SATI
0425.475.850 · rovalta.com · 24/09/2026
ACTIVE
SATI
Financial year 2025 · closed on 31/12/2025
Net result
371 k €
+2069.2% YoY
Gross margin
488 k €
+10093.9% YoY
Equity
349,9 k €
+127.3% YoY
Overview
What does SATI do?
SATI is a Private limited company incorporated in 1983. Its registered office is in Zonhoven.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0425.475.850
Incorporation
13/09/1983
Legal form
Private limited company
Registered office
Kremerstraat 15
3520 Zonhoven · FlandreSee on map
3520 Zonhoven · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 488 k € | +10094% | -4,9 k € | -304% | 2,4 k € | -68.8% | 7,7 k € | -80.2% | 38,7 k € | +26.9% | 30,5 k € | -1.0% | 30,8 k € | +15.3% | 26,7 k € | +19.7% | 22,3 k € | -21.9% | 28,6 k € | +20.2% | 23,8 k € | +364% | -9 k € | -111% | 79,8 k € | +155% | 31,3 k € | +24.4% | 25,2 k € | -53.7% | 54,4 k € | +266% | 14,8 k € | +13.6% | 13,1 k € | -47.4% | 24,8 k € | +6.5% | 23,3 k € |
| EBITDA | 487,2 k € | +5976% | -8,3 k € | -631% | -1,1 k € | -124% | 4,7 k € | -87.0% | 35,7 k € | +29.8% | 27,5 k € | -1.7% | 28 k € | +16.9% | 24 k € | +10.9% | 21,6 k € | -8.9% | 23,7 k € | +11.4% | 21,3 k € | +275% | -12,2 k € | -116% | 76,8 k € | +170% | 28,5 k € | +29.2% | 22 k € | -57.3% | 51,7 k € | +332% | 12 k € | +17.6% | 10,2 k € | -51.2% | 20,8 k € | +1.5% | 20,5 k € |
| Operating result | 486,8 k € | +2698% | -18,7 k € | -195% | -6,4 k € | -565% | -955,9 € | -103% | 29 k € | +41.6% | 20,5 k € | -2.3% | 21 k € | +9.1% | 19,2 k € | +31.9% | 14,6 k € | -22.5% | 18,8 k € | +17.2% | 16 k € | +196% | -16,8 k € | -123% | 72,2 k € | +217% | 22,8 k € | +24.2% | 18,3 k € | -60.9% | 46,9 k € | +5882% | 784,4 € | +117% | -4,7 k € | -161% | 7,8 k € | +8.0% | 7,2 k € |
| Net result | 371 k € | +2069% | -18,8 k € | -234% | -5,6 k € | -975% | 643,8 € | -96.6% | 19,1 k € | +29.7% | 14,7 k € | +5.3% | 14 k € | +6.5% | 13,1 k € | +28.2% | 10,3 k € | -19.6% | 12,8 k € | -35.2% | 19,7 k € | +217% | -16,8 k € | -122% | 74,6 k € | +295% | 18,9 k € | +26.8% | 14,9 k € | -54.6% | 32,7 k € | +14067% | -234,5 € | +95.5% | -5,2 k € | -180% | 6,6 k € | +9.9% | 6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 349,9 k € | +127% | 153,9 k € | -10.9% | 172,8 k € | -3.2% | 178,4 k € | +0.4% | 177,8 k € | +12.0% | 158,7 k € | +10.2% | 143,9 k € | +10.1% | 130,7 k € | +11.2% | 117,6 k € | +9.6% | 107,3 k € | +13.5% | 94,6 k € | +26.3% | 74,9 k € | -18.3% | 91,7 k € | +5.3% | 87,1 k € | +27.7% | 68,2 k € | +27.9% | 53,3 k € | +159% | 20,6 k € | -1.1% | 20,8 k € | -59.2% | 51,1 k € | +14.8% | 44,5 k € |
| Total assets | 524,9 k € | +122% | 236,7 k € | +35.1% | 175,2 k € | -6.5% | 187,4 k € | -5.0% | 197,3 k € | +5.4% | 187,2 k € | +6.5% | 175,8 k € | +26.9% | 138,5 k € | +5.9% | 130,8 k € | +12.3% | 116,5 k € | +22.4% | 95,2 k € | +27.1% | 74,9 k € | -54.3% | 163,9 k € | +72.3% | 95,1 k € | -4.5% | 99,5 k € | +5.6% | 94,3 k € | +35.4% | 69,6 k € | -33.0% | 103,9 k € | -16.3% | 124,1 k € | -12.9% | 142,4 k € |
| Cash | 5,2 k € | -67.8% | 16,2 k € | +19.3% | 13,6 k € | -33.5% | 20,4 k € | -26.9% | 27,9 k € | +1642% | 1,6 k € | -57.7% | 3,8 k € | +8645% | 43,3 € | -98.9% | 3,9 k € | -69.2% | 12,7 k € | +132% | 5,5 k € | +134% | 2,3 k € | -85.8% | 16,4 k € | +68.5% | 9,7 k € | +197% | 3,3 k € | +81.1% | 1,8 k € | -59.1% | 4,4 k € | -55.6% | 9,9 k € | -66.1% | 29,3 k € | +101% | 14,5 k € |
| Debts | 175 k € | +112% | 82,4 k € | +3245% | 2,5 k € | -72.8% | 9 k € | -53.6% | 19,5 k € | -31.6% | 28,5 k € | -10.5% | 31,9 k € | +309% | 7,8 k € | -41.0% | 13,2 k € | +83.8% | 7,2 k € | +985% | 662,9 € | +762% | 76,9 € | -99.9% | 72,2 k € | +799% | 8 k € | -74.4% | 31,3 k € | -23.5% | 41 k € | -16.5% | 49,1 k € | -41.0% | 83,1 k € | +13.7% | 73 k € | -25.4% | 97,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 7 ended
Active mandates
Jens Engels
ActiveSofie Smeets
ActiveEnded mandates
Myriam schoorens
EndedMyriam schoorens
EndedStan Martens
EndedStan Martens
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
CDG Projects● Active | 0748.744.087 |
JE Projects● Active | 0697.655.672 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 22/08/2025 | 30/08/2024 | 26/08/2023 | 25/08/2022 | 25/08/2021 |
| General meeting | 31/05/2026 | 31/05/2025 | 31/05/2024 | 01/06/2023 | 01/06/2022 | 01/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 31/05/2026 | 31/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 31/05/2025 | 22/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 31/05/2024 | 30/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 01/06/2023 | 26/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 01/06/2022 | 25/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 01/06/2021 | 25/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 02/06/2020 | 22/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 01/06/2019 | 24/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 01/06/2018 | 27/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 01/06/2017 | 22/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/06/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 23/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 01/06/2014 | 10/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 04/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 04/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 01/06/2011 | 28/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 01/06/2010 | 15/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 01/06/2009 | 12/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 01/06/2008 | 10/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/06/2007 | 12/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 7 ended
Active mandates
Jens Engels
ActiveSofie Smeets
ActiveEnded mandates
Myriam schoorens
EndedMyriam schoorens
EndedStan Martens
EndedStan Martens
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025371 k €↑
- 2024Annual accounts 2024-18,8 k €↓
- 2023Annual accounts 2023-5,6 k €↓
- 2022Annual accounts 2022643,8 €↓
- 2021Annual accounts 202119,1 k €↑
- 2020Annual accounts 202014,7 k €↑
- 2019Annual accounts 201914 k €↑
- 2018Annual accounts 201813,1 k €↑
- 2017Annual accounts 201710,3 k €↓
- 2016Annual accounts 201612,8 k €↓
- 2015Annual accounts 201519,7 k €↑
- 2014Annual accounts 2014-16,8 k €↓
- 2013Annual accounts 201374,6 k €↑
- 2012Annual accounts 201218,9 k €↑
- 2011Annual accounts 201114,9 k €↓
- 2010Annual accounts 201032,7 k €↑
- 2009Annual accounts 2009-234,5 €↑
- 2008Annual accounts 2008-5,2 k €↓
- 2007Annual accounts 20076,6 k €↑
- 2006Annual accounts 20066 k €
- 13/09/1983IncorporationPrivate limited company