ACTIVE

DISTRIBOR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-4,8 k €

-152.3% YoY

Gross margin

-1,5 k €

-113.5% YoY

Equity

208,1 k €

-2.3% YoY

What does DISTRIBOR do?

DISTRIBOR is a Public limited company incorporated in 1983. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Virton.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.483.570

Incorporation

30/12/1983

Legal form

Public limited company

Registered office

Faubourg-d'Arival 18
6760 Virton · WallonieSee on map

Contributed capital

724 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating 52114Warehousing and storage

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-1,5 k €	-113%	11,3 k €	-13.7%	13,1 k €	-2.0%	13,3 k €	-41.8%	22,9 k €	-18.6%	28,2 k €	+11.4%	25,3 k €	-6.2%	26,9 k €	+16.4%	23,2 k €	-15.1%	27,3 k €	-11.8%	30,9 k €	+3.3%	29,9 k €	+26.0%	23,8 k €	-19.6%	29,5 k €	-8.0%	32,1 k €	+9.8%	29,3 k €	+43.0%	20,5 k €	-30.9%	29,6 k €	+11.9%	26,4 k €
EBITDA	-8,1 k €	-255%	5,2 k €	-24.1%	6,9 k €	-14.3%	8 k €	-54.8%	17,7 k €	-19.3%	22 k €	+14.4%	19,2 k €	-8.2%	20,9 k €	+20.9%	17,3 k €	-17.5%	21 k €	-6.3%	22,4 k €	-8.7%	24,5 k €	+32.7%	18,5 k €	+4.6%	17,7 k €	-34.8%	27,1 k €	+11.8%	24,3 k €	+54.9%	15,7 k €	-37.5%	25,1 k €	+12.1%	22,4 k €
Operating result	-10,1 k €	-439%	3 k €	-41.1%	5,1 k €	-22.0%	6,5 k €	-55.8%	14,7 k €	+187%	5,1 k €	+63.6%	3,1 k €	-35.3%	4,8 k €	+291%	1,2 k €	-74.8%	4,9 k €	-22.4%	6,3 k €	-25.3%	8,5 k €	+430%	1,6 k €	-1.7%	1,6 k €	-85.3%	11,1 k €	+34.9%	8,2 k €	+2171%	-396 €	-104%	9 k €	+42.8%	6,3 k €
Net result	-4,8 k €	-152%	9,3 k €	+13.3%	8,2 k €	-24.8%	10,9 k €	-45.2%	19,8 k €	+121%	9 k €	+12.0%	8 k €	+7.9%	7,4 k €	+32.8%	5,6 k €	-26.0%	7,6 k €	-37.7%	12,1 k €	+4.3%	11,6 k €	+123%	5,2 k €	+94.9%	2,7 k €	-84.6%	17,4 k €	+27.0%	13,7 k €	+439%	2,5 k €	-79.9%	12,6 k €	+86.7%	6,8 k €
Balance sheet
Equity	208,1 k €	-2.3%	212,9 k €	+4.7%	203,2 k €	+4.2%	195,1 k €	+5.9%	184,2 k €	+29.8%	141,9 k €	+6.7%	132,9 k €	+6.4%	124,9 k €	+6.3%	117,5 k €	+5.0%	111,9 k €	+7.2%	104,4 k €	+13.1%	92,2 k €	+14.4%	80,6 k €	-78.5%	375,4 k €	+0.7%	372,8 k €	+4.9%	355,4 k €	+4.0%	341,7 k €	+0.7%	339,1 k €	+3.9%	326,5 k €
Total assets	215,7 k €	-0.6%	216,9 k €	+0.4%	216,1 k €	+7.2%	201,6 k €	+6.0%	190,2 k €	+29.6%	146,8 k €	+6.5%	137,8 k €	+6.6%	129,3 k €	+5.2%	122,9 k €	-39.8%	204 k €	-28.0%	283,2 k €	-14.2%	329,8 k €	+3.2%	319,7 k €	-15.8%	379,8 k €	+1.1%	375,9 k €	+4.0%	361,3 k €	+3.5%	348,9 k €	+0.9%	345,8 k €	+3.8%	333,3 k €
Cash	48 k €	-65.5%	139,2 k €	+8.1%	128,8 k €	+20.0%	107,3 k €	+21.6%	88,2 k €	+205%	28,9 k €	-59.4%	71,3 k €	+94.3%	36,7 k €	+126%	16,2 k €	-57.3%	38 k €	+963%	3,6 k €	+17.0%	3,1 k €	+27.7%	2,4 k €	+318%	573 €	-20.5%	721 €	-79.2%	3,5 k €	+53.7%	2,3 k €	+78.5%	1,3 k €	-22.0%	1,6 k €
Debts	7,6 k €	+88.7%	4 k €	-68.7%	12,9 k €	+97.7%	6,5 k €	+27.1%	5,1 k €	+5.0%	4,9 k €	-0.1%	4,9 k €	+12.3%	4,3 k €	-19.4%	5,4 k €	-94.1%	92,1 k €	-48.5%	178,8 k €	-24.7%	237,6 k €	-0.6%	239,1 k €	+5359%	4,4 k €	+41.3%	3,1 k €	-47.8%	5,9 k €	-18.1%	7,2 k €	+9.5%	6,6 k €	-2.1%	6,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 11 ended

Active mandates

Anne-Françoise DEHAUT

Managing director · since 19 mars 2024 · until 19 mars 2030

Active

Charlotte LIEGEOIS

Director · since 19 mars 2024 · until 19 mars 2030

Active

Johanne LIEGEOIS

Director · since 19 mars 2024 · until 19 mars 2030

Active

Ended mandates

Anne-Françoise DEHAUT

Managing director · since 01 juin 2022 · until 31 mai 2028

Ended

Charlotte LIEGEOIS

Director · since 14 juin 2019 · until 14 juin 2025

Ended

Anne-Françoise DEHAUT

Managing director · since 14 mai 2010 · until 25 juin 2016

Ended

Charlotte LIEGEOIS

Director · since 25 juin 2007 · until 24 juin 2013

Ended

At this address

Other companies at this address

Company	CBE no.
LDJC● Active	0718.795.734

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	25/07/2025	22/08/2024	11/07/2023	01/07/2022	03/08/2021
General meeting	28/08/2026	23/06/2025	24/06/2024	26/06/2023	27/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	28/08/2026	31/08/2026	French	PDF
Micro model	31/12/2024	23/06/2025	25/07/2025	French	PDF
Micro model	31/12/2023	24/06/2024	22/08/2024	French	PDF
Micro model	31/12/2022	26/06/2023	11/07/2023	French	PDF
Micro model	31/12/2021	27/06/2022	01/07/2022	French	PDF
Micro model	31/12/2020	29/06/2021	03/08/2021	French	PDF
Micro model	31/12/2019	29/06/2020	27/07/2020	French	PDF
Micro model	31/12/2018	24/06/2019	01/08/2019	French	PDF
Micro model	31/12/2017	25/06/2018	26/06/2018	French	PDF
Micro model	31/12/2016	26/06/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	09/09/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	24/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	27/06/2011	22/07/2011	French	PDF
Abridged model	31/12/2009	28/06/2010	23/07/2010	French	PDF
Abridged model	31/12/2008	22/06/2009	10/07/2009	French	PDF
Abridged model	31/12/2007	23/06/2008	10/07/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	19/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 11 ended

Active mandates

Anne-Françoise DEHAUT

Managing director · since 19 mars 2024 · until 19 mars 2030

Active

Charlotte LIEGEOIS

Director · since 19 mars 2024 · until 19 mars 2030

Active

Johanne LIEGEOIS

Director · since 19 mars 2024 · until 19 mars 2030

Active

Ended mandates

Anne-Françoise DEHAUT

Managing director · since 01 juin 2022 · until 31 mai 2028

Ended

Charlotte LIEGEOIS

Director · since 14 juin 2019 · until 14 juin 2025

Ended

Anne-Françoise DEHAUT

Managing director · since 14 mai 2010 · until 25 juin 2016

Ended

Charlotte LIEGEOIS

Director · since 25 juin 2007 · until 24 juin 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates11/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates02/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates02/08/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates19/09/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/12/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates17/09/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-4,8 k €↓
2024
Annual accounts 20249,3 k €↑
2023
Annual accounts 20238,2 k €↓
2022
Annual accounts 202210,9 k €↓
2021
Annual accounts 202119,8 k €↑
2019
Annual accounts 20199 k €↑
2018
Annual accounts 20188 k €↑
2017
Annual accounts 20177,4 k €↑
2016
Annual accounts 20165,6 k €↓
2015
Annual accounts 20157,6 k €↓
2014
Annual accounts 201412,1 k €↑
2013
Annual accounts 201311,6 k €↑
2012
Annual accounts 20125,2 k €↑
2011
Annual accounts 20112,7 k €↓
2010
Annual accounts 201017,4 k €↑
2009
Annual accounts 200913,7 k €↑
2008
Annual accounts 20082,5 k €↓
2007
Annual accounts 200712,6 k €↑
2006
Annual accounts 20066,8 k €
30/12/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DISTRIBOR

Overview

What does DISTRIBOR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline