ACTIVE

LE DAVIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

775,4 k €

+42.9% YoY

Gross margin

1,1 M €

+97.0% YoY

Equity

6,3 M €

+14.1% YoY

Workforce

8,0 ETP

+17.6% YoY

What does LE DAVIS do?

LE DAVIS is a Private limited company incorporated in 1984. Its registered office is in Berchem-Sainte-Agathe. It employs on average 8,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.582.451

Incorporation

30/03/1984

Legal form

Private limited company

Registered office

Rue du Petit-Berchem 38 box 24
1082 Berchem-Sainte-Agathe · BruxellesSee on map

Contributed capital

2 616 416,63 €

Latest accounts

31/12/2025

Average workforce

8,0 ETP

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	1,1 M €	+97.0%	563,2 k €	-33.9%	851,5 k €	+1.7%	837,2 k €	+191%	288 k €	-24.8%	383 k €	-49.9%	764,2 k €	-14.0%	888,7 k €	+23.0%	722,3 k €	+15.2%	627,1 k €	+8.6%	577,5 k €	-2.2%	590,4 k €	-13.8%	684,9 k €	+59.4%	429,6 k €	+82.2%	235,8 k €	-47.6%	450,2 k €	-12.5%	514,7 k €	+250%	147,1 k €
EBITDA	754,7 k €	+153%	298 k €	-48.9%	583,1 k €	-12.9%	669,7 k €	+161%	256,8 k €	+8.5%	236,7 k €	-47.9%	454,4 k €	+3.7%	438,1 k €	+55.4%	282 k €	-3.8%	293,2 k €	+0.7%	291,1 k €	-10.3%	324,7 k €	-22.6%	419,5 k €	+243%	122,4 k €	+41.6%	86,5 k €	-41.3%	147,3 k €	-75.4%	599,2 k €	+273%	-347 k €
Operating result	747,2 k €	+154%	293,9 k €	-49.3%	579,4 k €	-13.0%	666 k €	+163%	253,1 k €	+8.6%	233 k €	-48.3%	450,7 k €	+3.7%	434,4 k €	+56.1%	278,3 k €	-3.7%	289 k €	+1.5%	284,7 k €	-10.5%	318,3 k €	-14.5%	372,2 k €	+211%	119,7 k €	+55.1%	77,2 k €	-41.4%	131,7 k €	-77.4%	584 k €	+264%	-356,6 k €
Net result	775,4 k €	+42.9%	542,5 k €	-25.2%	725 k €	+8.3%	669,8 k €	+136%	284,3 k €	+6.0%	268,2 k €	-44.5%	483,7 k €	+3.2%	468,6 k €	+48.5%	315,5 k €	-0.5%	317,2 k €	+106%	-5,1 M €	-3012%	174,2 k €	-56.2%	397,7 k €	+49.3%	266,5 k €	-4.9%	280,3 k €	+50.2%	186,6 k €	-69.9%	619,7 k €	+461%	-171,8 k €
Balance sheet
Equity	6,3 M €	+14.1%	5,5 M €	+10.9%	5 M €	+17.1%	4,2 M €	+18.8%	3,6 M €	+8.7%	3,3 M €	+8.9%	3 M €	+19.1%	2,5 M €	+22.7%	2,1 M €	+18.1%	1,7 M €	+22.2%	1,4 M €	-78.0%	6,5 M €	+2.8%	6,3 M €	+6.7%	5,9 M €	+4.7%	5,7 M €	+5.2%	5,4 M €	+3.6%	5,2 M €	+13.5%	4,6 M €
Total assets	11,4 M €	+78.7%	6,4 M €	+8.6%	5,9 M €	+20.4%	4,9 M €	+27.4%	3,8 M €	+12.5%	3,4 M €	-1.8%	3,5 M €	+16.1%	3 M €	+35.3%	2,2 M €	+8.0%	2 M €	+26.3%	1,6 M €	-75.5%	6,6 M €	+1.9%	6,5 M €	+7.8%	6 M €	-7.6%	6,5 M €	+18.3%	5,5 M €	-66.3%	16,3 M €	+6.3%	15,3 M €
Cash	143,6 k €	-69.0%	463,1 k €	+166%	173,8 k €	+455%	31,3 k €	-88.8%	279,7 k €	+53.6%	182,1 k €	+41.8%	128,4 k €	+169%	47,7 k €	-91.0%	530,4 k €	+403%	105,4 k €	-79.1%	503,3 k €	+5362%	9,2 k €	-31.3%	13,4 k €	+810%	1,5 k €	-76.8%	6,4 k €	-53.6%	13,7 k €	+55.8%	8,8 k €	+164%	3,3 k €
Debts	5,1 M €	+487%	870,2 k €	-4.2%	908 k €	+41.8%	640,1 k €	+144%	262 k €	+116%	121 k €	-73.2%	451,4 k €	-0.4%	453,3 k €	+214%	144,4 k €	-51.2%	296,1 k €	+57.4%	188,1 k €	+88.7%	99,7 k €	-33.0%	148,6 k €	+95.0%	76,2 k €	-90.9%	833,8 k €	+669%	108,4 k €	-99.0%	11,1 M €	+6.7%	10,4 M €
Other
Workforce	8,0 ETP	+17.6%	6,8 ETP	-6.8%	7,3 ETP	+1.4%	7,2 ETP	-8.9%	7,9 ETP	-17.7%	9,6 ETP	+9.1%	8,8 ETP	-29.6%	12,5 ETP	+14.7%	10,9 ETP	+32.9%	8,2 ETP	+13.9%	7,2 ETP	+7.5%	6,7 ETP	-5.6%	7,1 ETP	+4.4%	6,8 ETP	+65.9%	4,1 ETP	-49.4%	8,1 ETP	+15.7%	7,0 ETP	+59.1%	4,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

CHOCKÉ

Administrator - manager · 0795.372.284

Represented by Christian HOCKE

Active

METTIS

Administrator - manager · 0795.400.394

Represented by Didier HOCKE

Active

Ended mandates

Christian HOCKE

Manager

Ended

Didier HOCKE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CATERING'S IN TOWN● Bankrupt	0735.531.994
GK Clean● Active	0748.613.732
MALAYA DESIGN● Active	0676.687.242
UKA CONSTRUCT● Active	0749.927.487

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/06/2026	10/06/2025	10/06/2024	25/05/2023	09/06/2022	11/06/2021
General meeting	12/05/2026	13/05/2025	14/05/2024	09/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/05/2026	04/06/2026	French	PDF
Abridged model	31/12/2024	13/05/2025	10/06/2025	French	PDF
Abridged model	31/12/2023	14/05/2024	10/06/2024	French	PDF
Abridged model	31/12/2022	09/05/2023	25/05/2023	French	PDF
Abridged model	31/12/2021	10/05/2022	09/06/2022	French	PDF
Abridged model	31/12/2020	11/05/2021	11/06/2021	French	PDF
Abridged model	31/12/2019	12/05/2020	10/06/2020	French	PDF
Abridged model	31/12/2018	14/05/2019	11/06/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	05/06/2018	French	PDF
Abridged model	31/12/2016	09/05/2017	06/06/2017	French	PDF
Abridged model	31/12/2015	10/05/2016	31/05/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	01/06/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	03/06/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	07/06/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	22/06/2012	French	PDF
Abridged model	31/12/2010	24/05/2011	20/06/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	09/06/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	04/06/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	28/05/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	05/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

CHOCKÉ

Administrator - manager · 0795.372.284

Represented by Christian HOCKE

Active

METTIS

Administrator - manager · 0795.400.394

Represented by Didier HOCKE

Active

Ended mandates

Christian HOCKE

Manager

Ended

Didier HOCKE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other06/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET
PDF
Other06/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET
PDF
Mandates11/04/2023
ONTSLAGEN - BENOEMINGEN
PDF
Other07/04/2014
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares15/02/2013
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025775,4 k €↑
2024
Annual accounts 2024542,5 k €↓
2023
Annual accounts 2023725 k €↑
2022
Annual accounts 2022669,8 k €↑
2021
Annual accounts 2021284,3 k €↑
2020
Annual accounts 2020268,2 k €↓
2019
Annual accounts 2019483,7 k €↑
2018
Annual accounts 2018468,6 k €↑
2017
Annual accounts 2017315,5 k €↓
2016
Annual accounts 2016317,2 k €↑
2015
Annual accounts 2015-5,1 M €↓
2014
Annual accounts 2014174,2 k €↓
2013
Annual accounts 2013397,7 k €↑
2012
Annual accounts 2012266,5 k €↓
2011
Annual accounts 2011280,3 k €↑
2010
Annual accounts 2010186,6 k €↓
2009
Annual accounts 2009619,7 k €↑
2008
Annual accounts 2008-171,8 k €
30/03/1984
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LE DAVIS

Overview

What does LE DAVIS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline