ACTIVE

MBA SRL

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

150 k €

+768.8% YoY

Gross margin

424,2 k €

+27.0% YoY

Equity

487,5 k €

+13.8% YoY

Workforce

3,0 ETP

-25.0% YoY

What does MBA SRL do?

MBA SRL is a Private limited company incorporated in 1984. Its registered office is in Wavre. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.510.096

Incorporation

20/03/1984

Legal form

Private limited company

Registered office

Chaussée de Bruxelles 134
1300 Wavre · WallonieSee on map

Contributed capital

19 831,48 €

Latest accounts

30/09/2025

Average workforce

3,0 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	424,2 k €	+27.0%	334 k €	-21.6%	426 k €	+52.2%	279,9 k €	-48.4%	542,4 k €	+136%	229,5 k €	+5.1%	218,5 k €	-0.1%	218,7 k €	-14.2%	254,9 k €	-19.7%	317,2 k €	+10.3%	287,6 k €	+14.0%	252,2 k €	+5.4%	239,3 k €	+1.0%	236,8 k €	-4.3%	247,3 k €	+6.0%	233,4 k €	+12.4%	207,6 k €	-3.9%	216 k €	+16.4%	185,6 k €
EBITDA	237,3 k €	+103%	116,9 k €	-56.7%	270,2 k €	+80.9%	149,4 k €	-52.9%	316,9 k €	+375%	66,7 k €	+1.5%	65,8 k €	-11.2%	74,1 k €	-40.2%	123,7 k €	+6.2%	116,5 k €	+17.6%	99,1 k €	+34.8%	73,5 k €	+12.3%	65,5 k €	-1.9%	66,7 k €	-14.4%	78 k €	+62.3%	48 k €	+31.2%	36,6 k €	-52.4%	76,9 k €	+14.7%	67 k €
Operating result	169,9 k €	+212%	54,4 k €	-75.6%	222,9 k €	+93.5%	115,1 k €	-3.9%	119,9 k €	+2765%	4,2 k €	+140%	-10,6 k €	-346%	4,3 k €	-90.8%	46,6 k €	+55.7%	30 k €	-37.2%	47,7 k €	+173%	17,5 k €	+22.2%	14,3 k €	-9.8%	15,9 k €	-34.1%	24,1 k €	+195%	8,2 k €	-48.5%	15,8 k €	-46.7%	29,7 k €	-15.1%	35 k €
Net result	150 k €	+769%	17,3 k €	-88.9%	155,4 k €	+119%	70,9 k €	-21.8%	90,7 k €	+15669%	575,3 €	+105%	-12,3 k €	-2354%	-500,7 €	-101%	33,6 k €	+553%	5,1 k €	-85.3%	35 k €	+964%	3,3 k €	+245%	-2,3 k €	-203%	2,2 k €	-11.7%	2,5 k €	+127%	-9,3 k €	-601%	1,9 k €	-65.3%	5,4 k €	-49.4%	10,6 k €
Balance sheet
Equity	487,5 k €	+13.8%	428,3 k €	+4.2%	411 k €	+60.8%	255,6 k €	+38.4%	184,7 k €	+96.6%	93,9 k €	+0.6%	93,4 k €	-11.6%	105,7 k €	-0.5%	106,2 k €	+46.4%	72,5 k €	+7.6%	67,4 k €	+108%	32,4 k €	+11.3%	29,1 k €	-43.2%	51,2 k €	+4.5%	49 k €	+5.4%	46,5 k €	-16.7%	55,8 k €	+3.4%	54 k €	+11.0%	48,6 k €
Total assets	679,1 k €	+15.5%	588,1 k €	+10.4%	532,7 k €	+53.4%	347,2 k €	-4.4%	363,2 k €	-4.2%	379,2 k €	+7.6%	352,3 k €	+4.4%	337,3 k €	-4.8%	354,4 k €	+14.6%	309,4 k €	-13.6%	358,2 k €	+1.2%	353,9 k €	-4.9%	372 k €	-16.1%	443,3 k €	+4.9%	422,4 k €	-7.4%	456,3 k €	-9.5%	504 k €	-2.4%	516,2 k €	+9.4%	471,7 k €
Cash	217,2 k €	+56.1%	139,2 k €	-44.4%	250,5 k €	+41.3%	177,3 k €	-13.1%	203,9 k €	+958%	19,3 k €	+9.0%	17,7 k €	+639%	2,4 k €	-54.7%	5,3 k €	-81.0%	27,7 k €	+653%	3,7 k €	+773%	421,6 €	+534%	66,5 €	-28.5%	93,1 €	-95.2%	2 k €	+37.8%	1,4 k €	-61.0%	3,6 k €	+51.0%	2,4 k €	+542%	375 €
Debts	191,5 k €	+19.8%	159,8 k €	+33.2%	120 k €	+31.0%	91,6 k €	-48.7%	178,5 k €	-37.4%	285,2 k €	+10.1%	259 k €	+11.8%	231,7 k €	-6.7%	248,2 k €	+4.8%	236,8 k €	-18.6%	290,8 k €	-9.5%	321,5 k €	-6.2%	342,9 k €	-12.6%	392,1 k €	+6.1%	369,6 k €	-9.0%	406 k €	-7.7%	440 k €	-4.8%	462,3 k €	+9.3%	423,1 k €
Other
Workforce	3,0 ETP	-25.0%	4,0 ETP	+29.0%	3,1 ETP	-11.4%	3,5 ETP	0.0%	3,5 ETP	-16.7%	4,2 ETP	+20.0%	3,5 ETP	+2.9%	3,4 ETP	+17.2%	2,9 ETP	-43.1%	5,1 ETP	-1.9%	5,2 ETP	+18.2%	4,4 ETP	+7.3%	4,1 ETP	-2.4%	4,2 ETP	-14.3%	4,9 ETP	-24.6%	6,5 ETP	-7.1%	7,0 ETP	+42.9%	4,9 ETP	+48.5%	3,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Etienne VAN CAILLIE

Manager

Active

Ended mandates

Etienne VAN CAILLIE

Manager · since 29 mars 1984

Ended

At this address

Other companies at this address

Company	CBE no.
Eurojouets - Wavre● Active	0447.481.685

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/01/2020	01/01/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	21 months	12 months
Filing date	29/04/2026	24/04/2025	05/04/2024	27/04/2023	02/05/2022	08/10/2020
General meeting	31/03/2026	31/03/2025	27/03/2024	31/03/2023	31/03/2022	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	31/03/2026	29/04/2026	French	PDF
Abridged model	30/09/2024	31/03/2025	24/04/2025	French	PDF
Abridged model	30/09/2023	27/03/2024	05/04/2024	French	PDF
Abridged model	30/09/2022	31/03/2023	27/04/2023	French	PDF
Abridged model	30/09/2021	31/03/2022	02/05/2022	French	PDF
Abridged model	31/12/2019	30/06/2020	08/10/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	12/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	11/07/2016	French	PDF
Abridged model	31/12/2014	22/06/2015	13/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	01/08/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	24/06/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	01/08/2012	French	PDF
Abridged model	31/12/2010	21/05/2011	23/06/2011	French	PDF
Abridged model	31/12/2009	24/04/2010	27/04/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	26/04/2008	15/05/2008	French	PDF
Abridged model	31/12/2006	19/05/2007	14/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Etienne VAN CAILLIE

Manager

Active

Ended mandates

Etienne VAN CAILLIE

Manager · since 29 mars 1984

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/11/2020
MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Capital / shares27/12/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares27/12/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates31/10/2005
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025150 k €↑
2024
Annual accounts 202417,3 k €↓
2023
Annual accounts 2023155,4 k €↑
2022
Annual accounts 202270,9 k €↓
2021
Annual accounts 202190,7 k €↑
2019
Annual accounts 2019575,3 €↑
2018
Annual accounts 2018-12,3 k €↓
2017
Annual accounts 2017-500,7 €↓
2016
Annual accounts 201633,6 k €↑
2015
Annual accounts 20155,1 k €↓
2014
Annual accounts 201435 k €↑
2013
Annual accounts 20133,3 k €↑
2012
Annual accounts 2012-2,3 k €↓
2011
Annual accounts 20112,2 k €↓
2010
Annual accounts 20102,5 k €↑
2009
Annual accounts 2009-9,3 k €↓
2008
Annual accounts 20081,9 k €↓
2007
Annual accounts 20075,4 k €↓
2006
Annual accounts 200610,6 k €
20/03/1984
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MBA SRL

Overview

What does MBA SRL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline