Pharmaphie EVG
0425.476.840 · rovalta.com · 24/09/2026
ACTIVE
Pharmaphie EVG
Financial year 2025 · closed on 30/09/2025
Net result
35 k €
-31.3% YoY
Gross margin
132,8 k €
-10.8% YoY
Equity
105,9 k €
+4.4% YoY
Workforce
1,0 ETP
0.0% YoY
Overview
What does Pharmaphie EVG do?
Pharmaphie EVG is a Public limited company incorporated in 1984. Its registered office is in Evergem. It employs on average 1,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0425.476.840
Incorporation
08/03/1984
Legal form
Public limited company
Registered office
Doornzele Dries 46A
9940 Evergem · FlandreSee on map
9940 Evergem · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
30/09/2025
Average workforce
1,0 ETP
Joint committees (2)
- 313
- 3130
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 132,8 k € | -10.8% | 148,9 k € | -15.9% | 177 k € | +5.7% | 167,5 k € | +21.9% | 137,4 k € | +7.9% | 127,3 k € | -1.0% | 128,5 k € | +9.7% | 117,2 k € | -8.1% | 127,5 k € | +4.5% | 122 k € | +0.6% | 121,3 k € | -51.5% | 250,1 k € | -2.7% | 256,9 k € | +4.1% | 246,7 k € | +0.9% | 244,4 k € | -5.3% | 258,1 k € | +10.3% | 234 k € |
| EBITDA | 40,4 k € | -32.8% | 60 k € | -33.0% | 89,6 k € | +2.3% | 87,6 k € | +45.5% | 60,2 k € | +6.5% | 56,5 k € | +13.9% | 49,6 k € | +15.4% | 43 k € | +15.0% | 37,4 k € | +47.4% | 25,4 k € | -10.7% | 28,4 k € | +260% | 7,9 k € | -55.7% | 17,8 k € | +16.4% | 15,3 k € | -11.8% | 17,4 k € | -56.1% | 39,6 k € | +87.9% | 21,1 k € |
| Operating result | 39,1 k € | -32.2% | 57,7 k € | -34.1% | 87,6 k € | +2.6% | 85,4 k € | +51.4% | 56,4 k € | +9.4% | 51,6 k € | +26.5% | 40,8 k € | +18.9% | 34,3 k € | +19.6% | 28,7 k € | +75.5% | 16,3 k € | -16.0% | 19,4 k € | +756% | -3 k € | -162% | 4,8 k € | +79.0% | 2,7 k € | +1370% | 181 € | -99.2% | 22,9 k € | +414% | 4,5 k € |
| Net result | 35 k € | -31.3% | 50,9 k € | -40.7% | 85,9 k € | +2.2% | 84 k € | +49.1% | 56,3 k € | +14.4% | 49,3 k € | +24.5% | 39,6 k € | +24.4% | 31,8 k € | +21.3% | 26,2 k € | +66.4% | 15,8 k € | -15.3% | 18,6 k € | +585% | -3,8 k € | -258% | 2,4 k € | +452% | -691 € | -123% | 3 k € | -78.7% | 14,3 k € | +306% | -6,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 105,9 k € | +4.4% | 101,4 k € | +12.0% | 90,5 k € | +1.0% | 89,7 k € | -2.2% | 91,7 k € | +2.3% | 89,6 k € | +1.4% | 88,3 k € | +0.7% | 87,7 k € | +2.1% | 85,9 k € | +10.1% | 78 k € | +25.3% | 62,3 k € | -71.4% | 217,5 k € | -1.7% | 221,3 k € | +1.1% | 218,9 k € | -0.3% | 219,6 k € | +1.4% | 216,5 k € | +7.1% | 202,2 k € |
| Total assets | 229,3 k € | +4.6% | 219,2 k € | -19.7% | 272,8 k € | +15.1% | 237 k € | -22.3% | 305,1 k € | +6.7% | 285,8 k € | -1.2% | 289,4 k € | +63.0% | 177,6 k € | +6.6% | 166,5 k € | -17.3% | 201,4 k € | -0.8% | 203 k € | -67.8% | 630,6 k € | +4.4% | 603,8 k € | -1.6% | 613,5 k € | -4.0% | 639,2 k € | +8.6% | 588,8 k € | +3.6% | 568,1 k € |
| Cash | 32,3 k € | +7.5% | 30,1 k € | -61.8% | 78,8 k € | +23.3% | 63,9 k € | +142% | 26,4 k € | -55.0% | 58,6 k € | +5.9% | 55,3 k € | +63.0% | 33,9 k € | +200% | 11,3 k € | -56.3% | 25,8 k € | +48.0% | 17,4 k € | -74.8% | 69,2 k € | +48.3% | 46,7 k € | -41.4% | 79,7 k € | -15.4% | 94,1 k € | +13.1% | 83,2 k € | -11.3% | 93,9 k € |
| Debts | 123,4 k € | +4.8% | 117,7 k € | -35.4% | 182,3 k € | +26.8% | 143,7 k € | -31.5% | 209,8 k € | +8.8% | 192,8 k € | -3.3% | 199,5 k € | +128% | 87,6 k € | +10.2% | 79,4 k € | -35.1% | 122,4 k € | -12.5% | 139,9 k € | -66.1% | 413,1 k € | +8.0% | 382,5 k € | -3.1% | 394,6 k € | -6.0% | 419,6 k € | +12.7% | 372,3 k € | +1.8% | 365,9 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | -9.1% | 1,1 ETP | 0.0% | 1,1 ETP | -26.7% | 1,5 ETP | 0.0% | 1,5 ETP | -65.1% | 4,3 ETP | +7.5% | 4,0 ETP | 0.0% | 4,0 ETP | 0.0% | 4,0 ETP | +5.3% | 3,8 ETP | 0.0% | 3,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 13 ended
Active mandates
Alexandre Flamant
ActiveActive
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/03/2026 | 10/03/2025 | 06/03/2024 | 08/03/2023 | 04/04/2022 | 29/03/2021 |
| General meeting | 03/03/2026 | 04/03/2025 | 05/03/2024 | 07/03/2023 | 31/03/2022 | 02/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 03/03/2026 | 04/03/2026 | Dutch | |
| Abridged model | 30/09/2024 | 04/03/2025 | 10/03/2025 | Dutch | |
| Abridged model | 30/09/2023 | 05/03/2024 | 06/03/2024 | Dutch | |
| Abridged model | 30/09/2022 | 07/03/2023 | 08/03/2023 | Dutch | |
| Abridged model | 30/09/2021 | 31/03/2022 | 04/04/2022 | Dutch | |
| Abridged model | 30/09/2020 | 02/03/2021 | 29/03/2021 | Dutch | |
| Abridged model | 30/09/2019 | 03/03/2020 | 22/04/2020 | Dutch | |
| Abridged model | 30/09/2018 | 05/03/2019 | 25/03/2019 | Dutch | |
| Abridged model | 30/09/2017 | 06/03/2018 | 13/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 07/03/2017 | 08/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 01/03/2016 | 17/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 03/03/2015 | 05/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 04/03/2014 | 28/04/2014 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 12/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 26/05/2011 | 14/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 27/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 20/07/2009 | 23/12/2009 | Dutch | |
| Abridged model | 31/12/2007 | 29/05/2008 | 28/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 02/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 13 ended
Active mandates
Alexandre Flamant
ActiveActive
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/01/2024ONTSLAGEN - BENOEMINGEN
- Mandates05/05/2020ONTSLAGEN - BENOEMINGEN
- Mandates27/03/2018ONTSLAGEN - BENOEMINGEN
- Restructuring05/12/2012BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring08/10/2012RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates21/08/2012ONTSLAGEN - BENOEMINGEN
- Mandates08/02/2012ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates25/07/2008ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202535 k €↓
- 2024Annual accounts 202450,9 k €↓
- 2023Annual accounts 202385,9 k €↑
- 2022Annual accounts 202284 k €↑
- 2021Annual accounts 202156,3 k €↑
- 2019Annual accounts 201949,3 k €↑
- 2018Annual accounts 201839,6 k €↑
- 2017Annual accounts 201731,8 k €↑
- 2016Annual accounts 201626,2 k €↑
- 2015Annual accounts 201515,8 k €↓
- 2014Annual accounts 201418,6 k €↑
- 2011Annual accounts 2011-3,8 k €↓
- 2010Annual accounts 20102,4 k €↑
- 2009Annual accounts 2009-691 €↓
- 2008Annual accounts 20083 k €↓
- 2007Annual accounts 200714,3 k €↑
- 2006Annual accounts 2006-6,9 k €
- 08/03/1984IncorporationPublic limited company