Hemi
0425.543.057 · rovalta.com · 23/09/2026
ACTIVE
Hemi
Financial year 2025 · closed on 31/12/2025
Net result
11,2 k €
-12.6% YoY
Gross margin
40,6 k €
-9.6% YoY
Equity
297,9 k €
+3.9% YoY
Overview
What does Hemi do?
Hemi is a Public limited company incorporated in 1983. Its registered office is in Geel.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0425.543.057
Incorporation
19/10/1983
Legal form
Public limited company
Registered office
Brigandshof 1 box 9
2440 Geel · FlandreSee on map
2440 Geel · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 40,6 k € | -9.6% | 44,9 k € | +33.5% | 33,6 k € | -15.4% | 39,7 k € | +3.9% | 38,3 k € | +45.6% | 26,3 k € | -15.7% | 31,2 k € | -12.0% | 35,4 k € | +2.9% | 34,4 k € | +27.8% | 26,9 k € | +32.0% | 20,4 k € | -52.5% | 42,9 k € | +17.0% | 36,7 k € | -21.1% | 46,5 k € | +18.3% | 39,3 k € | +7.2% | 36,6 k € | -5.1% | 38,6 k € | +42.8% | 27 k € | +14.8% | 23,6 k € |
| EBITDA | 36,1 k € | -10.3% | 40,2 k € | +37.5% | 29,2 k € | -18.2% | 35,8 k € | +4.1% | 34,3 k € | +54.3% | 22,3 k € | -18.5% | 27,3 k € | -13.6% | 31,6 k € | +2.9% | 30,7 k € | +31.2% | 23,4 k € | +284% | -12,7 k € | -133% | 37,9 k € | +17.4% | 32,3 k € | -24.1% | 42,6 k € | +21.2% | 35,1 k € | +7.7% | 32,6 k € | -6.7% | 34,9 k € | +44.5% | 24,2 k € | +12.7% | 21,4 k € |
| Operating result | 18,2 k € | -15.4% | 21,5 k € | +89.8% | 11,3 k € | -36.5% | 17,9 k € | +27.3% | 14 k € | +591% | 2 k € | -73.8% | 7,8 k € | -25.3% | 10,4 k € | +14.8% | 9,1 k € | +488% | 1,5 k € | +104% | -42,9 k € | -298% | 21,6 k € | +37.6% | 15,7 k € | -29.5% | 22,3 k € | +38.8% | 16,1 k € | +23.7% | 13 k € | -11.1% | 14,6 k € | +299% | 3,7 k € | -57.0% | 8,5 k € |
| Net result | 11,2 k € | -12.6% | 12,8 k € | +144% | 5,2 k € | -40.2% | 8,8 k € | +47.4% | 6 k € | +392% | -2 k € | -742% | 317,5 € | -79.1% | 1,5 k € | +56.4% | 971,4 € | +119% | -5 k € | -103% | 165,5 k € | +2054% | 7,7 k € | +33.7% | 5,7 k € | -47.0% | 10,8 k € | +163% | 4,1 k € | +647% | 550,8 € | -67.8% | 1,7 k € | +118% | -9,7 k € | -270% | -2,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 297,9 k € | +3.9% | 286,7 k € | +4.7% | 273,9 k € | +2.0% | 268,6 k € | +3.4% | 259,9 k € | +2.3% | 253,9 k € | -0.8% | 255,9 k € | +0.1% | 255,6 k € | +0.6% | 254,1 k € | +0.4% | 253,1 k € | -1.9% | 258,2 k € | +179% | 92,7 k € | +9.0% | 85 k € | +7.3% | 79,2 k € | +15.8% | 68,4 k € | +6.4% | 64,3 k € | +0.9% | 63,7 k € | +2.8% | 62 k € | -13.5% | 71,7 k € |
| Total assets | 414,4 k € | -2.7% | 426 k € | -1.4% | 432 k € | -5.4% | 456,8 k € | -2.4% | 467,9 k € | +0.6% | 465 k € | -4.2% | 485,2 k € | -3.6% | 503,4 k € | -2.6% | 516,7 k € | -2.4% | 529,6 k € | -9.0% | 582,2 k € | +75.7% | 331,4 k € | -2.6% | 340,4 k € | -6.1% | 362,5 k € | +7.0% | 338,9 k € | -3.5% | 351,1 k € | -2.5% | 360,1 k € | -2.1% | 367,9 k € | -4.5% | 385 k € |
| Cash | 31,7 k € | +24.5% | 25,5 k € | +101% | 12,7 k € | -55.6% | 28,6 k € | +31.0% | 21,8 k € | +539% | 3,4 k € | -80.0% | 17,1 k € | -16.1% | 20,3 k € | +63.2% | 12,5 k € | +237% | 3,7 k € | -90.7% | 39,9 k € | +904% | 4 k € | -84.3% | 25,3 k € | -24.6% | 33,6 k € | +87.2% | 18 k € | -4.4% | 18,8 k € | +89.1% | 9,9 k € | +748% | 1,2 k € | -32.1% | 1,7 k € |
| Debts | 65,3 k € | -23.6% | 85,4 k € | -15.4% | 100,9 k € | -22.1% | 129,5 k € | -11.7% | 146,7 k € | -0.3% | 147,1 k € | -9.5% | 162,6 k € | -8.9% | 178,5 k € | -6.4% | 190,7 k € | -5.5% | 201,8 k € | -18.2% | 246,7 k € | +3.3% | 238,8 k € | -6.5% | 255,4 k € | -9.8% | 283,3 k € | +4.7% | 270,5 k € | -5.5% | 286,3 k € | -3.4% | 296,3 k € | -3.1% | 305,9 k € | -2.4% | 313,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 20 ended
Active mandates
Jan Michiels
ActiveJozef Michiels
ActiveLiesbeth Michiels
ActiveEnded mandates
Jan Michiels
EndedJan Michiels
EndedJozef Michiels
EndedJozef Michiels
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/08/2026 | 28/07/2025 | 26/08/2024 | 27/06/2023 | 01/08/2022 | 31/08/2021 |
| General meeting | 16/05/2026 | 17/05/2025 | 18/05/2024 | 20/05/2023 | 21/05/2022 | 15/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 16/05/2026 | 06/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 17/05/2025 | 28/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 18/05/2024 | 26/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 20/05/2023 | 27/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 21/05/2022 | 01/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 15/05/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 16/05/2020 | 28/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 18/05/2019 | 27/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 19/05/2018 | 29/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 20/05/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 21/05/2016 | 30/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 16/05/2015 | 09/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 17/04/2014 | 27/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 18/05/2013 | 04/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 19/05/2012 | 27/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 21/05/2011 | 30/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/05/2010 | 08/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 09/05/2009 | 11/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 17/05/2008 | 03/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 19/05/2007 | 04/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 20 ended
Active mandates
Jan Michiels
ActiveJozef Michiels
ActiveLiesbeth Michiels
ActiveEnded mandates
Jan Michiels
EndedJan Michiels
EndedJozef Michiels
EndedJozef Michiels
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202511,2 k €↓
- 2024Annual accounts 202412,8 k €↑
- 2023Annual accounts 20235,2 k €↓
- 2022Annual accounts 20228,8 k €↑
- 2021Annual accounts 20216 k €↑
- 2020Annual accounts 2020-2 k €↓
- 2019Annual accounts 2019317,5 €↓
- 2018Annual accounts 20181,5 k €↑
- 2017Annual accounts 2017971,4 €↑
- 2016Annual accounts 2016-5 k €↓
- 2015Annual accounts 2015165,5 k €↑
- 2014Annual accounts 20147,7 k €↑
- 2013Annual accounts 20135,7 k €↓
- 2012Annual accounts 201210,8 k €↑
- 2011Annual accounts 20114,1 k €↑
- 2010Annual accounts 2010550,8 €↓
- 2009Annual accounts 20091,7 k €↑
- 2008Annual accounts 2008-9,7 k €↓
- 2007Annual accounts 2007-2,6 k €
- 19/10/1983IncorporationPublic limited company