankrupt	0786.237.953
Collibra Belgium● Active	0792.250.864
EXTENSA● Active	0466.333.240
EXTENSA DEVELOPMENT● Active	0446.953.135
Extensa Invest I● Active	0753.977.139
Gare Maritime● Active	0696.803.359
GolfBoXL● Active	1033.198.765
Haven Invest● Active	0644.563.317
LEASINVEST SERVICES● Active	0826.919.159
Montoyer 24● Active	0800.578.810
NEXTENSA● Active	0436.323.915
Polestar Automotive Belgium● Active	0737.385.783
PROJECT T&T● Active	0476.392.437
RAITO● Active	0776.690.876
STUDIECENTRUM VAN DE VLAAMSE CHRISTEN-DEMOCRATEN● Active	0421.024.639
Treebune● Active	1023.904.383

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/05/2026	21/05/2025	16/05/2024	30/06/2023	17/05/2022	20/08/2021
General meeting	21/05/2026	15/05/2025	16/05/2024	28/06/2023	21/04/2022	22/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	21/05/2026	29/05/2026	Dutch	PDF
Full model	31/12/2024	15/05/2025	21/05/2025	Dutch	PDF
Full model	31/12/2023	16/05/2024	16/05/2024	Dutch	PDF
Full modelCorrection	31/12/2022	28/06/2023	30/06/2023	Dutch	PDF
Full model	31/12/2022	18/05/2023	16/06/2023	Dutch	PDF
Full model	31/12/2021	21/04/2022	17/05/2022	Dutch	PDF
Full model	31/12/2020	22/04/2021	20/08/2021	Dutch	PDF
Full model	31/12/2019	23/04/2020	11/05/2020	Dutch	PDF
Full model	31/12/2018	25/04/2019	30/04/2019	Dutch	PDF
Full model	31/12/2017	16/05/2018	04/06/2018	Dutch	PDF
Full model	31/12/2016	22/05/2017	26/06/2017	Dutch	PDF
Full model	31/12/2015	18/05/2016	30/05/2016	Dutch	PDF
Full model	31/12/2014	20/05/2015	01/06/2015	Dutch	PDF
Full model	31/12/2013	21/05/2014	26/05/2014	Dutch	PDF
Full model	31/12/2012	15/05/2013	10/06/2013	Dutch	PDF
Full model	31/12/2011	16/05/2012	21/05/2012	Dutch	PDF
Full model	31/12/2010	18/05/2011	16/06/2011	Dutch	PDF
Full model	31/12/2009	19/05/2010	26/05/2010	Dutch	PDF
Full model	31/12/2008	20/05/2009	26/05/2009	Dutch	PDF
Full model	31/12/2007	21/05/2008	03/06/2008	Dutch	PDF
Full model	31/12/2006	16/05/2007	24/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 41 ended

Active mandates

Michel Van Geyte

Director · since 01 janvier 2022 · until 20 mai 2027

Active

Olivier Vuylsteke

Director · since 01 janvier 2022 · until 20 mai 2027

Active

Peter De Durpel

Director · since 01 janvier 2022 · until 20 mai 2027

Active

Tim Rens

Director · since 01 janvier 2022 · until 20 mai 2027

Active

Ended mandates

Philip Heylen

Director · since 14 février 2019 · until 17 mai 2023

Ended

Piet Dejonghe

Director · since 17 mai 2018 · until 17 mai 2023

Ended

GRANVELLE CONSULTANTS & C°

Director · since 17 mai 2017 · until 17 mai 2023 · 0427.996.860

Represented by Jean-Louis Appelmans

Ended

GRANVELLE CONSULTANTS & C°

Director · since 17 mai 2017 · until 17 mai 2023 · 0427.996.860

Represented by Jean-Louis Appelmans

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/07/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/06/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/03/2022
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/12/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/08/2021
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202515,9 M €↑
2024
Annual accounts 2024-2,6 M €↓
16/05/2024
nominationBen Vandeweyer — commissaris
2023
Annual accounts 20238,8 M €↑
18/05/2023
nominationErnst & Young Bedrijfsrevisoren BV — commissaris
18/05/2023
nominationChristophe Boschmans — vaste vertegenwoordiger
2022
Annual accounts 20226,7 M €↑
2021
Annual accounts 20212,4 M €↓
2020
Annual accounts 202017 M €↓
2019
Annual accounts 201941,7 M €↑
2018
Annual accounts 201831 M €↓
2017
Annual accounts 2017179,4 M €↑
2016
Annual accounts 201617,2 M €↓
2015
Annual accounts 201532,5 M €↑
2014
Annual accounts 20149,1 M €↑
2013
Annual accounts 20137,8 k €↑
2012
Annual accounts 2012-897,5 k €↑
2011
Annual accounts 2011-3,7 M €↑
2010
Annual accounts 2010-5,8 M €↓
2009
Annual accounts 2009-1,8 M €↑
2008
Annual accounts 2008-1,9 M €↓
2007
Annual accounts 2007-536,6 k €↓
2006
Annual accounts 200613,2 M €
30/12/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EXTENSA GROUP

Overview

What does EXTENSA GROUP do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline