ACTIVE

BEDKING ERGOPOLIS (SRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

10,5 k €

+129.9% YoY

Gross margin

381,3 k €

+12.6% YoY

Equity

770,5 k €

+1.4% YoY

Workforce

5,8 ETP

-7.9% YoY

What does BEDKING ERGOPOLIS do?

BEDKING ERGOPOLIS is a Private limited company incorporated in 1984. Its registered office is in Boortmeerbeek. It employs on average 5,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.553.747

Incorporation

29/03/1984

Legal form

Private limited company

Registered office

Leuvensesteenweg 338
3190 Boortmeerbeek · FlandreSee on map

Contributed capital

37 184,03 €

Latest accounts

31/12/2025

Average workforce

5,8 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	381,3 k €	+12.6%	338,8 k €	+3.7%	326,6 k €	-30.0%	466,8 k €	-14.4%	545,1 k €	+22.1%	446,6 k €	-23.7%	585,5 k €	+8.3%	540,5 k €	-9.8%	598,9 k €	-13.7%	693,9 k €	-22.5%	895 k €	+60.1%	559,2 k €	-29.4%	792,3 k €	-19.6%	985,2 k €	+1.1%	974,3 k €	+6.1%	918,6 k €	+1.9%	901,1 k €	-14.9%	1,1 M €	-2.6%	1,1 M €
EBITDA	24,4 k €	+325%	-10,9 k €	+80.2%	-54,8 k €	-160%	90,7 k €	-1.4%	92 k €	+22.9%	74,8 k €	+3.6%	72,2 k €	+122%	32,6 k €	-66.1%	96,1 k €	-48.4%	186,1 k €	+9.6%	169,9 k €	+170%	63 k €	-76.7%	270,1 k €	-41.3%	459,9 k €	-0.9%	464,3 k €	+50.3%	308,9 k €	+2.1%	302,4 k €	-38.8%	494,4 k €	-14.4%	577,7 k €
Operating result	7,2 k €	+125%	-29,5 k €	+57.7%	-69,7 k €	-202%	68,6 k €	-8.1%	74,6 k €	+35.3%	55,1 k €	+14.1%	48,3 k €	+1835%	2,5 k €	-96.6%	73 k €	-55.6%	164,3 k €	+30.1%	126,3 k €	+943%	-15 k €	-109%	175,7 k €	-51.0%	358,8 k €	-3.6%	372,3 k €	+185%	130,5 k €	+28.3%	101,7 k €	-59.9%	253,5 k €	-22.7%	327,7 k €
Net result	10,5 k €	+130%	-35,2 k €	+47.1%	-66,6 k €	-210%	60,3 k €	-21.5%	76,9 k €	+40.8%	54,6 k €	+20.6%	45,3 k €	+288%	11,7 k €	-79.0%	55,7 k €	-55.0%	123,8 k €	-0.3%	124,3 k €	+569%	18,6 k €	-88.1%	156,5 k €	-41.9%	269,6 k €	-68.6%	857,5 k €	+159%	330,6 k €	+423%	63,2 k €	-59.9%	157,7 k €	-19.6%	196,1 k €
Balance sheet
Equity	770,5 k €	+1.4%	760 k €	-4.4%	795,3 k €	-7.7%	861,9 k €	+7.5%	801,6 k €	+4.4%	767,7 k €	+7.7%	713,1 k €	+0.7%	707,8 k €	-1.4%	718 k €	+0.8%	712,3 k €	+3.5%	688,4 k €	-68.2%	2,2 M €	-1.8%	2,2 M €	+7.6%	2 M €	-0.3%	2,1 M €	+38.1%	1,5 M €	+6.8%	1,4 M €	-1.8%	1,4 M €	+7.4%	1,3 M €
Total assets	1,6 M €	+0.3%	1,6 M €	+2.2%	1,6 M €	+3.8%	1,5 M €	-4.4%	1,6 M €	+7.5%	1,5 M €	-6.0%	1,6 M €	+2.4%	1,6 M €	+6.4%	1,5 M €	-1.3%	1,5 M €	-0.6%	1,5 M €	-41.3%	2,5 M €	-0.6%	2,6 M €	+1.9%	2,5 M €	-10.3%	2,8 M €	-4.3%	2,9 M €	-6.6%	3,1 M €	+1.7%	3,1 M €	-8.3%	3,4 M €
Cash	101,8 k €	+2.0%	99,9 k €	-25.9%	134,8 k €	-17.8%	164 k €	-52.2%	342,8 k €	+20.2%	285,2 k €	+44.7%	197,1 k €	-28.8%	276,9 k €	+23.8%	223,7 k €	+33.9%	167,1 k €	-45.4%	305,8 k €	-66.2%	903,8 k €	-1.4%	916,6 k €	-1.3%	928,9 k €	-20.0%	1,2 M €	+141%	482,2 k €	+21.0%	398,5 k €	+62.5%	245,2 k €	-41.4%	418,5 k €
Debts	871,3 k €	-0.7%	877,4 k €	+8.7%	806,8 k €	+18.4%	681,6 k €	-16.1%	812,2 k €	+10.7%	733,7 k €	-17.0%	884 k €	+3.7%	852,1 k €	+14.0%	747,6 k €	-3.2%	772,3 k €	-4.0%	804,5 k €	+113%	377,1 k €	+7.2%	351,9 k €	-23.4%	459,6 k €	-37.8%	739,4 k €	-48.4%	1,4 M €	-17.3%	1,7 M €	+4.7%	1,7 M €	-18.5%	2 M €
Other
Workforce	5,8 ETP	-7.9%	6,3 ETP	-8.7%	6,9 ETP	-8.0%	7,5 ETP	-22.7%	9,7 ETP	+3.2%	9,4 ETP	-1.1%	9,5 ETP	+5.6%	9,0 ETP	-2.2%	9,2 ETP	+1.1%	9,1 ETP	+7.1%	8,5 ETP	0.0%	8,5 ETP	-13.3%	9,8 ETP	-8.4%	10,7 ETP	-2.7%	11,0 ETP	+1.9%	10,8 ETP	-13.6%	12,5 ETP	+7.8%	11,6 ETP	0.0%	11,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

PAMA Ergonomics

Director · 0629.813.872

Represented by PASCAL MANNEKENS

Active

Ended mandates

PAMA Ergonomics

Manager · since 30 juin 2015 · 0629.813.872

Represented by PASCAL MANNEKENS

Ended

PAMA Ergonomics

Manager · 0629.813.872

Represented by PASCAL MANNEKENS

Ended

PASCAL MANNEKENS

Associate · until 30 juin 2015

Ended

PASCAL MANNEKENS

Associate

Ended

At this address

Other companies at this address

Company	CBE no.
ERGOPOLIS DISTRIBUTION● Active	0668.519.248

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2026	05/06/2025	01/07/2024	31/08/2023	29/08/2022	30/08/2021
General meeting	03/06/2026	04/06/2025	05/06/2024	07/06/2023	01/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	03/06/2026	03/06/2026	Dutch	PDF
Abridged model	31/12/2024	04/06/2025	05/06/2025	Dutch	PDF
Abridged model	31/12/2023	05/06/2024	01/07/2024	Dutch	PDF
Abridged model	31/12/2022	07/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	01/06/2022	29/08/2022	Dutch	PDF
Abridged model	31/12/2020	02/06/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	03/06/2020	28/08/2020	Dutch	PDF
Abridged model	31/12/2018	05/06/2019	22/08/2019	Dutch	PDF
Abridged model	31/12/2017	06/06/2018	29/08/2018	Dutch	PDF
Abridged model	31/12/2016	07/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	01/06/2016	30/08/2016	Dutch	PDF
Abridged model	30/06/2014	03/12/2014	21/01/2015	Dutch	PDF
Abridged model	30/06/2013	04/12/2013	24/02/2014	Dutch	PDF
Abridged model	30/06/2012	05/12/2012	22/01/2014	Dutch	PDF
Abridged model	30/06/2011	07/12/2011	30/01/2012	Dutch	PDF
Abridged model	30/06/2010	01/12/2010	27/01/2011	Dutch	PDF
Abridged model	30/06/2009	02/12/2009	22/01/2010	Dutch	PDF
Abridged model	30/06/2008	03/12/2008	23/01/2009	Dutch	PDF
Abridged model	30/06/2007	05/12/2007	03/01/2008	Dutch	PDF
Abridged model	30/06/2006	06/12/2006	23/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

PAMA Ergonomics

Director · 0629.813.872

Represented by PASCAL MANNEKENS

Active

Ended mandates

PAMA Ergonomics

Manager · since 30 juin 2015 · 0629.813.872

Represented by PASCAL MANNEKENS

Ended

PAMA Ergonomics

Manager · 0629.813.872

Represented by PASCAL MANNEKENS

Ended

PASCAL MANNEKENS

Associate · until 30 juin 2015

Ended

PASCAL MANNEKENS

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/01/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Other20/08/2015
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,5 k €↑
2024
Annual accounts 2024-35,2 k €↑
2023
Annual accounts 2023-66,6 k €↓
2022
Annual accounts 202260,3 k €↓
2021
Annual accounts 202176,9 k €↑
2020
Annual accounts 202054,6 k €↑
2019
Annual accounts 201945,3 k €↑
2018
Annual accounts 201811,7 k €↓
2017
Annual accounts 201755,7 k €↓
2016
Annual accounts 2016123,8 k €↓
2015
Annual accounts 2015124,3 k €↑
2014
Annual accounts 201418,6 k €↓
2013
Annual accounts 2013156,5 k €↓
2012
Annual accounts 2012269,6 k €↓
2011
Annual accounts 2011857,5 k €↑
2010
Annual accounts 2010330,6 k €↑
2009
Annual accounts 200963,2 k €↓
2008
Annual accounts 2008157,7 k €↓
2007
Annual accounts 2007196,1 k €
29/03/1984
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEDKING ERGOPOLIS (SRL)

Overview

What does BEDKING ERGOPOLIS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline